|
Net Income (Quarter)
|
-1.98M | -3.69M | -4.43M | -2.73M |
|
Depreciation and Depletion (Quarter)
|
| 0.01M | 0.01M | 0.04M |
|
Share-based Compensation (Quarter)
|
1.35M | 0.24M | 0.27M | 0.18M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | 1.20M |
|
Gains from Investment Securities (Quarter)
|
0.00M | 0.01M | 0.01M | 0.09M |
|
Non-cash Items (Quarter)
|
0.18M | 0.21M | 4.16M | 0.25M |
|
Cash from Operations (Quarter)
|
-0.55M | -3.25M | -1.25M | -3.20M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.03M | 0.09M | 0.13M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01M | 0.01M | 0.01M | 0.04M |
|
Change in Receivables (Quarter)
|
| | -0.08M | 75.00 |
|
Change in Account Payables (Quarter)
|
-0.07M | 0.13M | -0.02M | -0.52M |
|
Change in Accured Expenses (Quarter)
|
0.13M | -0.16M | 0.15M | 0.33M |
|
Other Working Capital Changes (Quarter)
|
-0.01M | 0.15M | -0.03M | 0.03M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | 7.26M |
|
Cash from Investing Activities (Quarter)
|
-0.00M | -0.04M | -1.99M | 1.67M |
|
Other financing activities (Quarter)
|
1.35M | 0.68M | 0.29M | 0.08M |
|
Cash from Financing Activities (Quarter)
|
0.72M | 3.61M | 3.45M | 2.82M |
|
Change in Cash (Quarter)
|
0.17M | 0.31M | 0.21M | 1.29M |
|
Free Cash Flow (Quarter)
|
-0.55M | -3.25M | -1.25M | -3.20M |
|
Net Cash Flow (Quarter)
|
0.17M | 0.31M | 0.21M | 1.29M |