|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.61M | 84.44M | 57.85M | 49.54M | 42.63M | 67.23M | 70.77M | 103.92M | 24.70M | 59.94M | 49.51M | 59.21M | 59.64M | 62.42M | 42.50M | 56.93M | 73.48M | 76.09M | 106.97M | 147.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.98M | 76.03M | 64.60M | 78.39M | 75.42M | 72.02M | 89.30M | 65.02M | 139.27M | 131.59M | 162.20M | 184.30M | 221.69M | 268.95M | 235.75M | 153.88M | 54.09M | 124.06M | 144.26M | 4.24M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.59M | 160.48M | 122.45M | 127.92M | 118.05M | 139.25M | 160.07M | 168.95M | 163.97M | 191.53M | 211.71M | 243.51M | 281.33M | 331.37M | 278.25M | 210.81M | 127.57M | 200.15M | 251.22M | 151.65M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.97M | 12.18M | 12.60M | 16.15M | 16.18M | 14.88M | 16.50M | 17.42M | 20.03M | 20.36M | 20.71M | 26.18M | 25.69M | 25.58M | 24.35M | 27.46M | 32.54M | 34.35M | 36.87M | 43.97M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.97M | 12.18M | 12.60M | 16.15M | 16.18M | 14.88M | 16.50M | 17.42M | 20.03M | 20.36M | 27.71M | 26.18M | 25.69M | 25.58M | 24.35M | 27.46M | 32.54M | 34.35M | 36.87M | 43.97M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.31M | 24.71M | 23.55M | 25.50M | 22.16M | 22.66M | 24.90M | 25.52M | 25.48M | 27.99M | 39.94M | 36.98M | 41.77M | 38.19M | 2.72M | 33.74M | 37.03M | 2.61M | 3.45M | 1.48M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.87M | 197.38M | 158.59M | 169.57M | 156.38M | 176.79M | 201.47M | 211.88M | 209.48M | 239.88M | 272.36M | 306.67M | 348.80M | 395.14M | 335.40M | 272.01M | 197.13M | 302.76M | 353.31M | 254.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.32M | 28.18M | 30.48M | 30.58M | 28.27M | 27.63M | 26.11M | 25.79M | 26.64M | 27.13M | 28.36M | 27.71M | 26.70M | 25.48M | 24.48M | 23.41M | 22.64M | 22.90M | 23.23M | 22.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.54M | 9.29M | 61.08M | 45.85M | 49.91M | 45.20M | 25.16M | 12.72M | | | | | | | 2.03M | | 77.03M | 77.03M | 77.03M | 77.67M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.15M | 56.15M | 56.15M | 56.15M | 56.15M | 56.06M | 56.06M | 56.06M | 56.06M | 56.06M | 56.06M | 56.06M | 56.06M | 56.06M | 96.41M | 96.41M | 96.41M | 96.41M | 96.41M | 96.41M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.23M | 12.86M | 11.71M | 39.28M | 9.41M | 5.81M | 35.31M | 30.47M | 26.86M | 24.02M | 21.56M | 18.97M | 17.34M | 16.33M | 15.43M | 13.65M | 43.94M | 41.38M | 38.83M | 36.27M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.37M | 69.01M | 67.86M | 95.42M | 65.56M | 61.87M | 91.38M | 86.53M | 82.92M | 80.08M | 77.62M | 75.03M | 73.41M | 72.39M | 111.84M | 110.06M | 140.35M | 137.79M | 135.24M | 132.68M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77M | 12.83M | | | | | | | | | | | | | 76.91M | 82.45M | 90.09M | 59.79M | 58.82M | 50.80M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19M | 7.39M | 7.09M | 7.47M | 8.59M | 8.84M | 8.79M | 8.72M | 8.42M | 8.73M | 8.91M | 10.60M | 12.18M | 12.54M | 9.48M | 13.32M | 11.27M | 11.88M | 14.09M | 15.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.21M | 210.01M | 249.42M | 230.46M | 219.04M | 208.09M | 179.75M | 158.82M | 141.88M | 138.72M | 136.53M | 132.10M | 130.52M | 128.15M | 291.28M | 292.72M | 370.27M | 337.70M | 335.65M | 325.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.07M | 407.39M | 408.02M | 400.03M | 375.43M | 384.88M | 381.22M | 370.70M | 351.36M | 378.60M | 408.89M | 438.77M | 479.32M | 523.30M | 626.68M | 564.73M | 567.40M | 640.47M | 688.97M | 580.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.49M | 1.70M | 4.81M | 1.34M | 1.51M | 2.47M | 0.74M | 1.53M | 1.35M | 1.14M | 1.53M | 1.26M | 0.51M | 2.38M | 4.93M | 3.25M | 4.11M | 4.12M | 3.74M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.49M | 1.70M | 4.81M | 1.34M | 1.51M | 2.47M | 0.74M | 1.53M | 1.35M | 1.14M | 1.53M | 1.26M | 0.51M | 2.38M | 4.93M | 3.25M | 4.11M | 4.12M | 3.74M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 13.09M | 13.28M | 14.47M | 15.81M | 29.50M | 15.60M | 47.09M | 18.56M | 42.09M | 35.57M | 29.20M | 31.96M | 14.90M | 14.66M | 21.77M | 25.78M | 19.22M | 59.77M | 25.16M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.91M | 7.59M | 5.90M | 7.74M | 10.60M | 8.89M | 13.97M | 9.69M | 10.72M | 11.34M | 11.79M | 13.71M | 14.66M | 16.09M | 16.17M | 20.45M | 24.77M | 22.12M | 22.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.19M | 0.14M | | | | | | 13.48M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 2.74M | 2.51M | 3.69M | 3.08M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.78M | 49.20M | 52.64M | 54.02M | 54.72M | 57.77M | 61.34M | 79.83M | 74.71M | 74.15M | 69.77M | 56.06M | 63.35M | 63.70M | 63.28M | 58.61M | 67.59M | 100.43M | 106.85M | 72.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 7.87M | 1.68M | | | | | | | | 0.70M | | | | 35.75M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.94M | 58.33M | 57.61M | 54.98M | 54.04M | 53.26M | 53.59M | 48.39M | 39.55M | 44.16M | 44.74M | 40.47M | 39.45M | 38.40M | 37.48M | 36.33M | 35.18M | 34.53M | 38.16M | 31.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 2.29M | 1.67M | 1.99M | 4.09M | 5.05M | 11.14M | 0.69M | | 3.05M | 5.11M | 8.37M | 6.63M | 7.68M | 8.99M | 6.63M | 6.25M | 5.99M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.38M | 109.00M | 108.76M | 111.02M | 111.58M | 125.08M | 114.27M | 115.25M | 111.58M | 96.53M | 102.80M | 102.10M | 100.76M | 94.93M | 102.77M | 134.97M | 140.13M | 104.34M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.81M | 115.69M | 110.64M | 111.29M | 110.44M | 113.01M | 115.67M | 130.13M | 125.41M | 115.94M | 111.58M | 99.58M | 107.91M | 110.47M | 107.39M | 102.61M | 111.76M | 141.60M | 146.39M | 110.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.27M | 291.70M | 297.38M | 288.74M | 264.99M | 271.87M | 265.55M | 240.57M | 225.95M | 262.66M | 297.31M | 339.19M | 371.41M | 412.83M | 519.29M | 462.12M | 455.65M | 498.87M | 542.58M | 470.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.27M | 291.70M | 297.38M | 288.74M | 264.99M | 271.87M | 265.55M | 240.57M | 225.95M | 262.66M | 297.31M | 339.19M | 371.41M | 412.83M | 519.29M | 462.12M | 455.65M | 498.87M | 542.58M | 470.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.07M | 407.39M | 408.02M | 400.03M | 375.43M | 384.88M | 381.22M | 370.70M | 351.36M | 378.60M | 408.89M | 438.77M | 479.32M | 523.30M | 626.68M | 564.73M | 567.40M | 640.47M | 688.97M | 580.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.58M | 0.84M | 0.96M | 1.13M | 1.19M | 0.01M | 1.62M | 1.33M | 1.21M | 0.94M | | | 0.90M | 0.79M | 0.45M | 0.24M | | 0.69M | 0.91M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.87M | -0.02M | 151.40M | -1.54M | -1.94M | 102.98M | -1.68M | 48.17M | 29.27M | -0.01M | 85.98M | 124.64M | 154.31M | 187.31M | 0.17M | -0.03M | 357.41M | -0.07M | 0.03M | -0.01M |