|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 34.23M | 31.16M | 28.02M | 14.74M | 17.70M | 18.65M | 27.27M | 26.88M | 22.44M | 24.92M | 23.87M | 95.20M | 89.87M | 77.89M | 71.55M | 68.66M | 60.54M | 129.06M | 121.17M | 110.73M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 34.23M | 31.16M | 28.02M | 14.74M | 17.70M | 18.65M | 27.27M | 26.88M | 22.44M | 24.92M | 23.87M | 95.20M | 89.87M | 77.89M | 71.55M | 68.66M | 60.54M | 129.06M | 121.17M | 110.73M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 12.13M | 13.64M | 12.12M | 19.90M | 19.16M | 10.74M | 4.70M | 7.55M | 10.10M | 8.55M | 5.57M | 8.32M | 6.00M | 9.68M | 7.34M | 10.44M | 11.86M | 11.80M | 17.76M | 6.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 3.18M | 2.64M | 6.00M | 1.82M | 3.47M | 2.15M | 2.14M | 3.51M | 2.17M | 1.74M | 2.92M | 1.64M | 0.60M | 0.65M | 2.47M | 0.72M | 0.65M | 2.32M | 9.75M | 1.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 15.30M | 16.28M | 18.12M | 21.72M | 22.64M | 12.89M | 6.84M | 11.06M | 12.27M | 10.29M | 8.48M | 9.96M | 6.60M | 10.34M | 9.82M | 11.16M | 12.51M | 14.12M | 27.51M | 8.47M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 2.84M | 2.86M | 4.04M | 4.63M | 5.01M | 6.72M | 5.78M | 6.98M | 5.95M | 7.08M | 6.77M | 7.73M | 6.97M | 7.02M | 6.04M | 7.20M | 8.12M | 7.88M | 6.17M | 8.07M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.80M | 2.54M | 3.08M | 3.32M | 1.64M | 1.98M | 2.13M | 2.29M | 1.30M | 1.91M | 1.85M | 2.12M | 1.18M | 1.97M | 3.29M | 2.87M | 1.20M | 2.92M | 4.17M | 4.52M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 51.00M | 50.21M | 47.26M | 42.59M | 43.51M | 38.09M | 39.89M | 43.71M | 39.79M | 42.46M | 40.97M | 113.38M | 104.01M | 96.57M | 88.22M | 89.17M | 81.72M | 151.67M | 149.27M | 130.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 5.79M | 5.20M | 5.05M | 4.50M | 4.57M | 4.28M | 4.08M | 3.81M | 4.60M | 4.55M | 4.18M | 4.05M | 3.92M | 3.85M | 3.80M | 3.80M | 3.86M | 3.92M | 3.89M | 3.84M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.05M | 0.04M | 0.03M | 1.49M | 1.44M | 1.40M | 1.36M | 1.32M | 1.28M | 1.24M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.05M | 0.04M | 0.03M | 1.49M | 1.44M | 1.40M | 1.36M | 1.32M | 1.28M | 1.24M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 6.91M | 6.91M | 6.90M | 6.89M | 5.90M | 5.89M | 6.45M | 6.49M | 5.47M | 5.45M | 5.44M | 5.42M | 4.24M | 4.23M | 4.22M | 4.21M | 3.21M | 3.20M | 2.64M | 2.63M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 15.88M | 15.08M | 14.73M | 13.94M | 12.80M | 13.76M | 17.18M | 17.58M | 17.21M | 16.99M | 16.45M | 16.14M | 13.59M | 13.39M | 13.20M | 13.06M | 11.98M | 11.89M | 11.16M | 10.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 66.88M | 65.29M | 61.99M | 56.53M | 56.31M | 51.84M | 57.07M | 61.28M | 56.99M | 59.45M | 57.42M | 129.52M | 117.61M | 109.96M | 101.42M | 102.23M | 93.70M | 163.56M | 160.43M | 141.12M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 8.10M | 6.21M | 8.31M | 8.50M | 8.89M | 11.07M | 9.95M | 12.44M | 10.69M | 9.99M | 8.93M | 10.52M | 5.70M | 7.57M | 10.29M | 12.28M | 11.95M | 10.87M | 29.86M | 11.89M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 8.10M | 6.21M | 8.31M | 8.50M | 8.89M | 11.07M | 9.95M | 12.44M | 10.69M | 9.99M | 8.93M | 10.52M | 5.70M | 7.57M | 10.29M | 12.28M | 11.95M | 10.87M | 29.86M | 11.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 6.58M | 7.62M | 8.74M | 4.87M | 7.04M | 7.73M | 7.97M | 4.51M | 4.26M | 5.47M | 6.50M | 4.64M | 5.67M | 5.03M | 5.91M | 3.31M | 5.00M | 5.13M | 5.03M | 3.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 5.15M | 7.72M | 2.02M | 6.56M | 9.75M | 14.22M | 18.70M | 17.20M | 18.36M | 4.61M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 3.18M | 6.33M | 9.99M | 13.66M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.82M | 0.86M | 0.90M | 0.93M | 0.91M | 0.85M | 0.26M | 0.33M | 0.35M | 0.37M | 0.39M | 0.41M | 0.46M | 0.48M | 0.51M | 0.54M | 0.57M | 0.60M | 0.63M | 0.66M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.64M | 8.08M | 0.77M | 1.60M | 15.09M | 18.40M | 1.51M | 4.76M | 37.11M | 35.37M | 1.55M | 33.51M | 1.05M | 1.05M | 21.05M | 1.05M | 1.09M | 1.09M | 1.09M | 1.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 23.04M | 25.04M | 21.96M | 24.18M | 29.64M | 36.56M | 39.53M | 40.38M | 38.65M | 24.06M | 18.31M | 18.06M | 13.89M | 15.15M | 18.86M | 18.30M | 23.16M | 25.57M | 47.61M | 31.75M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.14M | 0.13M | 0.12M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 34.07M | 32.67M | 51.55M | 47.68M | 43.82M | 38.67M | 33.45M | 25.20M | 20.80M | 34.55M | 27.51M | 28.76M | 17.48M | 18.84M | 32.50M | 33.75M | 31.84M | 29.94M | 27.52M | 25.10M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 6.35M | 7.32M | 7.12M | 13.89M | 13.49M | 17.62M | 31.42M | 33.04M | 33.12M | 32.73M | 32.34M | 31.96M | 21.76M | 20.27M | 20.00M | 19.74M | 19.93M | 19.66M | 19.39M | 19.12M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 2.42M | 3.04M | 1.95M | 2.64M | 2.42M | 2.19M | 5.08M | 6.03M | 5.61M | 5.88M | 5.40M | 5.28M | 5.24M | 5.59M | 4.97M | 4.82M | 5.24M | 4.51M | 4.34M | 4.82M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1.77M | 1.81M | 2.48M | 1.86M | 2.38M | 2.16M | 2.03M | 2.06M | 2.01M | 2.01M | 2.02M | 2.02M | 2.03M | 2.03M | 2.40M | 2.22M | 2.05M | 2.06M | 7.27M | 6.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 118.87M | 123.83M | 141.64M | 147.81M | 150.29M | 157.50M | 173.59M | 168.46M | 161.64M | 160.36M | 161.89M | 163.80M | 151.06M | 153.34M | 159.19M | 160.95M | 164.24M | 165.61M | 186.82M | 169.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 120.64M | 125.64M | 144.13M | 149.67M | 152.67M | 159.66M | 175.62M | 170.52M | 163.65M | 162.38M | 163.91M | 165.82M | 153.08M | 155.38M | 161.58M | 163.16M | 166.29M | 167.67M | 194.09M | 175.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 39.22M | 40.40M | 53.58M | 54.24M | 53.57M | 52.90M | 52.15M | 42.39M | 39.16M | 39.16M | 27.53M | 28.78M | 17.50M | 18.86M | 32.53M | 33.77M | 35.02M | 36.27M | 37.51M | 38.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | -53.77M | -60.34M | -82.13M | -93.14M | -96.36M | -107.82M | -118.55M | -109.23M | -106.65M | -102.93M | -106.49M | -36.30M | -35.48M | -45.42M | -60.16M | -60.93M | -72.59M | -4.11M | -33.66M | -34.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | -53.77M | -60.34M | -82.13M | -93.14M | -96.36M | -107.82M | -118.55M | -109.23M | -106.65M | -102.93M | -106.49M | -36.30M | -35.48M | -45.42M | -60.16M | -60.93M | -72.59M | -4.11M | -33.66M | -34.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 66.88M | 65.29M | 61.99M | 56.53M | 56.31M | 51.84M | 57.07M | 61.28M | 56.99M | 59.45M | 57.42M | 129.52M | 117.61M | 109.96M | 101.42M | 102.23M | 93.70M | 163.56M | 160.43M | 141.12M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -213.30M | -227.85M | -256.80M | -270.02M | -286.32M | -298.86M | -311.21M | -303.14M | -308.93M | -310.97M | -319.08M | -331.90M | -334.65M | -346.16M | -363.21M | -386.14M | -399.69M | -415.14M | -447.00M | -455.06M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | | | 0.17M | 0.17M | 0.17M | 0.16M | 1.82M | 1.81M | 1.95M | 1.33M | 2.74M | 2.75M | 2.73M | 1.08M | 3.30M | 1.87M | 2.89M | 1.73M | 2.84M |