|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.59M | 592.00M | 85.76M | 619.40M | 84.29M | 748.00M | 78.72M | 71.69M | 8.29M | 588.20M | 8.70M | 515.30M | 8.90M | 584.80M | 9.50M | 527.80M | 8.40M | 630.70M | 9.10M | 543.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.33M | | | | 267.17M | | | 4.60M | 214.10M | 5.30M | 857.20M | 6.70M | 217.40M | 7.50M | 850.40M | 6.90M | 218.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 413.07M | | | | -195.48M | | | 4.10M | 301.20M | 3.60M | -272.40M | 2.80M | 310.40M | 0.90M | -219.70M | 2.20M | 325.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.16M | 17.80M | 17.45M | 20.11M | 23.45M | 19.23M | 17.83M | 25.69M | 27.84M | 19.00M | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | | | | 16.70M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.04M | 155.99M | 1.20M | | | -62.80M | 220.29M | | -0.98M | -62.80M | 206.50M | 429.80M | 1.40M | 1,220.30M | 201.60M | 463.00M | 214.30M | 1,271.20M | 243.00M | 460.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.20M | 173.78M | 212.00M | 512.35M | 216.65M | 216.51M | 238.12M | 534.16M | 210.49M | 181.57M | 206.50M | 429.80M | 227.90M | 1,227.40M | 201.60M | 463.00M | 214.30M | 1,287.90M | 243.00M | 460.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.20M | 137.25M | 180.30M | -21.42M | 258.40M | | 93.71M | | 151.60M | 143.60M | 85.50M | -224.30M | 81.70M | 178.90M | 64.80M | 152.80M | 68.60M | -240.80M | 83.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.60M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.80M | | | | 77.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.40M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.70M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.99M | -89.64M | -40.94M | -72.96M | -89.57M | -111.32M | -26.58M | -42.02M | -61.63M | -87.90M | -31.16M | -72.88M | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.59M | 2.30M | -2.58M | 3.50M | -4.45M | 6.00M | 1,192.20M | 1,261.07M | 1,237.11M | 8.60M | 1,212.88M | 1,156.63M | 1,153.99M | 1.50M | 377.60M | 366.00M | 351.10M | -126.40M | 305.90M | -18.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.05M | 143.51M | 68.35M | -62.34M | -221.42M | -91.13M | 280.81M | -311.98M | -216.82M | 161.56M | -65.90M | 190.40M | 42.40M | -127.20M | 103.20M | 10.00M | 98.10M | -65.30M | 90.80M | -10.80M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.70M | 2.20M | | | 1.40M | 6.70M | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.05M | 143.51M | 68.35M | -62.34M | -221.42M | -91.13M | 280.81M | -311.98M | -13.01M | -16.50M | -113.60M | 0.02 | -1364.00M | 78.90M | 1.40M | 0.01 | -34.80M | 11.00M | 0.50M | -3.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.19M | 175.60M | 88.75M | -33.40M | -197.37M | -76.48M | 270.14M | 255.31M | -74.64M | 184.20M | -91.50M | 198.00M | -1308.40M | -189.10M | 94.20M | 21.50M | 38.90M | 18.40M | 83.60M | -3.90M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.25M | -2.22M | 2.22M | -2.19M | 2.09M | -2.09M | -2.08M | 2.12M | 14.64M | 2.40M | -2.70M | -2.70M | 2.70M | 2.60M | 2.60M | -2.70M | 18.40M | -2.60M | 2.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.46M | 173.35M | 90.97M | -35.61M | -197.37M | -76.48M | 272.23M | -255.31M | -176.67M | 184.25M | -93.90M | 198.00M | -1308.39M | -189.11M | 91.60M | 21.50M | 41.60M | | 86.20M | 1.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | 0.28 | 0.01M | -0.05 | -0.29 | -0.11 | 0.40 | -0.37 | -0.26 | 0.27 | -0.14 | 0.28 | -1.71 | -0.26 | 0.12 | 0.03 | 0.05 | | 0.11 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | 0.28 | 0.13 | -0.05 | -0.29 | -0.11 | 0.39 | -0.37 | -0.26 | 0.27 | -0.14 | 0.28 | -1.70 | -0.26 | 0.12 | 0.03 | 0.05 | | 0.11 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 611.77M | 622.35M | 0.01M | 674.74M | 678.62M | 677.86M | 687.69M | 687.85M | 688.43M | 688.74M | 689.56M | 701.59M | 767.24M | 731.72M | 767.67M | 768.06M | 768.23M | 768.10M | 768.86M | 769.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 621.41M | 628.95M | 677.44M | 674.74M | 678.62M | 677.86M | 690.15M | 687.85M | 689.05M | 690.76M | 689.56M | 703.95M | 769.69M | 734.05M | 770.62M | 772.41M | 773.11M | 772.41M | 772.91M | 772.88M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 8.89M | 18.00 | 5.15M | 5.18M | 5.17M | 5.25M | 5.25M | 5.26M | 5.26M | 5.26M | 5.36M | 5.86M | 5.59M | 5.86M | 5.86M | 5.86M | 5.86M | 5.87M | 5.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.00M | 298.30M | 137.25M | 289.20M | -21.42M | 295.50M | 377.02M | 277.70M | -100.88M | 262.10M | 3.30M | 85.50M | -224.30M | 248.60M | 178.90M | 64.80M | 152.80M | 68.60M | -240.80M | 83.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.65M | 50.10M | 61.61M | 65.75M | 89.58M | 78.00M | 102.71M | 91.65M | 114.19M | 75.80M | 109.60M | 96.80M | 123.80M | 33.40M | -90.00M | 74.70M | 81.30M | -101.20M | -81.80M | 80.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.39% | 1.24% | -10.16% | 26.78% | 2.39% | 23.89% | -2.37% | 1.98% | -0.81% | 7.45% | 7.18% | -4.56% | -6.53% | 583.65% | -6.06% | -56.25% | -14.47% | 402.31% | 5.81% | -31.71% |