Apogee Enterprises Growth Metrics (2010-2025) | APOG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -3.52%0.92%5.88%6.42%0.35%0.20%4.15%8.62%12.29%13.85%8.57%7.38%8.85%7.32%8.17%7.41%9.84%12.93%11.98%19.35%16.75%48.14%45.52%30.29%32.80%3.29%3.57%4.48%9.36%6.07%6.37%5.69%-5.35%-7.40%-5.55%-10.09%-7.55%-7.40%-9.57%-12.53%-8.45%-2.81%-6.48%3.10%1.57%-4.26%-2.57%-3.42%-3.50%0.94%31.92%32.94%30.13%25.91%-5.46%
Assets Growth (3y) 3.70%4.81%6.18%7.47%7.05%6.98%6.94%7.80%10.32%11.33%9.56%11.24%11.76%21.54%20.80%18.65%19.42%20.00%19.06%17.56%19.25%17.52%17.04%12.89%11.19%0.48%1.33%-0.24%-1.46%-3.11%-3.15%-5.98%-7.13%-5.90%-7.21%-6.75%-4.92%-4.84%-6.25%-4.50%-3.55%-2.07%6.33%9.80%8.45%6.76%6.71%
Assets Growth (5y) 5.16%6.89%7.72%9.74%9.48%15.42%14.79%14.27%15.79%16.12%14.66%13.38%15.18%14.49%14.19%13.03%12.01%11.16%11.14%9.08%8.21%6.83%6.49%2.50%3.07%-1.80%-2.53%-2.19%-2.31%-3.28%-3.71%-3.71%-4.72%-4.24%0.53%0.81%1.54%1.83%0.55%
Assets (QoQ) -1.65%-0.30%0.50%2.40%3.19%0.21%-5.23%2.24%7.26%4.51%-2.03%3.67%2.28%3.37%-0.68%2.21%3.10%2.64%1.57%5.07%2.23%9.40%-0.64%33.32%0.42%-2.05%1.27%3.70%0.69%-1.19%6.00%0.58%0.96%-1.81%-5.08%-1.60%2.99%-6.53%-2.40%-1.44%0.58%-9.59%2.15%4.63%-3.22%-0.34%0.64%-1.37%-1.51%-1.21%0.56%3.16%28.72%-0.44%-1.57%-0.19%-3.35%
Capital Expenditures Growth (1y) 4.33%117.01%489.16%214.31%112.48%289.05%-84.10%8.98%61.46%83.57%477.91%-32.64%-40.22%-65.19%0.16%134.36%37.07%78.48%102.53%29.54%76.89%53.88%-35.51%11.97%-7.29%-39.40%-18.40%-3.12%-20.58%88.42%20.06%-23.82%93.40%-61.82%-23.15%-50.55%-84.47%-11.73%-45.33%-3.60%1.97%-3.07%8.93%-23.74%200.58%208.49%44.35%84.50%34.68%-40.04%-2.28%10.67%-24.33%-32.83%-0.86%-44.74%-28.18%
Capital Expenditures Growth (3y) 52.96%149.33%75.59%32.14%27.05%35.46%-2.73%19.82%9.78%4.48%127.17%26.93%13.17%-1.49%9.36%50.36%31.00%18.51%2.14%12.01%9.21%20.67%-14.19%-6.16%12.50%-24.17%-9.03%-28.54%-37.98%-14.05%-20.40%-28.66%-32.59%-31.13%-22.94%-28.63%-21.91%38.20%-4.92%10.69%60.41%21.48%15.39%15.90%45.23%7.50%11.83%4.11%-9.88%
Capital Expenditures Growth (5y) 24.01%57.29%61.49%47.59%37.82%46.84%3.75%20.07%16.76%1.24%43.89%17.27%1.31%1.77%5.09%20.19%28.12%3.67%-0.34%-11.95%-17.11%-9.95%-23.30%-17.00%-25.76%-17.90%-14.82%-23.14%-6.07%13.68%-4.53%-12.57%4.40%-9.58%-8.38%-5.79%-13.46%1.23%-3.59%-3.67%17.54%
Capital Expenditures (QoQ) -37.02%1.70%21.62%33.93%31.00%176.10%-35.11%-9.47%139.87%-88.72%344.71%34.13%172.72%-64.48%-48.17%19.05%58.77%2.23%21.28%-30.37%106.74%16.00%-22.43%-4.91%79.85%-51.39%34.69%-21.27%17.56%-34.55%59.90%-35.46%178.93%-58.29%1.46%63.87%-44.93%-16.06%-34.72%-48.52%212.90%-48.01%15.11%-45.55%197.42%-41.57%-19.41%114.62%205.26%-72.66%3.00%56.67%35.90%-55.44%16.66%7.13%20.62%-34.23%-34.98%39.23%
Cash & Equivalents Growth (1y) -14.72%81.90%122.32%127.77%20.08%44.34%-30.10%61.31%88.28%-46.94%-24.63%-33.65%-55.70%71.60%83.33%14.43%46.83%-9.85%15.88%31.07%29.80%68.00%-54.86%-30.60%-37.14%-75.11%-29.08%-15.73%-38.66%17.11%-11.74%-4.63%-23.75%-32.67%-12.49%-43.57%37.57%447.07%216.19%213.42%225.36%41.25%-20.50%-58.36%-64.31%-72.22%-46.99%62.27%-16.51%7.64%86.79%23.22%176.96%87.36%11.37%8.13%-22.53%-5.79%
Cash & Equivalents Growth (3y) 24.46%11.68%5.41%34.59%0.05%9.53%-1.15%6.99%6.99%-6.37%16.99%-0.16%-5.49%37.49%-1.39%1.34%6.21%-27.76%-28.15%-8.48%-20.60%-21.17%-34.38%-17.68%-33.50%-41.88%-18.18%-23.17%-13.67%62.79%34.67%19.04%50.56%73.28%30.05%-9.69%16.90%29.00%10.04%28.42%-1.02%-24.97%-7.67%-5.93%-6.20%-17.56%3.32%29.30%21.45%23.85%
Cash & Equivalents Growth (5y) 4.63%16.60%20.00%29.60%13.80%14.76%-12.76%2.18%-0.02%-19.25%-12.51%-10.26%-20.11%-5.40%-9.70%-3.51%-10.94%-21.54%-22.12%-16.23%-12.09%12.53%-4.80%-0.27%5.65%8.69%6.60%-9.96%-5.66%11.10%0.58%2.65%0.34%9.25%16.85%8.05%29.87%34.06%22.62%23.05%15.78%-5.70%
Cash & Equivalents (QoQ) -50.61%70.52%-58.40%143.43%5.34%108.41%-57.38%28.34%26.61%0.93%-1.64%49.79%-64.32%43.38%-13.41%0.00%38.21%53.18%-45.95%28.32%-15.13%96.89%-38.87%27.08%9.84%-47.10%-6.02%15.10%-56.50%50.71%11.68%-16.22%-16.95%13.59%20.67%-33.01%-26.67%47.62%-22.18%63.29%191.63%-14.68%-22.86%69.52%26.61%-51.98%-59.59%45.30%-1.45%-8.38%23.68%-25.24%27.05%59.00%-18.41%68.05%-14.05%-5.49%-20.79%20.39%4.53%
Cash from Investing Activities Growth (1y) 72.29%15.69%-383.92%-164.38%40.87%-511.94%148.16%172.75%-2,713.93%93.47%-151.29%-97.65%85.75%-690.79%-493.69%-18,858.49%-96.43%266.34%53.47%2.81%44.79%-960.65%60.61%-602.56%-19.14%91.33%-102.80%93.34%124.27%-164.31%25.93%19.02%-744.03%79.09%19.41%49.68%212.49%-36.97%57.18%16.53%-113.91%373.06%77.39%18.85%-153.16%-175.14%-639.02%-117.28%-53.94%-10.43%-5.73%0.20%-2,050.11%49.38%4.73%51.96%97.98%
Cash from Investing Activities Growth (3y) -66.44%30.41%-39.27%-77.75%-33.35%-46.76%-13.61%-47.50%-98.96%41.93%-50.62%-84.57%46.34%-383.76%-2.85%-986.56%-8.92%-7.48%28.10%23.09%29.26%-58.38%16.05%27.63%-23.03%63.67%-6.58%69.94%55.48%8.86%36.54%30.20%-44.35%40.65%57.27%30.15%26.56%-41.12%10.56%-13.75%-36.48%-31.34%-20.89%-20.73%-337.59%-34.26%-95.25%-1.37%12.50%
Cash from Investing Activities Growth (5y) -5.23%45.11%-31.53%-32.00%-20.79%-114.36%23.11%-85.41%-38.96%8.50%-25.65%-32.00%15.38%-91.80%-10.33%-134.63%-15.10%7.25%26.00%28.61%25.85%-20.73%27.22%30.75%21.86%16.86%34.87%55.03%9.14%-9.21%15.65%9.72%-42.75%8.28%9.42%5.87%-67.31%-9.46%6.34%6.74%-17.46%
Cash from Investing Activities (QoQ) 77.98%442.89%37.64%-126.66%33.00%-1,054.71%68.79%75.51%-593.41%190.87%-52.86%-1,047.27%98.39%-613.39%102.16%-5,839.62%10.66%-435.58%31.70%39.90%175.66%-249.82%-42.67%65.86%-1,079.37%93.14%-2,444.67%94.21%14.14%-60.31%16.40%121.09%-1,034.98%55.07%8.60%-67.75%69.64%-73.12%42.93%475.02%-136.97%45.88%-11.26%37.51%825.73%-104.48%-299.25%-94.95%-115.40%55.92%-17.38%-38.12%-54.52%57.80%-10.81%-2,875.63%96.36%20.59%44.13%-25.38%
Cash from Operations Growth (1y) 484.96%70.78%62.71%210.88%24.92%-39.87%71.70%-20.24%143.79%-41.97%155.19%6.90%-32.79%239.88%1,643.73%167.39%17.64%23.21%-102.32%6.75%21.62%19.66%1,321.49%-20.74%-13.13%19.61%328.67%-35.28%-10.68%-57.89%-138.44%21.95%57.60%108.16%346.11%122.75%-1.72%-60.21%-71.29%-21.73%-10.80%-33.59%-542.57%-42.07%71.28%263.78%169.88%48.38%24.06%45.20%-74.38%42.16%-53.52%-59.90%-462.77%-2.76%-5.34%
Cash from Operations Growth (3y) 161.17%-15.85%27.20%38.39%26.96%5.85%67.79%31.61%24.45%34.45%39.33%45.04%-1.30%71.12%70.35%31.28%7.52%20.81%6.71%-18.19%-1.91%-15.53%-172.02%-14.47%6.94%1.59%59.47%20.69%11.43%-29.61%-35.24%28.59%11.38%-18.06%-46.23%0.33%14.51%-1.31%-3.89%-12.38%23.76%51.95%-7.47%6.91%-0.41%28.42%13.40%27.06%-18.27%
Cash from Operations Growth (5y) 69.72%20.07%52.74%49.89%23.97%11.82%22.62%14.04%15.28%28.31%68.78%9.38%-5.69%20.34%-58.95%12.30%11.84%9.10%2.83%8.27%7.89%-12.98%74.59%1.75%1.40%-22.64%-48.22%-4.43%16.15%-3.37%-3.43%12.82%24.04%23.78%20.68%16.33%-2.84%-10.96%-23.09%-1.44%-3.57%
Cash from Operations (QoQ) 902.98%-219.81%128.34%71.80%192.83%-126.16%336.25%-30.97%40.95%-112.31%765.85%110.99%-66.45%-88.29%1,189.63%32.65%69.69%-39.93%97.76%-41.64%77.72%-101.13%9,196.28%-33.51%74.86%-88.45%490.27%-27.13%140.76%-58.61%-10.88%0.57%13.49%-137.79%382.73%29.97%49.90%-55.32%155.90%-42.66%-39.31%-67.76%597.72%-34.65%-54.82%-314.82%191.32%93.23%-4.04%-58.73%93.91%61.56%12.32%-92.72%976.09%-47.17%-3.12%-165.87%388.45%-48.58%
Dividends Paid - Common Growth (1y) -0.22%-0.22%11.90%12.11%1.66%1.57%1.29%12.90%14.55%11.89%11.89%10.36%4.45%10.97%10.42%11.14%10.73%11.10%11.03%12.05%12.42%11.73%11.90%11.11%10.19%10.55%9.55%5.92%4.26%4.35%5.69%4.74%5.96%5.95%4.13%3.04%3.35%2.99%4.07%3.18%-4.81%-4.30%-3.55%1.32%9.43%9.27%8.04%2.80%2.96%3.16%4.17%1.21%2.22%1.88%2.58%
Dividends Paid - Common Growth (3y) 4.19%8.09%8.24%11.79%6.75%8.04%7.76%11.46%9.83%11.32%11.11%11.18%9.14%11.27%11.11%11.43%11.11%11.12%10.82%9.66%8.90%8.83%9.02%7.22%6.78%6.92%6.43%4.56%4.52%4.42%4.63%3.65%1.39%1.46%1.48%2.51%2.49%2.51%2.74%2.43%2.36%2.56%2.77%1.78%4.82%4.72%4.91%
Dividends Paid - Common Growth (5y) 6.92%9.15%9.23%11.71%8.65%9.38%9.23%11.51%10.42%11.25%10.95%10.09%8.36%9.70%9.70%8.95%8.67%8.69%8.42%7.31%7.18%7.06%7.02%5.56%3.67%3.79%3.89%3.63%3.53%3.55%3.60%3.01%3.27%3.32%3.30%2.31%2.53%2.51%2.99%
Dividends Paid - Common (QoQ) 0.09%0.09%15.52%-3.52%0.31%0.27%4.76%-3.61%0.04%11.77%6.28%-5.85%0.03%10.24%0.59%0.03%-0.47%10.97%0.23%0.37%-0.53%11.99%0.55%-0.25%-0.38%11.19%-0.27%0.07%-1.27%7.51%-1.84%0.15%0.00%6.54%-0.69%0.14%-1.72%5.42%-0.40%-0.20%-0.70%4.53%-8.11%0.33%0.08%9.81%-0.76%0.19%-1.05%4.48%-0.61%0.39%-0.07%1.51%0.38%0.05%0.62%
EBITDA Margin Growth (1y) 347.00534.00544.00374.00591.00190.00178.00191.0096.0038.00223.0030.00143.00207.00232.00389.00263.00325.00306.00299.00255.0045.00-158.00-174.00-379.00-245.00-156.00-232.00-16.00-91.00-1215.00-5.00-19.00-239.00891.00-425.00-46.00947.00-2211.00268.00-821.00-1057.001,483.00439.00956.00415.001,011.002.00285.00163.00-144.00315.0079.00-269.00-427.00-1048.00-475.00-125.00
EBITDA Margin Growth (3y) 1,034.00762.00945.00594.00830.00435.00633.00609.00502.00570.00761.00718.00662.00576.00380.00515.00140.00125.00-8.00-106.00-140.00-291.00-1529.00-411.00-415.00-574.00-481.00-661.00-81.00618.00-2535.00-162.00-886.00-348.00163.00283.0090.00306.00284.00710.00420.00-478.002,351.00756.001,320.00309.00441.00-731.00-111.00-231.00
EBITDA Margin Growth (5y) 1,440.001,294.001,483.001,282.001,349.00804.00781.00735.00378.00369.00447.00313.00267.00241.00-991.00278.00104.00-205.00-332.00-536.00-205.00418.00-2849.00-567.00-1281.00-684.00-1208.0046.0054.00-24.00-40.00280.00355.00230.001,031.00600.00453.00200.00-286.00-24.0024.00-873.00
EBITDA Margin (QoQ) 384.00-255.00157.0062.00571.00-245.00-13.00279.00170.00-258.000.00184.00112.00-73.00-194.00297.00176.00-47.00-37.00172.00238.00-67.00-43.00128.0027.00-269.00-59.00-78.00161.00-180.00-135.00138.0087.00-1305.001,075.00124.00-133.00-175.00-240.00503.00860.00-3333.002,239.00-586.00624.00-793.001,195.00-69.0083.00-197.00186.00213.00-38.00-504.00644.00-23.00-387.00-661.0022.00551.00-37.00
EBIT Growth (1y) 63.64%488.70%149.13%167.62%382.14%59.46%121.95%163.81%23.90%11.36%97.25%27.83%65.59%62.31%62.30%133.13%44.70%35.07%47.04%44.04%47.38%19.39%2.70%-8.16%-15.96%3.84%-6.06%-8.76%3.19%-9.05%-153.03%4.76%-3.78%-31.25%205.82%-71.92%-15.81%130.39%-444.71%147.98%-113.22%-64.40%83.97%107.06%1,145.37%96.28%397.94%1.66%26.44%8.30%-15.05%22.55%3.48%-23.95%-71.94%-83.25%-35.93%-13.10%
EBIT Growth (3y) 48.44%107.25%60.71%62.37%98.22%42.31%92.25%98.84%43.72%34.65%67.59%62.52%52.28%37.81%34.83%45.56%21.47%18.75%12.36%6.47%8.52%4.08%-35.93%-4.25%-5.86%-13.41%-19.22%-35.50%-5.80%12.94%-57.87%-9.99%-28.20%-17.38%16.39%12.97%5.16%17.20%18.07%73.47%20.43%-8.87%33.99%37.15%150.28%17.36%39.42%-40.69%-5.71%-10.55%
EBIT Growth (5y) 38.22%76.51%48.13%57.39%70.35%35.97%60.74%59.74%29.75%24.79%35.34%29.18%25.09%19.84%-26.36%24.13%12.22%0.92%-4.46%-18.71%0.70%12.30%-31.05%-9.38%-15.92%-11.84%-18.04%6.62%2.92%0.13%-1.58%8.95%7.19%3.69%28.32%12.42%8.76%5.80%-17.07%1.39%2.98%-12.94%
EBIT Margin Growth (1y) 347.00534.00544.00374.00591.00190.00178.00191.0096.0038.00223.0030.00143.00207.00232.00389.00263.00325.00306.00299.00255.0045.00-158.00-174.00-379.00-245.00-156.00-232.00-16.00-91.00-1215.00-5.00-19.00-239.00891.00-425.00-46.00947.00-2211.00268.00-821.00-1057.001,483.00439.00956.00415.001,011.002.00285.00163.00-144.00315.0079.00-269.00-427.00-1048.00-475.00-125.00
EBIT Margin Growth (3y) 1,034.00762.00945.00594.00830.00435.00633.00609.00502.00570.00761.00718.00662.00576.00380.00515.00140.00125.00-8.00-106.00-140.00-291.00-1529.00-411.00-415.00-574.00-481.00-661.00-81.00618.00-2535.00-162.00-886.00-348.00163.00283.0090.00306.00284.00710.00420.00-478.002,351.00756.001,320.00309.00441.00-731.00-111.00-231.00
EBIT Margin Growth (5y) 1,440.001,294.001,483.001,282.001,349.00804.00781.00735.00378.00369.00447.00313.00267.00241.00-991.00278.00104.00-205.00-332.00-536.00-205.00418.00-2849.00-567.00-1281.00-684.00-1208.0046.0054.00-24.00-40.00280.00355.00230.001,031.00600.00453.00200.00-286.00-24.0024.00-873.00
EBIT Margin (QoQ) 384.00-255.00157.0062.00571.00-245.00-13.00279.00170.00-258.000.00184.00112.00-73.00-194.00297.00176.00-47.00-37.00172.00238.00-67.00-43.00128.0027.00-269.00-59.00-78.00161.00-180.00-135.00138.0087.00-1305.001,075.00124.00-133.00-175.00-240.00503.00860.00-3333.002,239.00-586.00624.00-793.001,195.00-69.0083.00-197.00186.00213.00-38.00-504.00644.00-23.00-387.00-661.0022.00551.00-37.00
EBIT (QoQ) 75.00%-205.70%39.09%21.91%367.31%-61.36%-16.17%225.84%51.08%-46.22%-0.36%53.03%35.79%-4.74%-35.42%98.23%33.10%-4.74%-7.24%23.04%24.24%3.70%-9.14%25.90%0.64%-10.80%-18.75%15.22%24.34%-19.30%-21.08%30.30%9.59%-147.05%255.91%19.68%-21.69%-27.58%-58.63%258.87%114.30%-208.35%129.76%-119.12%677.25%-148.78%484.49%-3.44%8.38%-25.95%31.19%20.10%-7.17%-41.92%89.25%1.41%-31.78%-78.57%12.97%287.94%-7.47%
EBT Growth (1y) 64.26%558.67%146.00%164.91%396.59%68.40%91.61%161.10%19.17%10.93%120.59%56.27%70.06%60.22%65.36%100.33%43.15%36.04%45.69%45.15%48.64%19.15%3.28%-9.82%-21.12%0.39%-11.46%-15.64%2.34%-14.18%-165.43%0.87%-5.79%-30.72%182.33%-80.39%-8.76%145.69%-477.32%261.68%-117.43%-71.01%79.89%111.88%848.48%123.85%325.01%2.42%43.12%11.65%-19.99%30.63%-4.88%-21.69%-85.79%-94.15%-32.01%-12.79%
EBT Growth (3y) 48.33%119.45%58.00%66.89%100.09%44.11%91.20%101.44%42.62%34.22%74.51%65.63%53.52%37.46%35.51%37.90%18.84%17.62%10.04%3.36%6.26%0.88%-37.48%-8.45%-8.72%-15.80%-21.86%-44.95%-4.18%13.47%-59.17%-10.56%-29.06%-20.97%14.52%14.54%5.98%16.83%19.52%98.73%23.14%-10.18%33.18%41.53%130.14%25.09%31.15%-57.22%-2.55%-8.64%
EBT Growth (5y) 38.39%83.27%46.22%57.53%71.39%37.14%60.09%60.64%27.74%23.66%37.19%28.16%23.91%17.48%-28.04%17.41%10.10%-0.66%-6.42%-26.23%0.62%11.81%-31.01%-11.46%-16.23%-15.72%-18.76%5.04%2.79%-1.06%-1.66%9.19%9.92%4.29%25.59%14.99%10.14%6.87%-27.96%-9.72%3.84%-13.12%
EBT Margin Growth (1y) 347.00493.00580.00371.00597.00214.00133.00181.0077.0036.00255.00107.00159.00197.00243.00330.00256.00331.00296.00310.00266.0042.00-151.00-192.00-433.00-277.00-201.00-280.00-22.00-135.00-1237.00-27.00-33.00-213.00914.00-436.0014.00967.00-2145.00306.00-848.00-1131.001,399.00416.00935.00437.001,027.008.00410.00180.00-167.00370.00-21.00-229.00-454.00-1170.00-420.00-118.00
EBT Margin Growth (3y) 1,022.00743.00968.00660.00834.00447.00630.00619.00493.00564.00793.00747.00681.00571.00387.00447.0089.0097.00-56.00-163.00-189.00-370.00-1588.00-499.00-488.00-625.00-523.00-743.00-41.00618.00-2467.00-157.00-868.00-377.00169.00286.00101.00273.00282.00731.00497.00-514.002,259.00795.001,324.00387.00406.00-791.00-31.00-168.00
EBT Margin Growth (5y) 1,437.001,271.001,507.001,299.001,356.00821.00775.00736.00325.00330.00441.00275.00227.00159.00-1050.00141.0035.00-252.00-378.00-626.00-208.00384.00-2819.00-630.00-1322.00-790.00-1269.00-21.0046.00-76.00-41.00267.00478.00239.001,028.00664.00490.00223.00-340.00-69.0056.00-862.00
EBT Margin (QoQ) 403.00-312.00188.0068.00549.00-225.00-21.00294.00166.00-306.0027.00190.00124.00-87.00-121.00242.00162.00-41.00-33.00168.00238.00-77.00-19.00124.0014.00-270.00-60.00-116.00170.00-194.00-140.00142.0056.00-1295.001,070.00136.00-124.00-168.00-280.00586.00829.00-3280.002,170.00-568.00546.00-749.001,187.00-49.0048.00-159.00169.00353.00-183.00-506.00706.00-38.00-391.00-731.00-10.00711.00-89.00
EBT (QoQ) 79.55%-309.78%43.49%24.53%362.48%-58.91%-20.26%244.83%49.03%-53.24%8.66%57.38%38.73%-7.02%-23.02%71.26%30.70%-4.04%-6.74%22.38%24.21%2.77%-7.09%25.33%-0.43%-10.92%-18.88%9.62%26.72%-21.43%-22.71%32.98%6.27%-159.91%219.15%24.19%-21.85%-28.81%-71.62%477.91%110.44%-209.33%127.20%-127.85%450.06%-175.83%386.62%-1.63%4.70%-23.78%30.46%37.46%-18.32%-45.38%113.00%0.10%-32.76%-90.09%-12.30%1,063.25%-13.75%
Enterprise Value Growth (1y) -38.61%-177.29%-33.01%-334.59%-36.61%-58.33%2.92%-52.31%-29.69%63.97%55.05%62.33%64.67%-52.20%-83.17%-151.80%-268.67%-166.30%-72.61%-6.28%15.90%9.99%69.28%61.35%61.37%83.79%28.96%7.92%39.61%-12.88%13.62%14.14%23.75%32.67%12.49%43.57%-37.57%-447.07%-216.19%-213.42%-225.36%-41.25%20.50%34.54%50.26%67.47%42.87%-3.23%40.09%8.08%-73.32%-23.22%-176.96%-87.36%-11.37%-8.13%22.53%5.79%
Enterprise Value Growth (3y) -34.92%-16.51%16.58%-35.61%14.45%4.60%7.19%-13.05%-19.10%-13.45%-12.43%-0.27%-3.09%-53.94%0.97%-1.13%-6.20%27.04%27.78%27.68%41.89%45.19%42.66%32.64%43.76%50.24%18.72%23.59%14.11%-60.80%-33.70%-14.94%-50.56%-73.28%-30.05%-5.00%-30.57%-35.97%-12.82%-28.42%1.02%24.97%7.67%5.93%6.20%17.56%-3.32%-11.21%-8.73%-17.51%
Enterprise Value Growth (5y) -26.18%-45.00%-12.91%-46.17%-14.18%-15.78%15.77%9.91%11.31%26.60%20.87%18.53%23.88%7.77%9.83%3.94%11.22%21.65%22.22%28.78%27.11%9.52%12.21%11.58%4.45%0.98%-6.18%1.75%-0.50%-13.83%-1.65%-0.52%-0.34%-9.25%-16.85%-8.05%-29.87%-34.06%-22.62%-23.05%-15.78%5.70%
Enterprise Value (QoQ) 50.61%-246.53%79.53%-295.65%1.20%-66.23%33.12%-24.37%-14.51%-1.92%-4.94%-5.90%68.19%-27.18%12.06%0.68%-37.02%-53.05%-20.89%-45.42%1.03%0.79%25.57%-15.08%-5.92%66.14%6.34%-15.00%55.56%-48.44%-21.39%24.57%16.95%-13.59%-20.67%33.01%26.67%-47.62%22.18%-63.29%-191.63%14.68%22.86%-69.52%-26.61%51.98%36.48%-28.81%17.19%15.67%-14.76%25.24%-27.05%-59.00%18.41%-68.05%14.05%5.49%20.79%-20.39%-4.53%
EPS (Basic) Growth (1y) 66.67%350.00%95.04%175.00%400.00%45.00%281.30%150.00%16.67%17.24%8,203.91%40.00%180.95%38.24%71.10%100.00%-13.56%36.17%42.09%47.62%52.94%21.88%17.08%-9.68%-23.08%5.13%-2.58%-1.79%21.67%-3.66%-155.54%5.45%0.00%-26.58%203.92%-81.03%-6.85%148.28%-460.87%290.91%-111.76%-69.44%60.12%134.88%2,237.50%147.73%241.54%6.93%-9.94%13.76%-21.74%31.48%-9.09%-22.58%-84.11%-109.15%-21.43%-18.75%
EPS (Basic) Growth (3y) 46.85%84.20%111.52%66.61%127.88%32.95%537.91%91.29%41.50%30.19%486.63%60.48%54.87%31.89%41.72%38.67%0.56%20.38%17.46%9.41%12.70%7.27%-38.10%-2.20%-2.18%-9.40%-17.46%-41.87%4.26%20.65%-59.83%-7.88%-28.25%-17.72%-14.36%20.31%32.81%23.41%26.76%114.13%31.32%-4.86%34.66%48.92%169.16%29.70%29.59%-28.64%-13.68%-10.56%
EPS (Basic) Growth (5y) 37.04%58.49%82.32%57.69%71.88%31.28%236.36%56.32%27.23%23.11%196.79%29.67%28.30%18.37%-28.77%22.53%4.35%4.30%-1.33%-23.51%5.92%17.61%-34.34%-7.06%-16.02%-10.82%-22.95%12.52%23.30%5.86%3.29%14.45%16.10%9.44%29.60%19.61%13.91%10.60%-24.01%-26.05%10.10%-11.54%
EPS (Basic) (QoQ) 55.56%52.74%-111.58%25.00%433.33%-100.94%3,300.88%200.00%61.11%-98.83%4,313.79%40.00%61.90%-17.00%-25.59%180.95%-20.34%2.73%-13.02%21.43%25.49%7.20%-9.63%25.81%0.00%2.98%-30.29%7.14%36.67%-4.57%-29.72%32.73%8.22%-155.02%233.44%25.86%-20.55%-22.12%-75.65%518.18%111.76%-213.19%126.38%-118.60%650.00%-247.73%255.38%69.31%-36.26%-15.60%17.39%42.59%-19.48%-41.94%97.22%-1.41%-31.43%-88.08%-213.61%946.15%-29.09%
EPS (Weighted Average and Diluted) Growth (1y) 66.67%350.00%95.10%175.00%400.00%40.00%278.91%133.33%16.67%17.86%8,149.92%50.00%171.43%42.42%72.78%95.24%-12.28%34.04%43.54%48.78%54.00%23.81%17.90%-8.20%-22.08%5.13%-3.12%-3.57%20.00%-4.88%-155.51%7.41%0.00%-26.92%203.97%-81.03%-6.94%149.12%-457.64%281.82%-111.94%-69.01%60.00%138.10%2,200.00%143.18%240.62%5.00%-9.52%14.95%-21.11%34.29%-7.89%-21.95%-84.01%-109.22%-21.43%-19.79%
EPS (Weighted Average and Diluted) Growth (3y) 46.85%82.97%109.82%66.61%125.72%32.95%535.80%89.76%40.57%31.04%489.26%63.33%54.20%33.21%43.00%38.67%1.72%20.38%17.92%9.61%12.92%7.38%-38.10%-1.67%-2.21%-9.93%-17.62%-41.87%3.75%20.09%-59.58%-8.04%-28.28%-17.37%-14.15%19.91%32.64%23.36%26.24%112.13%31.40%-4.68%34.70%49.73%169.16%29.70%29.61%-28.66%-13.17%-10.39%
EPS (Weighted Average and Diluted) Growth (5y) 36.72%58.09%81.96%57.28%71.49%31.28%236.83%56.32%27.23%23.97%197.67%30.99%27.94%18.77%-29.00%22.53%4.78%3.93%-1.10%-23.14%6.03%17.65%-34.23%-7.19%-16.04%-10.82%-22.86%12.30%22.87%5.47%3.03%14.22%16.12%9.54%29.56%19.44%14.22%10.99%-23.98%-26.05%10.42%-11.52%
EPS (Weighted Average and Diluted) (QoQ) 55.56%52.74%-111.58%25.00%433.33%-100.93%3,336.31%200.00%55.56%-98.82%4,120.78%50.00%57.14%-17.08%-23.26%171.43%-17.54%0.60%-13.28%21.95%26.00%7.73%-10.12%26.23%1.30%2.58%-30.01%7.14%36.67%-5.46%-30.34%33.33%8.33%-155.17%234.79%24.14%-20.83%-21.51%-75.41%509.09%111.94%-212.68%126.25%-119.05%650.00%-245.45%256.25%68.00%-36.31%-15.89%16.67%44.76%-19.08%-42.28%98.59%-0.71%-31.43%-88.17%-214.47%946.15%-30.00%
FCF Margin Growth (1y) 476.00479.00331.00445.00-59.00-1297.00909.00-245.00712.00-905.00-152.0038.00-458.001,731.00862.00802.0083.00-11.00-1239.00-185.00-109.00-168.00532.00-520.00-218.00448.00679.00-355.00-7.00-1360.00-1065.00241.00143.001,319.001,121.001,291.00521.00-889.00-465.00-437.00-179.00-234.00-1065.00-671.00370.00548.001,382.00315.00391.00909.00-438.00516.00-968.00-1068.00-724.00-4.0012.00
FCF Margin Growth (3y) 1,129.00-1722.001,087.00237.00195.00-471.001,618.00595.00337.00815.00-529.00655.00-483.001,552.00155.0097.00-243.00269.00-28.00-1060.00-334.00-1080.00145.00-634.00-83.00407.00734.001,177.00656.00-930.00-409.001,096.00485.00196.00-409.00183.00712.00-575.00-148.00-793.00582.001,223.00-120.00159.00-207.00389.00220.00826.00-565.00
FCF Margin Growth (5y) 755.00-3.00710.00854.00170.00-650.00911.00-110.0011.001,095.00681.00-220.00-708.00640.00-232.00-16.00-108.00227.0027.00472.00330.00-650.00801.00220.00260.00-716.00-795.0070.00847.00-616.00-92.00740.001,246.001,653.00536.001,014.00135.00-734.00-1309.00-282.00-374.00
FCF Margin (QoQ) 1,107.00-2496.001,677.00188.001,110.00-2645.001,791.00-315.00-129.00-439.00637.00642.00-1745.00313.00827.00147.00444.00-556.00768.00-572.00349.00-1783.001,822.00-496.00290.00-1084.00770.00-194.00956.00-853.00-264.00154.00-397.00-558.001,042.0055.00779.00-756.001,213.00-715.00-631.00-332.001,241.00-457.00-686.00-1163.001,634.00584.00-508.00-329.00568.00660.0010.00-1675.001,521.00-824.00-90.00-1331.002,240.00-807.00
FCF Payout Ratio Growth (1y) 110.98%-39.91%19.45%588.96%-374.36%57.13%-67.37%-133.00%44.12%-20.87%59.09%160.68%165.09%-60.53%-0.24%5.73%-173.60%12.39%14.31%11.33%-270.96%73.46%36.20%-34.55%137.97%181.00%11.40%-4,745.86%-179.75%-50.53%-19.49%102.58%244.36%-69.24%-44.59%263.58%629.30%34.73%18.18%134.68%-105.83%72.13%-38.90%-77.65%380.39%-23.09%-11.41%-57.03%-905.15%-30.90%159.67%210.38%93.26%-2.31%-1.41%
FCF Payout Ratio Growth (3y) 26.88%-49.86%-14.72%11.32%55.02%-21.12%-19.70%-40.40%35.55%-29.46%21.96%39.49%-21.13%-8.36%15.81%-8.32%1.20%76.28%20.15%-229.75%-3.95%34.10%6.90%-7.72%34.57%-24.66%-20.79%63.43%103.24%-41.03%-19.22%30.46%15.03%-10.65%-26.32%24.00%6.01%21.27%-13.84%-39.15%-49.11%-2.92%12.01%-33.20%-15.00%-19.63%31.38%
FCF Payout Ratio Growth (5y) 15.64%-2.61%-6.70%10.18%-36.34%-0.88%-4.22%-31.19%18.91%11.34%22.45%-85.08%11.66%1.36%6.85%-1.55%3.60%-3.57%-5.00%26.04%69.09%-0.01%-4.37%46.31%28.59%-0.17%-18.54%18.01%6.52%-22.96%-22.18%15.11%-69.15%-17.63%-1.65%20.52%-21.49%3.78%10.37%
FCF Payout Ratio (QoQ) 105.22%-71.45%-273.82%238.94%73.25%64.67%-219.68%146.02%-64.02%-266.51%-102.68%165.18%-27.67%-36.49%117.41%-60.47%82.79%-32.69%-251.34%160.36%85.91%-34.45%-604.28%128.22%45.98%-68.50%192.50%108.90%-42.13%-1,413.85%94.98%229.59%-5.81%-57.83%180.47%-72.38%69.64%176.71%462.60%-94.90%48.80%449.51%-113.97%250.73%-47.19%100.98%75.25%-58.66%-39.17%-2.51%-3,383.87%103.55%128.60%16.52%-171.28%151.46%130.70%
Free Cash Flow Growth (1y) 1,008.51%66.07%22.50%209.13%-6.32%-83.73%78.57%-35.36%210.42%-442.18%-105.00%41.40%-29.67%281.88%260.47%181.13%10.68%5.12%-250.45%-1.15%-2.87%0.64%69.70%-35.59%-17.84%69.75%390.25%-60.66%-1.65%-102.28%-230.74%110.94%31.27%4,153.13%173.40%244.41%87.93%-71.66%-85.83%-23.55%-11.94%-56.03%-1,733.93%-44.40%57.87%353.43%139.03%42.08%21.96%139.25%-112.79%49.29%-59.88%-67.39%-1,417.40%4.29%4.05%
Free Cash Flow Growth (3y) 205.16%-43.01%30.17%41.37%26.93%0.42%39.33%36.97%34.19%87.03%-70.42%57.80%-8.90%57.73%9.89%21.42%-4.05%21.55%9.79%-36.96%-7.76%-26.80%-4.77%-18.84%1.98%16.19%68.52%41.91%34.37%-36.02%-48.58%77.09%29.51%91.75%-19.34%13.54%37.73%-17.33%-3.32%-15.48%19.24%68.33%-41.20%5.65%-8.25%52.37%8.85%30.30%-20.15%
Free Cash Flow Growth (5y) 86.50%12.07%3.84%51.01%17.07%1.39%20.31%10.35%14.03%62.05%44.74%-0.09%-9.39%40.52%-22.66%8.23%2.66%10.66%4.90%12.72%14.13%-14.86%16.21%7.07%11.91%-27.85%-45.18%3.97%27.53%-12.19%-2.81%34.41%33.14%124.31%38.95%25.43%5.03%-15.11%-30.28%-1.23%-6.68%
Free Cash Flow (QoQ) 2,017.88%-242.41%117.41%91.08%250.57%-166.46%169.44%-42.10%-39.10%-187.53%309.43%178.07%-167.13%47.56%244.46%38.30%73.60%-53.73%153.07%-45.55%64.86%-166.22%266.27%-46.50%70.83%-119.94%453.43%-31.76%252.95%-65.90%-52.10%70.61%-108.18%-1,855.18%177.28%6.17%152.64%-64.59%262.63%-42.07%-61.90%-82.30%1,856.29%-33.26%-80.98%-757.92%166.57%89.50%-45.37%-43.37%142.33%62.67%7.17%-103.03%2,929.17%-56.29%-12.88%-240.84%294.45%-56.39%
Gross Margin Growth (1y) 323.00420.00371.00471.00486.00232.0077.0013.00107.00-43.00171.00-64.00-35.00142.00289.00352.00229.00301.00149.00283.00250.0039.00-10.00-18.00-104.00-90.00-193.00-183.00-168.00-217.00-1145.00-120.0082.00-152.001,019.00-194.00-30.0020.00-41.00-7.00-911.00-284.00602.00324.00809.00419.00-589.00170.00414.00304.00175.00411.00145.00-47.00-288.00-815.00-536.00-231.00
Gross Margin Growth (3y) 917.00609.00619.00420.00559.00332.00537.00300.00301.00401.00608.00570.00443.00483.00427.00616.00374.00250.00-54.0082.00-23.00-269.00-1348.00-321.00-190.00-460.00-318.00-497.00-116.00-349.00-166.00-322.00-859.00-415.001,580.00122.00-132.00155.00-28.00487.00312.00439.00187.00905.001,369.00676.00-702.00-233.0024.0027.00
Gross Margin Growth (5y) 1,111.001,053.001,057.001,054.001,037.00673.00675.00565.00447.00350.00405.00370.00171.00175.00-911.00313.00288.00-119.00-180.00-232.0030.00-400.00-369.00-522.00-1131.00-723.00242.00-181.00-218.00-214.00-154.00172.00364.00308.001,166.00703.00428.00413.00-141.0083.00-78.00162.00
Gross Margin (QoQ) 322.003.00-25.0023.00419.00-45.0075.0038.00164.00-200.0011.00132.0014.0014.00-224.00161.00192.00160.00-161.0039.00264.007.00-27.006.0054.00-42.00-35.00-81.0068.00-145.00-25.00-66.0018.00-1072.001,000.00136.00-215.0099.00-214.00301.00-166.0038.00-180.00-604.00462.00924.00-458.00-118.0072.00-84.00301.00126.00-38.00-213.00537.00-140.00-230.00-455.0010.00139.0075.00
Gross Profit Growth (1y) 44.16%50.60%41.05%31.20%39.25%21.63%10.77%17.09%6.64%2.72%29.39%13.88%27.99%30.57%30.23%34.15%14.96%10.19%12.64%15.90%27.92%16.73%19.37%9.10%18.57%25.65%4.22%14.85%-1.78%-8.16%-48.31%0.29%2.06%-11.63%74.97%-25.59%-11.62%-6.36%-10.08%12.38%-36.99%-7.05%34.59%26.45%76.94%33.90%-16.70%8.61%12.29%4.27%13.26%6.31%2.04%-1.28%-15.71%-24.00%-15.12%-6.91%
Gross Profit Growth (3y) 28.88%23.45%26.44%20.49%23.87%17.72%23.12%21.39%16.20%13.91%23.81%20.98%23.47%18.87%20.53%19.26%20.36%17.35%11.90%13.24%14.21%10.44%-13.69%7.91%5.93%0.66%-1.95%-5.01%-3.96%-8.74%-6.66%-5.69%-17.17%-8.38%28.42%1.88%-0.49%5.24%0.27%15.56%7.77%9.08%8.29%13.44%26.57%11.29%-7.35%-4.26%-0.92%-1.41%
Gross Profit Growth (5y) 25.79%22.04%24.28%22.16%22.82%15.98%20.20%17.73%18.94%16.73%18.75%17.28%16.99%14.15%-1.16%14.34%11.82%5.58%4.85%1.62%6.09%2.20%0.23%1.00%-7.92%-2.36%2.67%4.02%-0.25%-1.11%-1.83%2.87%2.46%1.44%14.85%4.07%2.45%3.71%-0.76%4.51%1.63%3.59%
Gross Profit (QoQ) 28.10%0.70%2.00%9.57%33.82%-5.68%-5.13%16.29%16.89%-14.11%0.29%5.91%12.59%8.19%-11.73%19.02%14.87%7.91%-9.07%2.00%10.10%10.30%-6.43%12.58%0.46%12.80%-14.48%22.34%6.46%-6.44%-5.76%4.63%-0.45%-47.34%82.86%6.47%-13.80%4.26%-22.23%26.45%-8.67%0.12%-2.81%-29.11%34.74%44.97%-8.69%-0.80%1.97%-9.81%19.04%2.56%-5.31%-2.04%11.74%-1.55%-8.40%-16.36%0.75%9.96%0.47%
Interest Coverage Ratio Growth (1y) 81.70%231.66%135.60%157.56%437.22%109.71%55.65%91.91%26.42%61.18%278.63%230.51%81.05%3.66%209.46%169.43%117.05%203.27%90.13%53.21%17.59%26.55%-74.97%-67.53%-90.42%-90.23%-75.42%-76.73%-1.41%-47.98%-143.94%-30.15%-35.24%-3.95%-48.16%63.16%206.01%183.24%-116.32%1.27%112.55%759.98%-59.99%-39.78%-3.72%92.92%93.90%454.46%102.43%5.91%-92.45%-98.04%-82.08%-71.89%
Interest Coverage Ratio Growth (3y) 40.61%86.15%60.03%78.12%113.40%51.89%163.22%157.58%70.63%71.76%181.38%138.95%66.56%58.45%13.77%10.26%-37.48%-27.89%-51.09%-51.26%-51.94%-59.93%-26.56%-62.49%-60.61%-63.45%-56.16%1.37%15.20%0.85%-29.51%43.84%46.14%20.68%7.43%53.62%1.22%-7.88%92.17%145.86%-6.49%-59.70%-29.58%-16.87%
Interest Coverage Ratio Growth (5y) 38.33%74.09%70.35%76.38%85.05%68.16%54.06%53.43%-10.97%-8.93%6.51%0.61%-15.29%-27.36%-16.64%-26.27%-31.03%-28.46%-46.97%-34.86%-28.33%-40.04%-15.06%-31.46%-12.69%2.33%-9.13%-4.96%5.59%1.85%18.10%40.23%59.80%27.92%20.43%-17.00%-17.76%-25.29%
Interest Coverage Ratio (QoQ) 74.32%-61.07%45.00%19.57%284.78%-56.44%-11.09%371.24%14.91%-67.67%9.63%210.42%46.51%-24.06%-4.31%70.04%-16.11%126.71%-16.69%36.99%17.21%42.14%-32.86%5.14%26.13%-71.89%-12.89%-69.00%28.71%-29.28%-17.54%31.36%-32.09%-159.74%231.07%21.78%0.72%283.26%88.90%-122.09%1,271.99%-31.42%-28.94%-11.46%39.57%9.65%42.38%-11.01%299.10%-59.97%-25.51%-93.65%3.55%266.05%16.87%
Net Cash Flow Growth (1y) 110.45%142.03%-184.45%-54.26%411.80%-98.46%97.88%185.09%-562.79%2,208.62%-1,670.76%-60.72%128.17%109.38%-98.90%6.52%-147.01%60.69%-1.81%23.88%198.48%-180.85%92.86%-75.86%-447.86%132.26%217.35%529.60%134.95%-256.38%-107.16%-165.63%-255.88%136.70%-2,045.07%172.63%510.93%-290.70%-278.27%258.59%-53.91%-388.32%-19.56%-72.83%-133.53%91.40%122.44%-182.98%191.81%474.69%-319.99%463.45%-235.99%-112.94%-34.06%-69.37%123.88%
Net Cash Flow Growth (3y) -35.27%-4.88%-2.24%-19.99%88.27%-9.37%9.26%6.05%-37.74%326.67%-229.76%-19.67%28.67%-67.75%47.52%-31.71%-53.41%-25.16%27.76%23.47%47.32%-34.03%81.83%-44.18%-57.34%29.77%-21.72%44.24%61.84%-45.72%-98.43%19.56%43.46%-50.62%-359.49%39.38%14.04%-40.97%44.47%-41.09%-47.84%52.90%16.11%-6.43%-34.23%65.32%12.85%-2.61%31.97%
Net Cash Flow Growth (5y) 19.99%23.69%-16.69%-7.54%25.31%-24.30%44.16%-18.64%-32.60%82.53%37.99%-4.66%16.64%-27.52%58.61%-27.09%-23.54%-24.80%33.40%-2.15%57.43%-17.98%13.41%21.03%29.12%-11.51%-52.16%23.93%19.13%-19.72%9.30%-18.99%-1.89%25.41%-116.81%32.82%4.53%-19.02%-24.52%-2.09%-45.96%
Net Cash Flow (QoQ) 171.19%-206.45%232.57%-89.60%1,548.94%-225.11%121.32%16.38%-95.04%-272.32%2,964.70%-288.91%124.76%-232.18%163.54%35.51%83.97%-225.57%134.03%-159.81%728.81%-179.56%141.40%-52.45%-616.25%92.98%240.02%-785.29%147.88%-74.46%651.26%-61.96%-314.25%98.83%-6,781.69%9.65%150.44%-168.40%332.99%411.22%-123.41%-35.68%320.87%-34.29%-347.97%66.78%150.19%-181.10%36.37%186.66%-285.54%189.73%159.69%-150.88%406.54%-133.58%75.29%-427.11%170.03%-73.82%
Net Income Growth (1y) 95.02%282.69%2,471.85%8,361.05%46.72%174.32%42.08%72.78%98.72%-12.10%34.84%43.55%46.15%51.74%21.76%15.97%-9.13%-22.27%4.85%-3.42%-4.54%17.83%-7.42%-154.12%0.46%-6.02%-30.41%198.96%-81.38%-8.41%144.67%-454.33%276.11%-111.98%-70.34%61.59%110.14%1,866.97%114.93%224.27%3.72%-10.86%13.50%-22.18%31.54%-8.28%-22.19%-84.20%-108.67%-22.63%-21.15%
Net Income Growth (3y) 7.93%113.21%545.59%295.82%494.25%62.12%54.10%32.62%42.21%38.19%1.21%19.85%17.15%8.23%11.60%5.73%-37.62%-4.48%-4.87%-12.26%-19.73%-43.69%0.47%16.38%-57.37%-11.06%-28.12%-20.36%-10.43%13.75%24.71%15.98%19.14%101.63%23.58%-10.22%33.35%42.06%154.30%23.82%29.12%-28.43%-14.16%-11.36%
Net Income Growth (5y) 24.83%83.98%238.83%135.96%198.01%29.88%27.36%17.76%-28.50%20.41%2.80%2.09%-2.95%-25.01%3.65%15.01%-32.77%-9.40%-15.94%-13.29%-22.01%7.14%16.52%0.10%-1.96%8.93%10.19%4.26%26.99%14.96%9.66%6.62%-26.96%-24.03%6.02%-14.99%
Net Income (QoQ) 4,277.89%47.17%57.95%-16.86%-24.09%175.17%-18.19%1.11%-12.69%21.72%25.48%7.64%-11.11%26.38%0.69%2.51%-30.34%8.10%35.83%-5.57%-31.15%33.44%6.72%-155.20%227.80%24.84%-20.98%-21.50%-75.95%513.98%111.08%-213.68%125.53%-119.56%622.54%-247.17%239.69%64.48%-36.44%-14.91%16.59%41.36%-19.06%-41.66%97.07%-1.43%-31.33%-88.16%-208.13%979.80%-30.02%
Net Income towards Common Stockholders Growth (1y) 95.02%282.69%2,471.85%8,361.05%46.72%174.32%42.08%72.78%98.72%-12.10%34.84%43.55%46.15%51.74%21.76%15.97%-9.13%-22.27%4.85%-3.42%-4.54%17.83%-7.42%-154.12%0.46%-6.02%-30.41%198.96%-81.38%-8.41%144.67%-454.33%276.11%-111.98%-70.34%61.59%110.14%1,866.97%114.93%224.27%3.72%-10.86%13.50%-22.18%31.54%-8.28%-22.19%-84.20%-108.67%-22.63%-21.15%
Net Income towards Common Stockholders Growth (3y) 7.93%113.21%545.59%295.82%494.25%62.12%54.10%32.62%42.21%38.19%1.21%19.85%17.15%8.23%11.60%5.73%-37.62%-4.48%-4.87%-12.26%-19.73%-43.69%0.47%16.38%-57.37%-11.06%-28.12%-20.36%-10.43%13.75%24.71%15.98%19.14%101.63%23.58%-10.22%33.35%42.06%154.30%23.82%29.12%-28.43%-14.16%-11.36%
Net Income towards Common Stockholders Growth (5y) 24.83%83.98%238.83%135.96%198.01%29.88%27.36%17.76%-28.50%20.41%2.80%2.09%-2.95%-25.01%3.65%15.01%-32.77%-9.40%-15.94%-13.29%-22.01%7.14%16.52%0.10%-1.96%8.93%10.19%4.26%26.99%14.96%9.66%6.62%-26.96%-24.03%6.02%-14.99%
Net Income towards Common Stockholders (QoQ) 4,277.89%47.17%57.95%-16.86%-24.09%175.17%-18.19%1.11%-12.69%21.72%25.48%7.64%-11.11%26.38%0.69%2.51%-30.34%8.10%35.83%-5.57%-31.15%33.44%6.72%-155.20%227.80%24.84%-20.98%-21.50%-75.95%513.98%111.08%-213.68%125.53%-119.56%622.54%-247.17%239.69%64.48%-36.44%-14.91%16.59%41.36%-19.06%-41.66%97.07%-1.43%-31.33%-88.16%-208.13%979.80%-30.02%
Net Margin Growth (1y) 68.008.00330.00370.0057.00381.0077.00188.00216.00-111.00215.00198.00210.00191.0046.00-25.00-124.00-298.00-160.00-104.00-135.0060.00-51.00-981.00-22.00-27.00-161.00704.00-335.0013.00738.00-1728.00232.00-618.00-858.00877.00306.001,070.00315.001,084.0014.00-62.00148.00-153.00284.00-50.00-179.00-363.00-1013.00-232.00-140.00
Net Margin Growth (3y) 7.00446.00566.00600.00755.00483.00461.00338.00361.00302.00-218.00101.0069.00-49.00-47.00-165.00-1109.00-280.00-264.00-372.00-381.00-492.0046.00525.00-2005.00-125.00-631.00-281.00-147.00203.00465.00195.00233.00552.00390.00-395.001,808.00604.00958.00284.00568.00-715.00-345.00-171.00
Net Margin Growth (5y) 276.00831.00739.00493.00626.00225.00223.00127.00-724.00145.00-184.00-111.00-208.00-406.00-60.00411.00-2133.00-383.00-869.00-492.00-1232.0046.00499.00-17.00-44.00195.00376.00182.00784.00501.00353.00164.00-283.00-177.00108.00-714.00
Net Margin (QoQ) 227.00111.00141.00-110.00-86.00435.00-162.001.00-58.00108.00164.00-17.00-46.0089.0019.00-87.00-145.00-85.00157.00-32.00-175.00110.0046.00-961.00784.00105.00-89.00-96.00-255.00453.00636.00-2562.001,705.00-397.00396.00-827.001,134.00367.00-359.00-58.0064.00291.00-148.00-359.00501.00-43.00-278.00-543.00-149.00738.00-185.00
Operating Income Growth (1y) 63.64%488.70%149.13%167.62%382.14%59.46%121.95%163.81%23.90%11.36%97.25%27.83%65.59%62.31%62.30%133.13%44.70%35.07%47.04%44.04%47.38%19.39%2.70%-8.16%-15.96%3.84%-6.06%-8.76%3.19%-9.05%-153.03%4.76%-3.78%-31.25%205.82%-71.92%-15.81%130.39%-444.71%147.98%-113.22%-64.40%83.97%107.06%1,145.37%96.28%397.94%1.66%26.44%8.30%-15.05%22.55%3.48%-23.95%-71.94%-83.25%-35.93%-13.10%
Operating Income Growth (3y) 48.44%107.25%60.71%62.37%98.22%42.31%92.25%98.84%43.72%34.65%67.59%62.52%52.28%37.81%34.83%45.56%21.47%18.75%12.36%6.47%8.52%4.08%-35.93%-4.25%-5.86%-13.41%-19.22%-35.50%-5.80%12.94%-57.87%-9.99%-28.20%-17.38%16.39%12.97%5.16%17.20%18.07%73.47%20.43%-8.87%33.99%37.15%150.28%17.36%39.42%-40.69%-5.71%-10.55%
Operating Income Growth (5y) 38.22%76.51%48.13%57.39%70.35%35.97%60.74%59.74%29.75%24.79%35.34%29.18%25.09%19.84%-26.36%24.13%12.22%0.92%-4.46%-18.71%0.70%12.30%-31.05%-9.38%-15.92%-11.84%-18.04%6.62%2.92%0.13%-1.58%8.95%7.19%3.69%28.32%12.42%8.76%5.80%-17.07%1.39%2.98%-12.94%
Operating Income (QoQ) 75.00%-205.70%39.09%21.91%367.31%-61.36%-16.17%225.84%51.08%-46.22%-0.36%53.03%35.79%-4.74%-35.42%98.23%33.10%-4.74%-7.24%23.04%24.24%3.70%-9.14%25.90%0.64%-10.80%-18.75%15.22%24.34%-19.30%-21.08%30.30%9.59%-147.05%255.91%19.68%-21.69%-27.58%-58.63%258.87%114.30%-208.35%129.76%-119.12%677.25%-148.78%484.49%-3.44%8.38%-25.95%31.19%20.10%-7.17%-41.92%89.25%1.41%-31.78%-78.57%12.97%287.94%-7.47%
Operating Margin Growth (1y) 347.00534.00544.00374.00591.00190.00178.00191.0096.0038.00223.0030.00143.00207.00232.00389.00263.00325.00306.00299.00255.0045.00-158.00-174.00-379.00-245.00-156.00-232.00-16.00-91.00-1215.00-5.00-19.00-239.00891.00-425.00-46.00947.00-2211.00268.00-821.00-1057.001,483.00439.00956.00415.001,011.002.00285.00163.00-144.00315.0079.00-269.00-427.00-1048.00-475.00-125.00
Operating Margin Growth (3y) 1,034.00762.00945.00594.00830.00435.00633.00609.00502.00570.00761.00718.00662.00576.00380.00515.00140.00125.00-8.00-106.00-140.00-291.00-1529.00-411.00-415.00-574.00-481.00-661.00-81.00618.00-2535.00-162.00-886.00-348.00163.00283.0090.00306.00284.00710.00420.00-478.002,351.00756.001,320.00309.00441.00-731.00-111.00-231.00
Operating Margin Growth (5y) 1,440.001,294.001,483.001,282.001,349.00804.00781.00735.00378.00369.00447.00313.00267.00241.00-991.00278.00104.00-205.00-332.00-536.00-205.00418.00-2849.00-567.00-1281.00-684.00-1208.0046.0054.00-24.00-40.00280.00355.00230.001,031.00600.00453.00200.00-286.00-24.0024.00-873.00
Operating Margin (QoQ) 384.00-255.00157.0062.00571.00-245.00-13.00279.00170.00-258.000.00184.00112.00-73.00-194.00297.00176.00-47.00-37.00172.00238.00-67.00-43.00128.0027.00-269.00-59.00-78.00161.00-180.00-135.00138.0087.00-1305.001,075.00124.00-133.00-175.00-240.00503.00860.00-3333.002,239.00-586.00624.00-793.001,195.00-69.0083.00-197.00186.00213.00-38.00-504.00644.00-23.00-387.00-661.0022.00551.00-37.00
Profit After Tax Growth (1y) 66.40%338.42%189.60%173.77%401.55%45.45%45.80%158.97%21.04%20.07%82.85%46.72%174.32%42.08%72.77%98.72%-12.10%34.84%43.55%46.15%51.74%21.76%15.97%-9.13%-22.27%4.85%-3.42%-4.54%17.83%-7.42%-154.11%0.46%-6.02%-30.41%198.97%-81.38%-8.41%144.67%-454.33%276.11%-111.98%-70.34%61.59%110.14%1,866.97%114.93%224.27%3.72%-10.86%13.50%-22.18%31.54%-8.28%-22.19%-84.20%-108.67%-22.63%-21.15%
Profit After Tax Growth (3y) 47.77%83.35%63.72%68.72%129.02%35.38%66.38%96.18%42.91%32.00%65.52%62.12%54.10%32.62%42.21%38.19%1.21%19.85%17.15%8.23%11.60%5.73%-37.61%-4.48%-4.87%-12.26%-19.73%-43.69%0.47%16.38%-57.37%-11.06%-28.12%-20.36%-10.43%13.75%24.71%15.98%19.14%101.63%23.58%-10.22%33.35%42.06%154.30%23.82%29.12%-28.43%-14.16%-11.36%
Profit After Tax Growth (5y) 37.74%58.41%51.28%58.93%72.68%32.43%50.29%58.58%28.05%24.04%38.41%29.88%27.36%17.76%-28.50%20.41%2.80%2.09%-2.95%-25.01%3.65%15.01%-32.77%-9.40%-15.94%-13.29%-22.01%7.14%16.52%0.10%-1.96%8.93%10.19%4.26%26.99%14.96%9.66%6.62%-26.96%-24.03%6.02%-14.99%
Profit After Tax (QoQ) 53.48%-44.92%35.30%22.97%430.11%-45.54%-46.73%214.88%59.22%-45.40%-5.39%47.17%57.95%-16.86%-24.09%175.17%-18.19%1.10%-12.68%21.72%25.48%7.63%-11.10%26.38%0.69%2.51%-30.34%8.10%35.83%-5.57%-31.15%33.44%6.72%-155.20%227.81%24.84%-20.98%-21.50%-75.95%513.98%111.08%-213.68%125.53%-119.56%622.54%-247.17%239.69%64.48%-36.44%-14.91%16.59%41.36%-19.06%-41.66%97.07%-1.43%-31.33%-88.16%-208.13%979.80%-30.02%
Property, Plant & Equipment (Net) Growth (1y) -10.97%-2.52%0.36%5.89%0.69%0.51%8.30%14.80%20.17%19.26%9.23%-0.21%-2.42%0.75%1.09%4.61%11.48%10.95%18.24%21.87%17.03%37.44%31.95%23.23%21.27%2.78%-0.23%3.87%4.33%3.54%8.01%2.71%0.80%-1.54%-7.46%-8.00%-8.68%-13.15%-15.64%-16.23%-18.78%-14.74%-9.29%-0.45%3.76%5.49%6.50%-1.87%-1.64%-2.00%9.28%9.80%8.66%7.71%-5.94%
Property, Plant & Equipment (Net) Growth (3y) 2.67%5.33%5.89%6.65%5.70%6.49%6.14%6.22%9.34%10.06%9.29%8.36%8.38%15.39%16.40%16.25%16.52%16.16%15.89%15.98%13.98%13.51%12.45%9.55%8.44%1.57%-0.09%-0.62%-1.34%-3.97%-5.52%-7.50%-9.24%-9.99%-10.86%-8.45%-8.36%-7.90%-6.59%-6.47%-6.06%-4.12%1.83%2.36%3.51%3.65%3.07%
Property, Plant & Equipment (Net) Growth (5y) 2.47%5.49%7.25%9.11%9.03%12.99%13.28%12.47%13.16%13.50%11.44%10.24%10.00%10.33%11.19%10.88%10.72%9.83%9.24%8.07%6.39%4.58%2.11%0.26%-1.11%-4.95%-5.26%-3.93%-4.14%-4.45%-4.02%-5.01%-5.26%-5.50%-3.79%-3.74%-3.83%-3.78%-3.48%
Property, Plant & Equipment (Net) (QoQ) -3.19%-1.37%2.11%-0.01%-0.33%4.06%-2.90%-0.20%7.40%10.30%1.65%-0.96%-1.64%0.77%-0.60%2.26%-1.31%4.28%5.93%1.77%5.17%7.49%1.71%19.52%0.98%0.38%0.09%1.30%-1.98%4.50%0.54%0.54%2.25%-0.62%-1.33%-1.80%-3.89%-1.20%-2.06%-6.60%-6.65%-1.90%-5.03%-1.96%-0.68%7.65%-1.01%-0.33%0.27%-0.81%-0.79%-0.69%11.82%-0.34%-1.81%-1.56%-2.35%
Return on Assets Growth (1y) 0.000.001.002.004.005.004.005.004.003.004.002.002.002.001.003.002.001.000.00-3.00-4.00-4.00-3.00-1.000.00-3.00-3.00-4.00-4.001.000.001.003.00-4.00-2.00-4.00-9.00-1.00-1.006.0010.0011.0010.005.004.000.001.001.00-2.00-4.00-8.00-8.00-6.00
Return on Assets Growth (3y) 8.008.009.009.009.0010.0010.009.008.006.005.002.000.00-1.00-2.00-1.00-2.00-6.00-7.00-8.00-8.00-6.00-6.00-4.00-1.00-6.00-5.00-7.00-10.00-4.00-2.002.004.006.007.007.005.0010.0010.0011.0012.007.003.00-2.00-4.00
Return on Assets Growth (5y) 12.0011.0011.009.008.008.007.006.004.00-1.00-1.00-3.00-4.00-3.00-5.00-4.00-3.00-9.00-8.00-11.00-14.00-11.00-9.00-3.000.004.004.003.004.007.008.008.006.002.000.00-1.00-3.00
Return on Assets (QoQ) 0.000.000.000.000.001.001.002.001.000.002.000.001.001.000.001.001.001.001.000.000.00-1.00-2.00-1.000.000.000.000.00-3.000.000.00-1.002.00-1.000.002.00-5.001.00-2.00-3.003.001.004.001.004.000.000.001.000.001.00-1.00-2.00-2.00-3.00-1.000.00
Return on Capital Employed Growth (1y) 7.006.005.003.002.003.002.003.004.004.006.006.006.007.006.006.005.001.00-2.00-7.00-9.00-8.00-6.00-3.00-1.00-6.00-6.00-5.00-5.002.002.001.003.00-7.00-6.00-8.00-14.000.001.0010.0016.0016.0013.009.008.002.003.002.00-4.00-8.00-12.00-14.00-10.00
Return on Capital Employed Growth (3y) 14.0013.0013.0012.0013.0014.0014.0015.0015.0012.0010.005.001.000.00-2.00-4.00-6.00-13.00-14.00-14.00-16.00-11.00-10.00-7.00-3.00-11.00-9.00-12.00-16.00-5.00-2.002.005.008.009.0010.0010.0018.0017.0020.0020.0010.003.00-3.00-6.00
Return on Capital Employed Growth (5y) 24.0021.0017.0011.008.007.006.005.004.00-2.00-2.00-2.00-5.00-4.00-6.00-8.00-8.00-18.00-17.00-22.00-26.00-18.00-14.00-5.00-1.005.005.006.008.0013.0014.0013.009.003.00-1.00-2.00-4.00
Return on Capital Employed (QoQ) 2.001.003.001.001.001.001.000.001.000.002.002.001.002.001.002.002.001.001.000.00-2.00-2.00-3.00-2.000.000.000.00-1.00-5.000.001.00-1.002.000.000.002.00-8.001.00-3.00-4.006.003.005.002.006.000.001.001.000.001.000.00-4.00-4.00-4.00-1.00-1.00
Return on Equity Growth (1y) 0.000.002.003.006.0010.0011.0011.009.0010.009.007.007.003.003.005.005.003.000.00-7.00-10.00-10.00-9.00-3.00-1.00-7.00-6.00-6.00-8.003.000.000.006.00-9.00-5.00-9.00-18.00-2.000.0015.0023.0026.0022.008.005.00-5.00-4.00-3.00-4.00-5.00-12.00-12.00-11.00
Return on Equity Growth (3y) 15.0020.0022.0020.0021.0023.0023.0023.0020.0016.0011.005.001.00-5.00-7.00-5.00-6.00-14.00-15.00-17.00-19.00-14.00-15.00-9.00-3.00-12.00-10.00-15.00-20.00-8.00-5.007.0011.0015.0016.0015.0010.0019.0018.0020.0024.0016.006.00-7.00-11.00
Return on Equity Growth (5y) 26.0026.0024.0019.0016.0015.0014.0012.009.00-1.00-4.00-5.00-7.00-8.00-12.00-11.00-8.00-20.00-20.00-25.00-31.00-25.00-20.00-3.003.0011.0011.009.008.0013.0013.0012.0012.005.001.000.00-5.00
Return on Equity (QoQ) 0.000.000.000.000.002.001.003.004.003.001.001.006.002.00-1.001.002.001.001.000.000.00-2.00-6.00-3.000.000.000.000.00-6.000.000.00-2.005.00-2.000.004.00-10.002.00-4.00-5.006.004.0012.002.008.00-1.00-2.00-1.00-2.001.00-1.00-2.00-2.00-6.00-2.00-1.00
Return on Invested Capital Growth (1y) 6.004.004.002.002.003.004.006.006.009.008.006.007.003.003.005.004.001.00-1.00-6.00-9.00-10.00-8.00-2.000.00-5.00-5.00-6.00-7.003.000.000.005.00-8.00-5.00-9.00-17.00-2.000.0012.0021.0022.0019.0011.006.00-2.000.00-2.00-4.00-8.00-13.00-11.00-10.00
Return on Invested Capital Growth (3y) 14.0016.0017.0014.0015.0015.0016.0018.0017.0014.0010.005.002.00-5.00-7.00-3.00-4.00-14.00-14.00-14.00-16.00-12.00-13.00-8.00-2.00-10.00-9.00-15.00-19.00-7.00-5.003.008.0013.0014.0014.0010.0019.0018.0020.0023.0013.005.00-3.00-8.00
Return on Invested Capital Growth (5y) 25.0020.0018.0013.0010.006.006.009.009.00-1.00-3.00-2.00-5.00-7.00-11.00-9.00-7.00-19.00-19.00-23.00-28.00-22.00-18.00-5.001.0010.0010.008.008.0014.0014.0011.0011.003.000.000.00-4.00
Return on Invested Capital (QoQ) 3.001.001.000.001.001.00-1.000.002.003.001.001.005.002.00-1.001.002.001.001.000.00-2.00-1.00-4.00-2.00-2.000.003.000.00-7.000.002.00-2.002.00-2.001.004.00-10.001.00-3.00-5.005.003.009.004.007.00-1.001.00-1.00-2.001.00-1.00-2.00-6.00-4.001.00-1.00
Return on Sales Growth (1y) -4.001.00-1.000.000.000.002.003.005.004.001.004.001.002.002.00-1.002.002.002.002.000.000.00-1.00-3.00-2.00-1.00-1.001.00-1.00-10.000.000.00-2.007.00-3.000.007.00-17.002.00-6.00-9.009.003.0011.003.0011.000.00-1.001.00-2.003.000.00-2.00-4.00-10.00-2.00-1.00
Return on Sales Growth (3y) 0.004.002.007.006.006.005.006.008.008.005.005.003.004.003.00-2.001.001.000.000.00-2.00-11.00-3.00-3.00-4.00-4.00-5.000.005.00-20.00-1.00-6.00-3.00-1.002.005.002.002.006.004.00-4.0018.006.0010.003.006.00-7.00-3.00-2.00
Return on Sales Growth (5y) 3.008.007.008.008.007.006.005.007.006.002.002.001.00-7.001.00-2.00-1.00-2.00-4.00-1.004.00-21.00-4.00-9.00-5.00-12.000.005.000.000.002.004.002.008.005.004.002.00-3.00-2.001.00-7.00
Return on Sales (QoQ) 1.00-1.000.000.000.000.000.000.002.001.001.00-1.00-1.004.00-2.000.00-1.001.002.000.000.001.000.00-1.00-1.00-1.002.000.00-2.001.000.00-10.008.001.00-1.00-1.00-3.005.006.00-26.0017.00-4.004.00-8.0011.004.00-4.00-1.001.003.00-1.00-4.005.000.00-3.00-5.00-1.007.00-2.00
Revenue Growth (1y) 14.45%18.79%14.08%0.52%6.27%8.90%6.53%16.33%1.33%4.73%19.30%17.61%30.10%22.55%15.06%13.79%3.80%-2.49%6.26%3.30%15.66%15.00%19.83%9.85%23.51%30.08%12.52%23.59%5.30%0.34%-2.04%5.60%-1.40%-5.54%-2.64%-18.65%-10.52%-7.20%-8.45%12.77%1.98%6.58%6.27%9.40%14.21%10.06%4.92%1.42%-4.95%-7.65%5.15%-8.35%-3.18%0.48%-4.46%4.56%4.60%2.11%
Revenue Growth (3y) 7.22%10.65%13.18%11.21%11.90%11.81%13.50%15.90%11.02%7.77%13.41%11.40%16.02%11.18%13.57%8.89%14.03%13.41%12.73%11.93%14.58%14.50%9.72%12.76%8.64%7.23%2.38%2.01%-2.43%-4.19%-4.42%-1.05%-3.46%-2.24%-1.79%0.12%1.39%2.87%0.69%7.76%3.45%2.70%5.45%0.56%1.67%0.71%1.77%-0.94%-1.26%-1.78%
Revenue Growth (5y) 10.73%10.12%12.13%10.08%10.96%9.41%13.24%12.06%14.34%13.36%14.48%13.42%15.23%12.40%10.06%11.00%9.01%6.69%6.44%3.80%5.82%5.64%3.32%5.63%3.19%4.05%0.87%5.54%1.59%0.63%-0.53%1.45%-0.47%-1.03%0.88%-1.38%-0.83%0.20%0.50%3.70%2.31%2.14%
Revenue (QoQ) 1.76%0.47%3.68%7.97%5.61%-3.51%-8.64%14.15%8.23%-5.61%-0.24%-0.57%11.86%7.51%-1.65%9.99%5.37%0.94%-2.73%0.33%-1.01%10.00%-5.44%12.33%-1.57%14.61%-13.31%26.29%3.66%-0.86%-4.79%7.61%-1.22%-3.20%2.63%0.48%-5.36%-0.24%-14.24%10.51%-1.85%-1.59%5.64%-0.06%2.58%-1.87%8.74%4.34%-1.15%-6.45%5.12%-2.22%-3.95%6.51%-8.38%3.30%-0.32%1.27%0.27%3.34%-2.69%
Share-based Compensation Growth (1y) 17.58%-26.33%150.73%-19.48%-10.14%-17.59%8.75%-7.91%-2.59%35.07%11.81%12.12%-3.61%-7.98%-16.80%3.15%13.27%12.97%33.65%12.45%15.41%29.10%0.94%7.44%7.77%-2.32%7.91%-3.31%1.45%1.03%6.87%-1.43%-11.71%26.27%-13.10%45.01%76.43%20.60%20.91%-30.25%-39.72%-38.08%-5.88%12.50%72.53%78.73%37.50%27.78%-15.38%15.85%22.91%26.09%9.09%-14.69%-14.94%-82.76%58.33%
Share-based Compensation Growth (3y) 0.96%-6.40%45.00%-5.97%-5.51%0.80%0.39%2.13%2.07%11.98%7.53%9.15%8.01%10.30%3.92%7.61%12.10%12.52%13.34%5.32%8.06%8.41%5.19%0.79%-1.17%7.61%0.07%11.39%16.48%15.44%3.94%-0.10%-2.08%-1.94%-0.37%4.40%22.42%10.10%16.09%0.09%-4.17%8.64%16.73%21.92%16.78%20.88%12.86%-34.75%13.48%
Share-based Compensation Growth (5y) 2.36%-3.14%27.66%-0.72%1.98%8.36%6.42%5.17%5.75%12.11%6.25%6.20%6.62%5.78%5.30%3.50%4.76%12.69%6.22%10.80%14.47%14.17%4.11%0.70%0.53%-1.43%2.66%1.63%10.45%11.23%7.76%7.46%6.51%14.32%10.82%12.89%11.11%5.70%10.34%-26.26%8.73%
Share-based Compensation (QoQ) 28.18%-71.74%290.73%-16.92%-19.68%-3.84%25.49%-7.29%-26.34%26.90%6.26%-1.94%2.15%5.04%6.56%-15.69%-2.49%-5.02%32.12%-7.42%-2.75%12.37%11.15%-4.98%8.79%-12.15%18.32%-4.70%-1.39%-2.95%6.01%0.00%-1.81%2.66%-2.22%-10.43%40.44%-29.35%63.16%8.98%-4.00%-29.17%-5.88%-5.81%-1.39%7.67%12.50%44.44%2.15%-17.17%4.55%-4.35%39.86%-12.12%7.25%-17.24%9.38%-12.38%-78.26%660.00%
Shareholder's Equity Growth (1y) -1.51%0.40%3.04%3.66%4.62%4.90%5.16%6.63%-32.14%8.06%-29.00%12.10%15.13%-25.53%14.13%10.11%12.65%14.92%14.84%21.07%19.08%59.95%60.55%49.52%49.08%7.48%2.35%-2.94%-7.55%-6.64%-2.99%4.12%3.95%4.59%6.28%-4.65%-1.31%-9.43%-13.43%-21.62%-34.22%-25.14%-20.30%2.64%25.33%21.19%20.68%18.82%17.00%17.14%14.56%3.58%0.38%-1.23%-1.87%
Shareholder's Equity Growth (3y) 2.87%4.41%-8.37%7.41%-6.50%-5.49%-5.19%9.59%-4.17%-2.58%-2.37%14.33%15.59%11.03%28.14%25.85%25.99%25.48%23.57%20.67%17.96%17.08%16.81%14.75%12.73%1.62%1.81%-1.23%-1.75%-4.01%-3.72%-8.02%-12.29%-10.83%-9.82%-8.46%-6.64%-6.34%-5.92%-1.49%-1.19%2.05%3.28%8.10%13.76%11.93%10.70%
Shareholder's Equity Growth (5y) 6.09%-0.53%0.17%10.56%1.86%9.18%9.46%18.96%9.33%9.71%8.86%16.75%16.31%6.55%15.88%15.04%13.96%14.04%14.24%11.77%10.98%8.74%7.96%2.46%-1.44%-6.58%-6.15%-4.96%-4.80%-4.31%-3.01%-1.04%-0.21%0.13%0.27%-1.14%-0.90%-1.01%-1.31%
Shareholder's Equity (QoQ) -0.45%-35.39%55.02%0.69%2.17%-34.99%56.46%0.96%2.42%-34.09%-0.43%60.76%-32.70%4.07%2.26%3.98%3.14%0.41%4.61%6.07%3.07%5.86%2.89%42.49%3.45%-1.42%2.59%2.72%-1.48%-6.51%-2.29%3.73%2.37%0.35%-2.44%4.37%4.02%-9.98%0.98%-4.22%-0.57%-18.50%-15.25%9.00%5.86%4.97%3.48%5.39%5.42%3.36%1.90%5.51%3.09%-6.55%-1.25%3.83%2.41%
Tax Rate Growth (1y) 410.007,468.00-5029.00-108.001,102.002,377.0058.00-103.00-576.001,395.00434.00-4070.00856.00-303.0053.004,132.0059.00104.00-46.00-137.00-146.00-855.00-51.0098.00-302.00-709.00-882.00-1001.00-558.001,474.0031.0018.00-34.00-1423.00380.00-29.0032.00516.00-286.002,383.00-178.00-7238.0061.00-7136.00312.006,802.00-94.004,670.00-125.00230.00-52.00276.0048.00-913.0018,736.00-1026.00728.00
Tax Rate Growth (3y) 200.007,995.00-1258.00-4280.001,382.003,468.00546.00-40.00340.001,195.00442.00-74.00770.00-1054.00-43.004,093.00-388.00-1460.00-979.00-1041.00-1006.00-90.00-902.00-886.00-894.00-659.00-471.00-1012.00-560.00567.00124.002,372.00-179.00-8145.00155.00-4782.00166.0080.00-319.00-83.0010.00-206.00-84.00-2190.00236.006,120.0018,590.003,920.00652.00
Tax Rate Growth (5y) 262.008,910.00-1457.00-285.001,296.002,717.00449.00-80.00-108.00-368.00-492.00-978.00-91.00-290.00-894.003,110.00-980.00-1409.00-568.00-1052.00-1008.00-997.00-809.001,468.00-1040.00-7381.00-696.00-5765.00-426.00131.0092.00-94.008.00-1112.009.00164.0090.00-602.0018,365.00-833.00786.00
Tax Rate (QoQ) -8715.0010,052.00-1656.00-2445.003,373.00622.00-447.00-1171.001,054.00460.00-920.00800.0094.00-4043.004,006.00-359.00450.0036.00-67.00-315.00301.00-56.00-76.00-1024.001,104.0093.00-475.00-1431.00931.00-26.00-32.00601.00-511.00-39.00-84.00-788.001,291.00-448.00-23.00-304.00489.002,222.00-2584.00-7365.007,789.00-4976.004,864.00-874.00893.00-212.0070.00-519.00610.00116.00-158.00-1481.0020,259.00-19646.001,596.00
Total Debt Growth (1y) -6.26%45.41%45.71%46.56%-32.88%-32.84%-32.87%-32.79%-0.45%3.59%8.87%-0.37%5.08%-0.08%-7.68%-1.12%2.49%-5.04%-2.03%220.59%220.11%1,163.75%1,033.71%230.06%200.48%-12.77%0.63%13.83%36.72%21.30%7.96%-11.32%-28.10%-38.53%-32.95%-24.28%-21.76%-2.79%-3.24%-1.21%58.18%53.89%24.99%4.19%-34.61%-41.92%-50.59%-63.49%-54.88%-57.44%170.20%359.68%303.90%335.48%-6.25%
Total Debt Growth (3y) -2.63%0.39%2.12%-0.63%-11.12%-11.41%-12.29%-12.84%2.35%-0.57%-0.51%46.72%51.07%128.89%117.26%118.72%114.42%118.76%123.58%129.23%136.03%137.35%130.94%49.36%43.48%-13.36%-10.02%-8.57%-8.38%-10.17%-11.19%-12.79%-3.82%-2.76%-6.75%-7.97%-6.81%-4.58%-15.77%-27.84%-22.43%-27.55%18.61%20.47%6.02%2.48%7.77%
Total Debt Growth (5y) -1.88%-0.81%-0.75%25.48%18.16%52.85%49.61%47.60%59.47%61.06%62.22%64.01%69.91%66.22%61.95%60.23%57.50%50.83%51.91%51.90%49.22%51.53%51.53%20.04%29.60%-0.55%-2.50%-4.68%-4.47%-8.32%-15.43%-24.07%-23.47%-25.64%1.60%5.52%8.08%10.00%8.64%
Total Debt (QoQ) -0.34%-0.73%47.43%-0.31%-0.13%-0.15%-32.48%-0.25%-0.18%-0.03%0.01%3.80%4.90%-8.52%5.49%-1.30%-3.07%-2.03%9.34%-8.54%0.00%220.59%9.17%261.07%-10.29%-6.67%-0.61%4.82%3.49%5.59%19.37%-7.00%-7.89%-13.28%-3.21%-20.50%0.47%-2.06%0.00%-1.21%0.00%0.00%60.12%-3.90%-18.78%-16.64%0.49%-14.64%-30.90%-38.41%24.19%-19.48%338.71%4.78%9.12%-13.18%-5.56%