|
Cash & Equivalents (Quarter)
|
| | | | | | | | 80.30M | 252.53M | 239.83M | 310.16M | 417.88M | 391.87M | 472.08M | 425.55M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 80.30M | 252.53M | 239.83M | 310.16M | 417.88M | 391.87M | 472.08M | 425.55M |
|
Receivables - Net (Quarter)
|
| | 299.50M | 229.30M | 214.30M | 299.50M | | | 194.62M | 47.23M | 252.53M | 239.83M | 310.16M | 76.80M | 93.08M | 51.67M |
|
Receivables - Other (Quarter)
|
| 2.81M | | | | 1.39M | | -8.35M | -28.86M | 0.76M | | | | 0.32M | | |
|
Receivables (Quarter)
|
| | 299.50M | 229.30M | 214.30M | 300.89M | | | 165.76M | 47.99M | 252.53M | 239.83M | 310.16M | 77.12M | 93.08M | 51.67M |
|
Raw Materials (Quarter)
|
| | | | 0.35M | | 0.01M | -0.03M | 0.03M | | | | 0.04M | | 0.01M | 0.01M |
|
Inventory (Quarter)
|
| | | | | | | | 46.17M | 45.68M | -2.28M | -6.84M | 57.40M | 56.23M | 57.25M | 66.47M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 6.20M | 3.63M | -0.25M | -1.70M | 4.79M | 9.82M | 15.36M | 17.25M |
|
Current Assets (Quarter)
|
| 378.20M | | | | 289.10M | | | | 350.78M | | | | 536.66M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
-84.36M | | | | -74.67M | | -34.77M | -75.81M | 1,605.43M | 1,643.72M | 1,705.11M | 1,772.57M | 1,834.36M | 1,938.63M | 2,033.69M | 2,219.66M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.19M | 0.18M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.14M | | | 0.10M | 0.25M | 0.15M | 0.14M | 0.05M | 0.21M | 0.19M | 0.18M | 0.17M | 0.16M | 38.62M | 37.00M |
|
Non-Current Assets (Quarter)
|
| -378.20M | | | | -289.10M | | | | 1,643.72M | | | | 1,970.32M | | |
|
Assets (Quarter)
|
| | | | | | | | 1,828.92M | 1,994.50M | 2,079.60M | 2,194.00M | 2,396.66M | 2,506.98M | 2,715.61M | 2,827.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 61.70M | 76.25M | 0.74M | 7.05M | 106.79M | 154.73M | 138.30M | 153.77M |
|
Payables (Quarter)
|
| | | | | | | | 61.70M | 76.25M | 0.74M | 7.05M | 106.79M | 154.73M | 138.30M | 153.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | -13.14M | -5.75M | -6.36M | -7.58M | -24.03M | | -0.20M | 0.75M |
|
Short term Debt (Quarter)
|
| 51.50M | | | | | | | 18.74M | 22.13M | 31.25M | 22.25M | 53.31M | 53.68M | 74.52M | 51.02M |
|
Current Leases (Quarter)
|
| | | | | | | | 1.62M | 1.65M | 1.79M | 1.97M | 1.48M | 2.58M | 1.86M | 2.34M |
|
Current Taxes (Quarter)
|
| | | | | | | | 27.92M | 18.27M | 32.42M | 19.33M | 46.21M | 77.31M | 122.68M | 60.39M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 64.55M | | | 1.72M | 4.35M | 4.96M | 5.44M | 6.04M | 8.59M | 13.59M | 19.45M |
|
Total Current Liabilities (Quarter)
|
| 180.22M | | | | 145.19M | | | | 134.52M | | | | 304.50M | | |
|
Capital Leases (Quarter)
|
| | | | | | | | 3.62M | 2.98M | 3.08M | 3.18M | 7.91M | 7.61M | 7.77M | 8.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 346.26M | 494.10M | 491.51M | 493.46M | 460.02M | 465.78M | 464.12M | 447.96M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 150.11M | 194.03M | 195.56M | 197.14M | 198.58M | 192.23M | 228.71M | 225.76M |
|
Minority Interest (Quarter)
|
| | | | | | | 283.79M | 283.63M | 284.54M | 287.48M | 289.87M | 291.39M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 58.13M | 55.01M | 58.12M | 57.00M | 56.64M | 54.58M | 55.63M | 51.03M |
|
Operating Leases (Quarter)
|
| 3.71M | | | 2.85M | 3.08M | 3.61M | 3.42M | 3.30M | 2.69M | 2.90M | 2.97M | 3.03M | 3.47M | 3.82M | 4.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 10.98M | | | 28.54M | 28.82M | 30.02M | 31.08M | 31.84M | 27.20M | 27.64M | 31.39M |
|
Total Non-Current Liabilities (Quarter)
|
| 167.91M | | | | 137.64M | | | 707.88M | 6.47M | 920.87M | 942.92M | 946.42M | 1,033.72M | 1,116.24M | 1,030.44M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 736.43M | 911.40M | 950.88M | 974.00M | 978.26M | 1,060.92M | 1,143.89M | 1,061.83M |
|
Total Debt (Quarter)
|
| 51.50M | | | | | | | 365.00M | 516.23M | 522.76M | 515.72M | 513.33M | 519.46M | 538.64M | 498.99M |
|
Common Equity (Quarter)
|
| 495.89M | | | 598.37M | 624.65M | 634.59M | 1,098.23M | 1,092.49M | 798.57M | 1,128.72M | 1,220.00M | 1,418.40M | 1,446.06M | 1,571.72M | 1,765.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 1,828.92M | 1,994.50M | 2,079.60M | 2,194.00M | 2,396.66M | 2,506.98M | 2,715.61M | 2,827.26M |
|
Retained Earnings (Quarter)
|
| -226.86M | | | 181.41M | 181.76M | 182.00M | 210.82M | 211.10M | 209.47M | 207.22M | 204.20M | 202.99M | 421.41M | 421.22M | 421.81M |