APi Group Income Statement (2019-2025) | APG

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 922.00M1,067.00M1,118.00M-2122.00M858.00M889.00M958.00M882.00M803.00M978.00M1,047.00M1,112.00M1,471.00M1,649.00M1,735.00M1,703.00M1,614.00M1,771.00M1,784.00M1,759.00M1,601.00M1,730.00M1,826.00M1,861.00M1,719.00M1,990.00M2,085.00M
Cost of Revenue 759.00M859.00M885.00M-1716.00M696.00M715.00M736.00M684.00M622.00M746.00M795.00M838.00M1,095.00M1,214.00M1,295.00M1,240.00M1,189.00M1,275.00M1,273.00M1,251.00M1,109.00M1,186.00M1,259.00M1,286.00M1,177.00M1,375.00M1,433.00M
Gross Profit 163.00M208.00M233.00M-406.00M162.00M174.00M222.00M198.00M181.00M232.00M252.00M274.00M376.00M435.00M440.00M463.00M425.00M496.00M511.00M508.00M492.00M544.00M567.00M575.00M542.00M615.00M652.00M
Operating items
Selling, General & Administrative 137.00M145.00M208.00M-131.00M188.00M147.00M171.00M219.00M183.00M185.00M211.00M224.00M383.00M376.00M379.00M414.00M352.00M389.00M407.00M433.00M392.00M418.00M425.00M459.00M458.00M472.00M489.00M
Other Operating Expenses -10.00M27.00M-283.00M-41.00M-12.00M8.00M-144.00M
Operating Expenses 137.00M145.00M208.00M-131.00M188.00M147.00M171.00M219.00M183.00M185.00M211.00M224.00M383.00M376.00M379.00M414.00M352.00M389.00M407.00M433.00M392.00M418.00M425.00M459.00M458.00M472.00M489.00M
Operating Income 26.00M63.00M13.00M-322.00M-234.00M27.00M62.00M-21.00M3.00M47.00M41.00M50.00M-7.00M59.00M61.00M49.00M73.00M107.00M104.00M75.00M100.00M126.00M142.00M116.00M84.00M143.00M163.00M
EBIT 26.00M63.00M13.00M-322.00M-234.00M27.00M62.00M-21.00M3.00M47.00M41.00M50.00M-7.00M59.00M61.00M49.00M73.00M107.00M104.00M75.00M100.00M126.00M142.00M116.00M84.00M143.00M163.00M
Non-operating items
Interest & Investment Income -37.00M-37.00M-33.00M-34.00M-35.00M-41.00M-36.00M-38.00M-37.00M-34.00M
Other Non Operating Income 1.00M19.00M-11.00M-3.00M-7.00M3.00M-12.00M-17.00M-11.00M-17.00M-16.00M-15.00M-15.00M-23.00M-35.00M-32.00M-30.00M-30.00M-37.00M-37.00M-42.00M-38.00M-38.00M-35.00M-33.00M
Non Operating Income 4.00M6.00M1.00M19.00M-11.00M-3.00M-7.00M3.00M-12.00M-17.00M-11.00M-17.00M-16.00M-15.00M-15.00M-23.00M-35.00M-32.00M-30.00M-30.00M-37.00M-37.00M-42.00M-38.00M-38.00M-35.00M-33.00M
Net income details
EBT 22.00M57.00M14.00M-244.00M-245.00M24.00M55.00M-18.00M-14.00M30.00M30.00M33.00M-23.00M44.00M46.00M26.00M38.00M75.00M74.00M45.00M63.00M89.00M100.00M78.00M46.00M108.00M130.00M
Tax Provisions 1.00M4.00M2.00M-24.00M-51.00M-12.00M28.00M78.00M-6.00M9.00M11.00M18.00M-16.00M14.00M18.00M4.00M12.00M27.00M20.00M20.00M18.00M20.00M31.00M11.00M11.00M31.00M37.00M
Profit After Tax 21.00M53.00M12.00M-239.00M-194.00M36.00M27.00M-22.00M-8.00M21.00M19.00M15.00M-7.00M30.00M28.00M22.00M26.00M48.00M54.00M25.00M45.00M69.00M69.00M67.00M35.00M77.00M93.00M
Income from Continuing Operations 21.00M53.00M12.00M-220.00M-194.00M36.00M27.00M-96.00M-8.00M21.00M19.00M15.00M-7.00M30.00M28.00M22.00M26.00M48.00M54.00M25.00M45.00M69.00M69.00M67.00M35.00M77.00M93.00M
Consolidated Net Income 21.00M53.00M12.00M-220.00M-194.00M36.00M27.00M-96.00M-8.00M21.00M19.00M15.00M-7.00M30.00M28.00M22.00M26.00M48.00M54.00M25.00M45.00M69.00M69.00M67.00M35.00M77.00M93.00M
Income towards Parent Company 21.00M53.00M12.00M-220.00M-194.00M36.00M27.00M-96.00M-8.00M21.00M19.00M15.00M-7.00M30.00M28.00M22.00M26.00M48.00M54.00M25.00M45.00M69.00M69.00M67.00M35.00M77.00M93.00M
Preferred Dividend Payments 11.00M11.00M11.00M11.00M11.00M11.00M11.00M237.00M7.00M88.00M4.00M8.00M9.00M
Net Income towards Common Stockholders 21.00M53.00M12.00M-239.00M-194.00M36.00M27.00M-96.00M-8.00M21.00M19.00M-169.00M-18.00M19.00M17.00M11.00M15.00M37.00M43.00M-256.00M-334.00M69.00M69.00M-28.00M31.00M69.00M84.00M
Additional items
EPS (Basic) -0.94-1.140.180.14-1.44-0.040.090.08-0.81-0.080.060.060.040.050.120.15-1.00-1.340.150.15-0.350.110.170.20
EPS (Weighted Average and Diluted) -1.80-1.140.170.13-1.44-0.040.090.08-0.81-0.080.060.060.040.050.120.15-1.00-1.340.150.15-0.350.110.160.20
Shares Outstanding (Weighted Average) 253.94M253.94M253.94M254.69M254.69M300.98M301.92M302.60M336.94M348.87M349.78M350.86M351.81M351.81M352.82M353.34M353.34M366.23M411.43M412.04M412.16M416.34M415.26M415.89M
Shares Outstanding (Diluted Average) 133.00M170.00M169.00M192.00M206.00M232.00M266.46M266.08M267.17M270.00M270.04M235.14M250.00M414.00M414.00M268.00M278.28M428.00M429.47M
EBITDA 26.00M63.00M13.00M-322.00M-234.00M27.00M62.00M-21.00M3.00M47.00M41.00M50.00M-7.00M59.00M61.00M49.00M73.00M107.00M104.00M75.00M100.00M126.00M142.00M116.00M84.00M143.00M163.00M
Interest Expenses 6.00M7.00M7.00M-5.00M14.00M14.00M13.00M11.00M15.00M14.00M14.00M17.00M27.00M28.00M33.00M37.00M37.00M38.00M37.00M33.00M34.00M
Tax Rate 4.55%7.02%14.29%9.84%20.82%50.91%42.86%30.00%36.67%54.55%69.57%31.82%39.13%15.38%31.58%36.00%27.03%44.44%28.57%22.47%31.00%14.10%23.91%28.70%28.46%