Aptiv PLC (NYSE: APTV)

Sector: Consumer Cyclical Industry: Auto Parts CIK: 0001521332
Market Cap 19.67 Bn
P/B 2.12
P/E 66.67
P/S 0.98
ROIC (Qtr) 9.90
Div Yield % 0.00
Rev 1y % (Qtr) 7.38
Total Debt (Qtr) 8.03 Bn
Debt/Equity (Qtr) 0.87

About

Aptiv PLC, a leading global technology and mobility architecture company, operates in the automotive industry with the ticker symbol APTV on the New York Stock Exchange. The company delivers end-to-end mobility solutions, enabling its customers to transition to more electrified, software-defined vehicles. Aptiv designs and manufactures vehicle components and provides electrical, electronic, and active safety technology solutions to the global automotive and commercial vehicle markets. The company's main business activities are divided into two...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 1.64B provide 96.65x coverage of short-term debt 17M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 2.43B provides exceptional 173.36x coverage of minority interest expenses 14M, showing strong core operations.
  • Operating cash flow of 2.43B provides strong 17.09x coverage of stock compensation 142M, indicating sustainable incentive practices.
  • Strong operating cash flow of 2.43B provides 1.53x coverage of SG&A expenses 1.59B, showing efficient operational cost management.
  • Robust free cash flow of 1.78B exceeds capital expenditure of 650M by 2.73x, indicating strong organic growth funding capability.

Bear case

  • Operating earnings of 1.24B show weak coverage of depreciation charges of 986M, with a 1.26 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 1.78B represents just -0.92x of debt issuance (1.93B), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 986M relative to operating cash flow of 2.43B, which is 0.41x suggests significant maintenance capital requirements affecting free cash flow.
  • Retained earnings of 6.36B provide limited buffer against comprehensive income items of (709M), which is -8.97x, indicating elevated exposure to market risks.
  • Operating cash flow of 2.43B is outpaced by equity issuance of (96M) (-25.28 ratio), indicating concerning reliance on equity markets for funding operations.

Consolidation Items Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Auto Parts
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ORLY O Reilly Automotive Inc 80.07 Bn 32.23 4.59 8.40 Bn
2 AZO Autozone Inc 57.24 Bn 23.23 2.97 12.05 Bn
3 APTV Aptiv PLC 19.67 Bn 66.67 0.98 8.03 Bn
4 GPC Genuine Parts Co 17.83 Bn 22.05 0.74 6.40 Bn
5 MGA Magna International Inc 15.86 Bn 15.36 0.38 7.48 Bn
6 ALV Autoliv Inc 9.72 Bn 12.92 0.92 2.19 Bn
7 MBLY Mobileye Global Inc. 9.47 Bn -28.17 4.88 0.00 Bn
8 BWA Borgwarner Inc 8.87 Bn 66.21 0.63 3.90 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.12 1.16
EV to Cash from Ops. EV/CFO 10.89 9.30
EV to Debt EV to Debt 3.29 34.64
EV to EBIT EV/EBIT 21.25 4.45
EV to EBITDA EV/EBITDA 11.88 7.40
EV to Free Cash Flow [EV/FCF] EV/FCF 14.87 17.25
EV to Market Cap EV to Market Cap 1.34 1.58
EV to Revenue EV/Rev 1.31 3.42
Price to Book Value [P/B] P/B 2.12 -0.33
Price to Earnings [P/E] P/E 66.67 11.70
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 1.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.18
Dividend per Basic Share Div per Share (Qtr) 0.00 0.41
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 13.70
Interest Coverage Int. cover (Qtr) 3.27 -110.44
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 24.68 -13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 55.88 27.17
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.96
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -84.85 5.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -17.11 -8.06
EBIT Growth (1y) % EBIT 1y % (Qtr) -43.56 -22.36
EBT Growth (1y) % EBT 1y % (Qtr) -54.65 -123.98
EPS Growth (1y) % EPS 1y % (Qtr) -85.17 -110.42
FCF Growth (1y) % FCF 1y % (Qtr) 54.93 24.26
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.16 16.01
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.86 0.92
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.25
Cash Ratio Cash Ratio (Qtr) 0.34 0.69
Current Ratio Curr Ratio (Qtr) 1.79 2.88
Debt to Equity Ratio Debt/Equity (Qtr) 0.87 0.22
Interest Cover Ratio Int Coverage (Qtr) 3.27 -110.44
Times Interest Earned Times Interest Earned (Qtr) 3.27 -110.44
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 11.10 -952.44
EBIT Margin % EBIT Margin % (Qtr) 6.17 -997.37
EBT Margin % EBT Margin % (Qtr) 4.28 -987.56
Gross Margin % Gross Margin % (Qtr) 19.30 -122.43
Net Profit Margin % Net Margin % (Qtr) 1.50 -979.78