|
Cash & Equivalents (Quarter)
|
500.00 | | 500.00 | 380.00 | 0.00M | 0.01M | 0.02M | 322.00 | 0.03M | 2.37M | 1.35M | 0.58M | 0.46M | 0.30M |
|
Cash & Current Investments (Quarter)
|
500.00 | | 500.00 | 380.00 | 0.00M | 0.01M | 0.02M | 322.00 | 0.03M | 2.37M | 1.35M | 0.58M | 0.46M | 0.30M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 0.01M | 0.48M | 0.31M | 0.22M | 0.16M | 0.40M |
|
Current Assets (Quarter)
|
500.00 | | | 380.00 | 380.00 | 380.00 | 322.00 | 322.00 | 0.05M | 2.85M | 1.66M | 0.98M | 0.62M | 0.71M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.19M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 0.19M | | | | | |
|
Assets (Quarter)
|
500.00 | | | 380.00 | 380.00 | 380.00 | 322.00 | 322.00 | 0.24M | 2.85M | 1.66M | 0.98M | 0.62M | 0.71M |
|
Accounts Payables (Quarter)
|
0.01M | | | 0.03M | 58.00 | 0.05M | 0.05M | 0.05M | 1.36M | 0.33M | 0.67M | 1.34M | 1.51M | 1.37M |
|
Notes Payables (Quarter)
|
304.00 | | | 0.02M | 0.08M | 0.08M | 0.11M | 0.14M | 0.28M | | | | | |
|
Payables (Quarter)
|
0.01M | | | 0.05M | 0.08M | 0.13M | 0.17M | 0.19M | 1.64M | 0.33M | 0.67M | 1.34M | 1.51M | 1.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.97M | 0.78M | 0.52M | 0.52M | 0.60M | 0.27M |
|
Other Accumulated Expenses (Quarter)
|
0.01M | | | | 0.01M | 0.04M | 0.04M | 0.04M | | 0.01M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | 1.25M | | | | | 0.24M |
|
Total Current Liabilities (Quarter)
|
0.03M | | | 0.08M | 0.11M | 0.17M | 0.21M | 0.24M | 4.34M | 1.11M | 1.19M | 1.86M | 2.11M | 2.48M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.56M | 0.64M | 1.31M | 1.56M | 1.93M |
|
Total Liabilities (Quarter)
|
0.03M | 0.03M | 0.04M | 0.08M | 0.11M | 0.17M | 0.21M | 0.24M | 4.34M | 1.11M | 1.19M | 1.86M | 2.11M | 2.48M |
|
Total Debt (Quarter)
|
| | | | | | | | 1.25M | | | | | 0.24M |
|
Common Equity (Quarter)
|
-0.03M | -0.03M | -0.04M | -0.08M | -0.98M | -1.32M | -2.14M | -3.24M | -4.10M | 1.75M | 0.47M | -0.88M | -1.49M | -1.78M |
|
Shareholder's Equity (Quarter)
|
-0.03M | -0.03M | -0.04M | -0.08M | -0.98M | -1.32M | -2.14M | -3.24M | -4.10M | 1.75M | 0.47M | -0.88M | -1.49M | -1.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
500.00 | | | 380.00 | 380.00 | 380.00 | 322.00 | 322.00 | 0.24M | 2.85M | 1.66M | 0.98M | 0.62M | 0.71M |
|
Retained Earnings (Quarter)
|
-0.03M | | | -0.08M | -0.11M | -0.17M | -0.21M | -0.24M | -4.12M | -4.73M | -6.25M | -7.92M | -9.29M | -10.44M |