|
Cash & Equivalents
|
| 0.28M | 0.24M | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Cash & Current Investments
|
| 0.28M | 0.24M | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Prepaid Assets
|
| 0.48M | 0.41M | 0.35M | 0.44M | 0.27M | 0.22M | 0.15M | 0.05M |
|
Current Assets
|
| 0.77M | 0.65M | 0.35M | 0.44M | 0.27M | 0.22M | 0.15M | 0.05M |
|
Long-Term Investments
|
| 347.46M | 352.14M | 356.90M | 361.73M | 366.06M | 370.04M | 374.10M | 378.25M |
|
Non-Current Assets
|
| 347.46M | 352.14M | 356.90M | 361.73M | 366.06M | 370.04M | 374.10M | 378.25M |
|
Assets
|
1.19M | 348.22M | 352.79M | 357.25M | 362.17M | 366.34M | 370.26M | 374.25M | 378.30M |
|
Accounts Payables
|
0.31M | 0.21M | 0.36M | 0.35M | 1.58M | 1.91M | 3.22M | 7.51M | 7.76M |
|
Notes Payables
|
0.30M | | | | | 0.84M | 0.84M | 0.84M | 0.84M |
|
Payables
|
0.61M | 0.21M | 0.36M | 0.35M | 1.58M | 2.75M | 4.06M | 8.34M | 8.60M |
|
Accumulated Expenses
|
0.53M | | 0.00M | 0.04M | 0.05M | 0.01M | 0.00M | 0.02M | 0.03M |
|
Total Current Liabilities
|
1.17M | 0.24M | 0.39M | 0.43M | 2.58M | 10.57M | 10.48M | 14.60M | 15.23M |
|
Non-Current Deffered Revenue
|
| 12.07M | 12.07M | 12.07M | 12.07M | 12.07M | 12.07M | 12.07M | 12.07M |
|
Preferred Stock Liabilities
|
| 347.46M | 352.14M | 356.90M | 361.73M | 366.06M | 370.04M | 374.10M | 378.25M |
|
Total Non-Current Liabilities
|
| 12.90M | | 15.54M | 19.98M | 22.65M | 22.55M | 26.68M | 27.31M |
|
Total Liabilities
|
1.17M | 12.90M | 13.33M | 15.54M | 19.98M | 22.65M | 22.55M | 26.68M | 27.31M |
|
Common Equity
|
0.01M | -12.13M | -12.68M | -15.20M | -19.54M | -22.37M | -22.33M | -26.52M | -27.26M |
|
Shareholder's Equity
|
0.01M | -12.13M | -12.68M | -15.20M | -19.54M | -22.37M | -22.33M | -26.52M | -27.26M |
|
Liabilities and Shareholders Equity
|
1.19M | 348.22M | 352.79M | 357.25M | 362.17M | 366.34M | 370.26M | 374.25M | 378.30M |
|
Retained Earnings
|
-0.01M | -12.13M | -12.68M | -15.20M | -19.54M | -22.38M | -22.34M | -26.52M | -27.26M |