|
Cash & Equivalents (Quarter)
|
| 57.09M | | | 149.25M | 123.78M | 148.84M | 144.63M | 145.74M | 7.35M | 144.52M | 176.76M | 236.93M | 3.21M | 233.23M | 3.21M | 3.22M | 3.42M | 214.39M | 3.62M | 262.23M | 253.36M |
|
Cash & Current Investments (Quarter)
|
| 57.09M | | | 149.25M | 123.78M | 148.84M | 144.63M | 145.74M | 7.35M | 144.52M | 176.76M | 236.93M | 3.21M | 233.23M | 3.21M | 3.22M | 3.42M | 214.39M | 3.62M | 262.23M | 253.36M |
|
Receivables - Net (Quarter)
|
| 0.60M | | | 0.36M | 0.23M | 1.59M | 1.50M | 1.78M | 1.73M | 1.91M | 1.75M | 1.96M | 2.40M | 1.80M | 1.50M | 1.20M | 1.25M | 1.05M | 1.00M | 1.10M | 0.70M |
|
Receivables - Other (Quarter)
|
| 0.10M | | | | | 0.10M | 0.10M | 0.10M | 4.31M | | | | 15.73M | | | | | | | | |
|
Receivables (Quarter)
|
| 0.70M | | | 0.36M | 0.23M | 1.69M | 1.60M | 1.88M | 6.05M | 1.91M | 1.75M | 1.96M | 18.13M | 1.80M | 1.50M | 1.20M | 1.25M | 1.05M | 1.00M | 1.10M | 0.70M |
|
Inventory (Quarter)
|
| 108.02M | | | 170.56M | 208.34M | 246.54M | 272.48M | 292.57M | 286.42M | 292.12M | 294.85M | 268.96M | 254.29M | 268.41M | 273.56M | 294.60M | 297.01M | 301.40M | 311.12M | 328.73M | 338.81M |
|
Prepaid Assets (Quarter)
|
| 19.99M | | | 20.38M | 28.52M | 16.94M | 13.86M | 18.80M | 20.52M | 21.43M | 18.43M | 23.27M | 26.30M | 33.12M | 38.01M | 32.53M | 2.79M | 32.39M | 27.06M | 30.52M | 2.99M |
|
Current Assets (Quarter)
|
| 192.61M | | | 346.42M | 368.00M | 421.04M | 439.45M | 465.23M | 461.20M | 467.08M | 496.39M | 534.59M | 509.30M | 539.78M | 490.51M | 509.26M | 531.04M | 552.76M | 577.57M | 626.17M | 621.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 117.70M | | | 137.01M | 179.63M | 120.49M | 126.62M | 140.28M | 152.27M | 160.70M | 177.95M | 199.59M | 220.25M | 243.17M | 268.34M | 285.29M | 282.52M | 297.54M | 303.43M | 310.36M | 316.22M |
|
Goodwill (Quarter)
|
| 10.96M | | | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M |
|
Goodwill & Intangibles (Quarter)
|
| 10.96M | | | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M | 10.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 27.68M | 25.27M | 22.83M | 20.95M | 16.84M | 12.24M | 11.51M | 16.59M | 19.13M | 18.95M | 14.26M | 15.36M | 21.09M | 21.45M | 22.62M | 10.70M | 19.55M |
|
Other Non-Current Assets (Quarter)
|
| 1.28M | | | 0.89M | 0.28M | 1.24M | 1.41M | 1.76M | 2.25M | 2.59M | 3.06M | 3.08M | 4.53M | 2.41M | 3.00M | 2.70M | 2.29M | 1.97M | 2.07M | 2.01M | 2.10M |
|
Non-Current Assets (Quarter)
|
| 129.94M | | | 148.86M | 218.55M | 396.03M | 433.09M | 445.02M | 478.19M | 502.97M | 545.32M | 579.27M | 595.85M | 636.60M | 686.79M | 700.05M | 675.27M | 712.18M | 740.81M | 752.47M | 773.37M |
|
Assets (Quarter)
|
| 322.55M | | | 495.28M | 586.55M | 817.07M | 872.53M | 910.25M | 939.39M | 970.05M | 1,041.71M | 1,113.86M | 1,105.15M | 1,176.38M | 1,177.30M | 1,209.31M | 1,206.32M | 1,264.94M | 1,318.38M | 1,378.64M | 1,394.75M |
|
Accounts Payables (Quarter)
|
| 29.11M | | | 30.38M | 51.43M | 54.25M | 62.33M | 58.45M | 62.64M | 53.07M | 55.08M | 58.14M | 63.70M | 62.13M | 67.95M | 73.56M | 68.62M | 59.71M | 70.54M | 69.51M | 78.36M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | 70.63M | | | | | | | |
|
Payables (Quarter)
|
| 29.11M | | | 30.38M | 51.43M | 54.25M | 62.33M | 58.45M | 62.64M | 53.07M | 55.08M | 58.14M | 63.70M | 132.76M | 67.95M | 73.56M | 68.62M | 59.71M | 70.54M | 69.51M | 78.36M |
|
Accumulated Expenses (Quarter)
|
| 9.66M | | | 18.63M | 16.52M | 12.82M | 13.91M | 17.50M | 20.86M | 6.59M | 11.23M | 12.02M | 15.19M | 11.16M | 10.79M | 11.75M | 11.54M | 14.22M | 16.41M | 21.39M | 20.88M |
|
Other Accumulated Expenses (Quarter)
|
| 12.40M | | | 17.41M | 61.05M | 36.91M | 27.50M | 34.80M | 36.76M | 34.98M | 36.27M | 51.48M | 46.06M | 43.20M | 45.58M | 47.57M | 47.67M | 39.83M | 43.35M | 46.13M | 46.78M |
|
Current Leases (Quarter)
|
| | | | | | 21.66M | 32.35M | 34.83M | 39.97M | 42.60M | 42.85M | 41.25M | 0.90M | 42.69M | 49.46M | 51.67M | 1.02M | 48.92M | 55.10M | 0.68M | 60.12M |
|
Current Taxes (Quarter)
|
| 7.91M | | | 10.10M | 7.30M | 12.49M | 8.59M | 12.71M | 12.26M | 15.32M | 8.64M | 13.13M | 9.64M | 13.30M | 7.09M | 6.00M | 10.48M | 10.84M | 15.60M | 12.02M | 10.32M |
|
Current Deferred Revenue (Quarter)
|
| 154.13M | | | 260.20M | 264.93M | 306.24M | 276.97M | 261.80M | 202.59M | 197.93M | 193.40M | 212.41M | 173.81M | 202.92M | 210.27M | 224.14M | 220.87M | 263.21M | 233.07M | 253.97M | 235.94M |
|
Total Current Liabilities (Quarter)
|
| 213.22M | | | 336.74M | 401.23M | 444.56M | 422.16M | 420.61M | 375.60M | 350.98M | 348.41M | 389.35M | 342.35M | 446.94M | 392.12M | 415.68M | 402.45M | 437.32M | 434.72M | 466.16M | 453.26M |
|
Capital Leases (Quarter)
|
| 47.60M | | | 50.55M | 50.52M | 50.34M | 51.98M | 51.91M | 51.84M | 51.81M | 53.86M | 54.01M | 53.87M | 53.66M | 53.64M | 53.45M | 53.31M | 52.55M | 52.59M | 52.57M | 52.37M |
|
Non-Current Deffered Revenue (Quarter)
|
| 71.20M | | | 76.50M | 63.04M | 2.51M | 2.43M | 2.35M | 2.27M | 2.19M | 2.11M | 2.03M | 1.95M | 1.87M | | | | | | | |
|
Minority Interest (Quarter)
|
| -7.69M | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 230.40M | 268.06M | 270.17M | 295.66M | 408.23M | 345.55M | 355.81M | 395.65M | 426.38M | 521.93M | 415.41M | 445.16M | 422.85M | 550.28M | 518.36M | 580.58M |
|
Other Non-Current Liabilities (Quarter)
|
| 24.97M | | | 51.31M | 1.99M | 2.71M | 4.00M | 4.41M | 4.34M | 4.28M | 4.21M | 4.17M | 4.14M | 4.57M | 4.37M | 4.13M | 3.89M | 3.40M | 3.50M | 3.59M | 3.66M |
|
Total Non-Current Liabilities (Quarter)
|
| 332.03M | | | 463.82M | 514.79M | 727.81M | 744.63M | 745.04M | 725.36M | 720.67M | 749.93M | 801.20M | 760.77M | 886.16M | 863.62M | 884.54M | 858.68M | 912.72M | 929.26M | 974.63M | 972.86M |
|
Total Liabilities (Quarter)
|
31.94M | 356.99M | 29.80M | 34.94M | 515.13M | 516.78M | 730.52M | 748.64M | 749.45M | 729.70M | 724.96M | 754.14M | 805.37M | 764.91M | 890.73M | 867.99M | 888.67M | 862.57M | 916.11M | 932.76M | 978.22M | 976.52M |
|
Common Equity (Quarter)
|
-31.94M | -34.44M | -29.80M | -34.94M | -19.85M | 69.77M | 86.54M | 123.89M | 160.79M | 209.69M | 245.09M | 287.56M | 308.49M | 340.24M | 285.65M | 309.31M | 320.64M | 343.75M | 348.83M | 385.61M | 400.42M | 418.23M |
|
Shareholder's Equity (Quarter)
|
-31.94M | -34.44M | -29.80M | -34.94M | -19.85M | 69.77M | 86.54M | 123.89M | 160.79M | 209.69M | 245.09M | 287.56M | 308.49M | 340.24M | 285.65M | 309.31M | 320.64M | 343.75M | 348.83M | 385.61M | 400.42M | 418.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 322.55M | | | 495.28M | 586.55M | 817.07M | 872.53M | 910.25M | 939.39M | 970.05M | 1,041.71M | 1,113.86M | 1,105.15M | 1,176.38M | 1,177.30M | 1,209.31M | 1,206.32M | 1,264.94M | 1,318.38M | 1,378.64M | 1,394.75M |
|
Retained Earnings (Quarter)
|
| -28.42M | | | -22.65M | -116.58M | -100.52M | -63.88M | -26.95M | 20.05M | 54.15M | 94.33M | 114.08M | 145.29M | 89.21M | 111.54M | 121.60M | 142.90M | 147.84M | 183.05M | 195.27M | 210.37M |
|
Treasury Shares (Quarter)
|
| 4.38M | | | 1.87M | | | | | | 0.03M | 0.03M | 0.08M | 0.08M | 0.12M | 0.12M | 0.22M | 0.27M | 0.48M | 0.54M | 0.58M | 0.60M |