|
Gross Margin (Quarter)
|
| 100.00% | 100.00% | 99.30% | 100.00% | 76.48% | 99.55% | 97.88% | 82.19% | 97.99% | 99.84% | 99.76% | 86.39% | 97.04% | 98.67% | 98.40% | 101.53% | 99.68% | 96.49% | 99.76% | 99.00% | 100.00% | 88.36% | 100.00% | 113.09% |
|
EBT Margin (Quarter)
|
| -357.00% | -69.80% | 6.29% | 5.43% | 29.64% | 27.78% | 7.39% | 27.22% | 60.03% | 47.90% | 40.81% | 33.70% | 39.90% | 35.70% | 36.08% | 28.54% | 23.49% | 33.24% | -13.39% | 19.98% | 29.21% | 39.36% | 25.32% | 24.72% |
|
EBIT Margin (Quarter)
|
| -341.52% | -69.80% | 19.41% | -27.62% | 15.34% | 27.33% | 5.27% | 19.52% | 66.43% | 47.74% | 45.72% | 30.59% | 43.89% | 34.37% | 44.22% | 2.48% | 23.17% | 40.47% | -13.62% | 55.24% | 29.21% | 27.72% | 25.32% | 66.38% |
|
EBITDA Margin (Quarter)
|
| -341.52% | -69.80% | 19.41% | -27.62% | 15.34% | 27.33% | 5.27% | 19.52% | 66.43% | 47.74% | 45.72% | 30.59% | 43.89% | 34.37% | 44.22% | 2.48% | 23.17% | 40.47% | -13.62% | 55.24% | 29.21% | 27.72% | 25.32% | 66.38% |
|
Operating Margin (Quarter)
|
| -341.52% | -69.80% | 19.41% | -27.62% | 15.34% | 27.33% | 5.27% | 19.52% | 66.43% | 47.74% | 45.72% | 30.59% | 43.89% | 34.37% | 44.22% | 2.48% | 23.17% | 40.47% | -13.62% | 55.24% | 29.21% | 27.72% | 25.32% | 66.38% |
|
Net Margin (Quarter)
|
| -350.27% | -64.77% | -0.35% | 0.78% | 18.55% | 17.73% | -6.84% | 15.90% | 49.19% | 30.34% | 14.69% | 18.61% | 11.92% | 19.43% | 19.88% | 93.71% | 6.94% | 19.38% | -8.78% | 14.15% | 13.28% | 30.47% | 20.37% | 1.42% |
|
FCF Margin (Quarter)
|
| -0.70% | 13.76% | 99.56% | -59.66% | 31.98% | 23.18% | 32.65% | 32.21% | 13.92% | 49.44% | 23.57% | 34.08% | -10.25% | 21.62% | 5.89% | 24.52% | -5.20% | 4.33% | 16.10% | 13.51% | 12.21% | 19.95% | 36.72% | 11.32% |
|
Assets Average (Quarter)
|
| 15.75B | 13.20B | 12.94B | 12.81B | 12.94B | 13.32B | 13.41B | 13.31B | 12.89B | 12.70B | 13.28B | 13.39B | 13.18B | 13.23B | 13.39B | 14.39B | 15.10B | 17.57B | 19.79B | 19.38B | 18.96B | 18.30B | 17.89B | 17.73B |
|
Equity Average (Quarter)
|
| 2.12B | -0.43B | | | -0.45B | -0.09B | -0.04B | -0.43B | 0.07B | 1.18B | 1.53B | 1.45B | 1.39B | 1.56B | 1.90B | 2.90B | 3.67B | 5.07B | 6.33B | 6.26B | 6.41B | 6.68B | 6.88B | 6.48B |
|
Invested Capital (Quarter)
|
4.46B | -0.23B | -0.64B | | 8.13B | 8.45B | 0.29B | 0.07B | -0.50B | 0.98B | 1.63B | 1.68B | 1.35B | 1.44B | 1.70B | 2.11B | 3.69B | 3.65B | 6.50B | 6.16B | 6.42B | 6.59B | 7.17B | 7.08B | 6.31B |
|
Asset Utilization Ratio (Quarter)
|
| | | 0.23 | 0.34 | 0.40 | 0.47 | 0.51 | 0.60 | 0.75 | 0.86 | 0.92 | 0.91 | 0.78 | 0.70 | 0.65 | 0.57 | 0.53 | 0.51 | 0.46 | 0.50 | 0.55 | 0.56 | 0.54 | 0.52 |
|
Interest Coverage Ratio (Quarter)
|
| -42.41 | 12.24 | 2.24 | -3.60 | 2.92 | 4.55 | 0.42 | 5.10 | 16.73 | 19.17 | 17.51 | 9.58 | 12.38 | 8.22 | 12.60 | 0.61 | 5.80 | 11.30 | -3.46 | 15.19 | -13.39 | 10.97 | 11.11 | 22.64 |
|
Debt to Equity (Quarter)
|
| | | | -13.60 | -33.39 | 113.62 | -49.39 | -10.47 | 6.91 | 3.51 | 3.56 | 4.05 | 4.05 | 3.29 | 2.65 | 1.41 | 1.42 | 1.04 | 1.03 | 0.95 | 0.83 | 0.66 | 0.65 | 0.74 |
|
Debt Ratio (Quarter)
|
| | | | 0.69 | 0.66 | 0.64 | 0.56 | 0.56 | 0.47 | 0.41 | 0.41 | 0.41 | 0.44 | 0.42 | 0.41 | 0.34 | 0.35 | 0.33 | 0.33 | 0.31 | 0.29 | 0.25 | 0.25 | 0.25 |
|
Equity Ratio (Quarter)
|
0.25 | -0.02 | -0.05 | | -0.05 | -0.02 | 0.01 | -0.01 | -0.05 | 0.07 | 0.12 | 0.11 | 0.10 | 0.11 | 0.13 | 0.16 | 0.24 | 0.24 | 0.32 | 0.32 | 0.33 | 0.35 | 0.38 | 0.39 | 0.34 |
|
Times Interest Earned (Quarter)
|
| -42.41 | 12.24 | 2.24 | -3.60 | 2.92 | 4.55 | 0.42 | 5.10 | 16.73 | 19.17 | 17.51 | 9.58 | 12.38 | 8.22 | 12.60 | 0.61 | 5.80 | 11.30 | -3.46 | 15.19 | -13.39 | 10.97 | 11.11 | 22.64 |
|
FCF Payout Ratio (Quarter)
|
| -3.56 | 0.12 | 0.01 | -0.08 | 0.01 | 0.02 | 0.02 | -0.20 | 0.08 | 0.03 | 0.06 | 0.10 | -0.38 | 0.18 | 0.57 | 0.01 | -0.77 | 0.76 | 0.22 | 0.36 | 0.29 | 0.17 | 0.12 | 0.18 |
|
Enterprise Value (Quarter)
|
0.56B | 0.57B | 0.59B | | 0.35B | 0.07B | -0.63B | 0.26B | 0.41B | -0.23B | -0.28B | -0.27B | 0.68B | 0.83B | 0.84B | 0.93B | 0.95B | 0.94B | 0.91B | 0.98B | 0.46B | 0.96B | 0.89B | 0.42B | 0.39B |
|
Return on Sales (Quarter)
|
| -3.64% | -0.65% | 0.01% | 0.10% | 0.23% | 0.20% | -0.04% | 0.22% | 0.50% | 0.34% | 0.28% | 0.19% | 0.23% | 0.23% | 0.18% | 1.00% | 0.08% | 0.23% | -0.24% | 0.37% | 0.17% | 0.30% | 0.20% | 0.01% |
|
Return on Capital Employed (Quarter)
|
| | | | -0.43% | -0.02% | 0.06% | 0.05% | 0.12% | 0.33% | 0.46% | 0.56% | 0.58% | 0.41% | 0.34% | 0.31% | 0.22% | 0.17% | 0.18% | 0.08% | 0.16% | 0.18% | 0.16% | 0.22% | 0.22% |
|
Return on Invested Capital (Quarter)
|
| | | | | -0.02% | 0.12% | 2.09% | -4.33% | 11.63% | 2.64% | 2.70% | 2.95% | 2.07% | 1.44% | 0.99% | 1.01% | 0.68% | 0.58% | 0.26% | 0.30% | 0.35% | 0.30% | 0.44% | 0.30% |
|
Return on Assets (Quarter)
|
| | | -0.39% | -0.38% | 0.02% | 0.07% | 0.07% | 0.10% | 0.21% | 0.27% | 0.32% | 0.32% | 0.21% | 0.17% | 0.13% | 0.22% | 0.19% | 0.18% | 0.10% | 0.06% | 0.08% | 0.09% | 0.14% | 0.10% |
|
Return on Equity (Quarter)
|
| | | | | -0.49% | -10.54% | -24.32% | -3.03% | 40.71% | 2.91% | 2.82% | 2.92% | 2.01% | 1.40% | 0.94% | 1.11% | 0.79% | 0.61% | 0.33% | 0.18% | 0.22% | 0.24% | 0.38% | 0.26% |