|
Cash & Equivalents
|
22.92M | 35.62M | 37.50M | 49.90M | 146.50M | 122.20M | 98.90M | 79.40M | 50.80M | 30.42M | 11.95M |
|
Receivables - Other
|
0.02M | 0.02M | 0.02M | 0.02M | | | | | | | 16.65M |
|
Prepaid Assets
|
6.15M | 7.21M | 7.03M | 4.23M | 4.17M | 5.12M | 5.48M | 4.25M | 3.20M | 4.09M | 19.71M |
|
Current Assets
|
29.06M | 42.82M | 44.49M | 54.39M | 150.91M | 127.57M | 104.60M | 83.65M | 53.97M | 34.51M | 31.65M |
|
Non-Current Assets
|
0.94M | 0.82M | 0.71M | 0.45M | 0.33M | 0.21M | 1.96M | 3.04M | 2.94M | 2.83M | 2.72M |
|
Assets
|
30.00M | 43.65M | 45.20M | 54.83M | 151.23M | 127.78M | 106.57M | 86.69M | 56.91M | 37.34M | 34.37M |
|
Accounts Payables
|
5.55M | 4.69M | 6.00M | 1.74M | 4.02M | 2.68M | 2.84M | 4.43M | 4.87M | 4.86M | 4.80M |
|
Payables
|
5.55M | 4.69M | 6.00M | 1.74M | 4.02M | 2.68M | 2.84M | 4.43M | 4.87M | 4.86M | 4.80M |
|
Accumulated Expenses
|
14.03M | 16.02M | 12.24M | 15.29M | 14.64M | 10.30M | 13.49M | 16.14M | 9.46M | 10.67M | 23.49M |
|
Current Leases
|
0.48M | 0.49M | 0.49M | 0.43M | 0.31M | 0.18M | 0.26M | 0.41M | 0.43M | 0.45M | 0.47M |
|
Total Current Liabilities
|
33.25M | 47.19M | 55.50M | 71.18M | 83.91M | 55.36M | 98.97M | 27.30M | 17.96M | 17.75M | 32.90M |
|
Operating Leases
|
0.29M | 0.17M | 0.04M | 0.04M | 0.04M | 0.03M | 1.71M | 2.39M | 2.27M | 2.15M | 2.03M |
|
Total Non-Current Liabilities
|
0.82M | 0.79M | 0.73M | 0.80M | 0.04M | 0.03M | 1.71M | 2.39M | 2.27M | 2.15M | 2.03M |
|
Total Liabilities
|
34.08M | 47.98M | 56.24M | 71.98M | 83.94M | 55.39M | 100.67M | 29.68M | 20.24M | 19.90M | 34.94M |
|
Common Equity
|
-4.07M | -4.33M | -11.04M | -17.15M | 67.29M | 72.39M | 5.89M | 57.01M | 36.67M | 17.44M | -0.56M |
|
Shareholder's Equity
|
-4.07M | -4.33M | -11.04M | -17.15M | 67.29M | 72.39M | 5.89M | 57.01M | 36.67M | 17.44M | -0.56M |
|
Liabilities and Shareholders Equity
|
30.00M | 43.65M | 45.20M | 54.83M | 151.23M | 127.78M | 106.57M | 86.69M | 56.91M | 37.34M | 34.37M |
|
Retained Earnings
|
-359.00M | -388.54M | -430.91M | -468.59M | -552.52M | -549.63M | -618.22M | -574.21M | -596.03M | -617.40M | -636.40M |
|
Treasury Shares
|
3.26M | 3.45M | 3.33M | | 6.53M | 6.34M | 6.21M | 3.72M | 5.13M | 5.05M | 4.83M |
|
Shares Outstanding
|
48.11M | 62.12M | 77.13M | 84.87M | 114.24M | 114.85M | 116.36M | 137.23M | 141.58M | 141.94M | 144.30M |