|
Net Income (Quarter)
|
-0.05M | -0.40M | -0.51M | -0.41M | -1.50M | -0.40M | -0.33M | -0.04M | -0.49M | -0.76M | -0.11M | 0.82M | -0.17M |
|
Share-based Compensation (Quarter)
|
| | 0.13M | | 1.26M | -1.17M | | 1.17M | 0.23M | 0.23M | 0.07M | 0.27M | |
|
Cash from Operations (Quarter)
|
-0.13M | -0.19M | -0.40M | -0.51M | -0.44M | -0.31M | -0.03M | -0.02M | -0.16M | -0.09M | -0.08M | -0.08M | -0.01M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | 0.01M | | | | 0.01M |
|
Change in Receivables (Quarter)
|
-0.11M | -0.04M | | 0.03M | 0.02M | -0.01M | -0.00M | -0.01M | -0.03M | | | 1.15M | -1.03M |
|
Change in Account Payables (Quarter)
|
-0.13M | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
-0.04M | -0.01M | 0.02M | -0.05M | -0.04M | 0.05M | 0.00M | 0.41M | 0.09M | -0.08M | 0.17M | -0.15M | -0.01M |
|
Other Working Capital Changes (Quarter)
|
-0.04M | | | | 0.05M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.01M | -179.00 | -0.04M | -0.03M | -0.00M | -0.02M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.12M | 0.44M | 0.70M | 0.20M | 0.27M | 0.31M | 0.03M | 0.02M | 0.16M | 0.09M | 0.18M | -0.02M | 0.04M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | 0.80M | 0.20M | 0.01M | 0.15M | | | | | | | |
|
Change in Cash (Quarter)
|
-0.01M | 0.25M | 0.27M | -0.33M | -0.18M | -0.02M | -0.01M | | 0.00M | -0.00M | 0.10M | -0.10M | 0.02M |
|
Free Cash Flow (Quarter)
|
-0.13M | -0.19M | -0.40M | -0.51M | -0.44M | -0.31M | -0.03M | -0.02M | -0.16M | -0.09M | -0.08M | -0.08M | -0.01M |
|
Net Cash Flow (Quarter)
|
-0.01M | 0.25M | 0.27M | -0.33M | -0.18M | -0.02M | -0.01M | | 0.00M | -0.00M | 0.10M | -0.10M | 0.02M |