|
Cash & Equivalents (Quarter)
|
323.56M | | | | 299.46M | | 194.62M | 194.62M | 194.62M | 252.53M | 252.53M | 310.16M | 417.88M | 391.87M | 472.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | -1.64M |
|
Cash & Current Investments (Quarter)
|
323.56M | | | | 299.46M | | 194.62M | 194.62M | 194.62M | 252.53M | 252.53M | 310.16M | 417.88M | 391.87M | 470.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 72.62M | 42.01M | 63.57M | 31.19M | 53.53M | 76.80M | 93.08M |
|
Receivables - Other (Quarter)
|
| 2.81M | | | | 1.39M | | | | 0.76M | | | | 0.32M | |
|
Receivables (Quarter)
|
| | | | | | | | 72.62M | 42.77M | 63.57M | 31.19M | 53.53M | 77.12M | 93.08M |
|
Inventory (Quarter)
|
| | | | | | | | 46.17M | 45.68M | 50.32M | 56.55M | 57.40M | 56.23M | 57.25M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 6.20M | 3.63M | 4.00M | 5.55M | 4.79M | 9.82M | 15.36M |
|
Current Assets (Quarter)
|
| 378.20M | | | | 289.10M | | | | 350.78M | | | | 536.66M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 1,605.43M | 1,627.81M | 1,705.11M | 1,772.57M | 1,834.36M | 1,938.63M | 2,033.69M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.19M | 0.18M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 4.00M | | | 2.50M | 12.62M | 2.25M | 3.29M | 3.38M | 3.52M | 3.61M |
|
Non-Current Assets (Quarter)
|
| 670.46M | | | | 678.21M | | | | 1,643.72M | | | | 1,970.32M | |
|
Assets (Quarter)
|
| 1,048.66M | | | | 967.31M | | | 1,828.92M | 1,994.50M | 2,079.60M | 2,194.00M | 2,396.66M | 2,506.98M | 2,715.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 61.70M | 76.25M | 74.28M | 95.97M | 106.79M | 154.73M | 138.30M |
|
Payables (Quarter)
|
| | | | | | | | 61.70M | 76.25M | 74.28M | 95.97M | 106.79M | 154.73M | 138.30M |
|
Short term Debt (Quarter)
|
| 51.50M | | | | | | | 18.74M | 22.13M | 31.25M | 22.25M | 53.31M | 53.68M | 74.52M |
|
Current Leases (Quarter)
|
-52.84M | | -12.58M | -23.14M | -35.29M | | -9.37M | -19.31M | -36.59M | 1.65M | -18.33M | -31.92M | -89.95M | 2.58M | -64.66M |
|
Current Taxes (Quarter)
|
| | | | | | | | 27.92M | 18.27M | 32.42M | 19.33M | 46.21M | 77.31M | 122.68M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 1.72M | 4.35M | 4.96M | 5.44M | 6.04M | 8.59M | 13.59M |
|
Total Current Liabilities (Quarter)
|
| 180.22M | | | | 145.19M | | | | 134.52M | | | | 304.50M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 346.26M | 494.10M | 491.51M | 493.46M | 460.02M | 465.78M | 464.12M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 150.11M | 194.03M | 195.56M | 197.14M | 198.58M | 192.23M | 228.71M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 58.13M | 55.01M | 58.12M | 57.00M | 56.64M | 54.58M | 55.63M |
|
Operating Leases (Quarter)
|
| | | | | | | | 3.30M | 2.69M | 2.90M | 2.97M | 3.03M | 3.47M | 3.82M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.29M | | | 0.94M | 10.98M | 1.32M | 6.46M | 7.33M | 28.82M | 1.75M | 3.44M | 6.41M | 13.17M | 5.24M |
|
Total Non-Current Liabilities (Quarter)
|
| 167.91M | | | -599.30M | 137.64M | -635.91M | -1104.69M | 729.10M | 6.47M | 949.13M | 970.56M | 971.84M | 1,047.75M | 1,138.65M |
|
Total Liabilities (Quarter)
|
| 552.76M | | | -598.37M | 342.65M | -634.59M | -1098.23M | 736.43M | 911.40M | 950.88M | 974.00M | 978.26M | 1,060.92M | 1,143.89M |
|
Total Debt (Quarter)
|
| 51.50M | | | | | | | 365.00M | 516.23M | 522.76M | 515.72M | 513.33M | 519.46M | 538.64M |
|
Common Equity (Quarter)
|
| 495.89M | | | 598.37M | 624.65M | 634.59M | 1,098.23M | 1,092.49M | 798.57M | 1,128.72M | 1,220.00M | 1,418.40M | 1,446.06M | 1,571.72M |
|
Shareholder's Equity (Quarter)
|
| 495.89M | | | | 624.65M | | | | 798.57M | | | | 1,446.06M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| 1,048.66M | | | | 967.31M | | | 1,828.92M | 1,994.50M | 2,079.60M | 2,194.00M | 2,396.66M | 2,506.98M | 2,715.61M |
|
Retained Earnings (Quarter)
|
| -183.14M | | | -105.62M | -215.44M | -74.61M | -119.97M | -128.43M | -160.45M | -126.21M | -101.63M | -53.93M | -31.82M | -7.19M |