|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 42.53M | 58.78M | 61.65M | 53.38M | 45.04M | 36.25M | 29.43M | 22.58M | 22.64M | 25.33M | 21.01M | 1.60M | 3.73M | 10.25M | 8.07M | 7.75M | 7.53M | 2.14M | 8.10M | 3.23M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.56M | 1.26M | 1.26M | 1.26M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 45.09M | 60.04M | 62.91M | 54.64M | 45.04M | 36.25M | 29.43M | 22.58M | 22.64M | 25.33M | 21.01M | 1.60M | 3.73M | 10.25M | 8.07M | 7.75M | 7.53M | 2.14M | 8.10M | 3.23M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.37M | 2.42M | 3.11M | 3.10M | 3.66M | 3.11M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.23M | 0.08M | 0.07M | 0.01M | 0.78M | 1.43M | 0.77M | 0.66M | 0.74M | 1.57M | 0.76M | 1.37M | 0.69M | 1.13M | 0.71M | 1.64M | 1.02M | 1.35M | 0.08M | 1.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 47.26M | 62.85M | 65.77M | 58.87M | 52.57M | 41.67M | 31.40M | 24.62M | 27.45M | 28.48M | 22.68M | 21.13M | 19.07M | 12.07M | 9.58M | 10.01M | 10.66M | 3.61M | 11.08M | 22.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.81M | 2.71M | 2.80M | 2.52M | 2.38M | 2.14M | 1.89M | 1.67M | 1.46M | 1.28M | 1.13M | 1.01M | 0.90M | 0.79M | 0.70M | 0.61M | 0.54M | 0.48M | 0.43M | 0.38M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.56M | 0.75M | 0.75M | 0.75M | 1.26M | 1.26M | 0.55M | 0.43M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.28M | 5.90M | 5.71M | 5.13M | 4.03M | 3.51M | 7.40M | 7.08M | 6.76M | 6.48M | 6.23M | 6.00M | 5.78M | 5.55M | 5.34M | 5.13M | 4.93M | 4.74M | 4.54M | 4.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 53.55M | 68.75M | 71.47M | 64.00M | 56.60M | 45.18M | 38.80M | 31.70M | 34.22M | 34.97M | 28.91M | 27.13M | 24.84M | 17.63M | 14.92M | 15.15M | 15.59M | 8.34M | 15.62M | 27.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.58M | 5.35M | 5.20M | 3.69M | 3.46M | 3.91M | 3.27M | 3.24M | 3.50M | 4.13M | 4.87M | 4.00M | 3.98M | 3.72M | 3.74M | 3.53M | 1.24M | 3.79M | 2.90M | 2.22M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.58M | 5.35M | 5.20M | 3.69M | 3.46M | 3.91M | 3.27M | 3.24M | 3.50M | 4.13M | 4.87M | 4.00M | 3.98M | 3.72M | 3.74M | 3.53M | 1.24M | 3.79M | 2.90M | 2.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.76M | 1.10M | 1.20M | 1.56M | 2.08M | 1.04M | 1.70M | 1.37M | 2.10M | 0.63M | 1.29M | 1.52M | 2.10M | 1.61M | 0.89M | 0.92M | 1.86M | 0.47M | 1.04M | 1.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.98M | 0.99M | 2.59M | 2.09M | 1.59M | 0.03M | 1.17M | 1.10M | 1.04M | 0.75M | 1.31M | 1.14M | 0.97M | 0.79M | 1.43M | 0.36M | 1.13M | 0.95M | 1.49M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00M | 10.17M | 10.67M | 11.17M | 11.67M | 2.00M | 2.00M | 2.00M | 2.00M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 14.54M | 29.34M | 30.86M | 32.38M | 34.76M | 23.86M | 7.00M | 7.79M | 8.71M | 5.80M | 6.91M | 6.84M | 7.22M | 6.30M | 5.42M | 5.88M | 6.21M | 5.39M | 4.89M | 5.61M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 20.05M | 4.61M | 4.32M | 4.01M | 3.71M | 2.80M | 2.36M | 1.91M | 1.46M | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.36M | 2.12M | 1.90M | 1.60M | 1.34M | 1.10M | 6.40M | 6.20M | 6.10M | 5.90M | 5.70M | 5.60M | 5.40M | 5.20M | 5.00M | 4.80M | 4.60M | 4.42M | 4.21M | 4.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 36.95M | | | | 55.38M | | | | 16.24M | | | | 12.62M | 11.51M | 10.44M | 10.71M | 10.84M | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 36.95M | 58.25M | 57.59M | 56.71M | 55.38M | 51.07M | 15.75M | 15.93M | 16.24M | 11.71M | 12.66M | 12.41M | 12.62M | 11.53M | 10.46M | 10.73M | 10.84M | 9.81M | 9.10M | 9.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 25.05M | 14.78M | 14.99M | 15.18M | 15.37M | 4.80M | 4.36M | 3.91M | 3.46M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 16.59M | 10.50M | 13.88M | 7.29M | 1.22M | -5.88M | 23.05M | 15.76M | 17.97M | 23.26M | 16.25M | 14.72M | 12.22M | 6.10M | 4.46M | 4.42M | 4.75M | -1.47M | 6.52M | 17.39M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 16.59M | 10.50M | 13.88M | 7.29M | 1.22M | -5.88M | 23.05M | 15.76M | 17.97M | 23.26M | 16.25M | 14.72M | 12.22M | 6.10M | 4.46M | 4.42M | 4.75M | -1.47M | 6.52M | 17.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 53.55M | 68.75M | 71.47M | 64.00M | 56.60M | 45.18M | 38.80M | 31.70M | 34.22M | 34.97M | 28.91M | 27.13M | 24.84M | 17.63M | 14.92M | 15.15M | 15.59M | 8.34M | 15.62M | 27.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -185.61M | -192.86M | -200.79M | -207.79M | -214.06M | -221.76M | -193.75M | -201.39M | -206.04M | -203.26M | -211.21M | -217.54M | -223.45M | -230.28M | -236.16M | -241.26M | -247.58M | -253.99M | -260.19M | -269.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.06M | 0.06M | 0.06M | | | | 0.22M | | | | 175.00 | | | | 1.00 | | | |