Revenue
1.79M -0.05M 1.74M
Cost of Revenue Cost of Rev
1.21M -0.10M 1.11M
Gross Profit
0.58M 0.05M 0.63M
Selling, General & Administrative SG&A
-0.73M -0.17M -0.91M
Other Operating Expenses Other Opex
-0.03M 0.03M
Operating Expenses Opex
-0.76M -0.14M -0.91M
Operating Income Op. Inc
-0.18M -0.09M -0.27M
EBIT
-0.18M -0.09M -0.27M
Non Operating Interest Expenses
-0.01M -0.03M -0.03M
Other Non Operating Income Other Non Op Inc.
0.00M -0.01M -0.00M
Non Operating Income Non Op. Inc.
-0.00M -0.03M -0.03M
EBT
-0.18M -0.12M -0.30M
Tax Provisions Taxes
0.03M 0.02M 0.05M
Profit After Tax PAT
-0.15M -0.10M -0.26M
Income from Continuing Operations Income (Continuing)
-0.22M -0.14M -0.35M
Consolidated Net Income Consol Net Inc.
-0.22M -0.14M -0.35M
Income towards Parent Company Parent Net Inc
-0.22M -0.14M -0.35M
Net Income towards Common Stockholders Net Income
-0.22M -0.14M -0.35M
EPS (Basic)
-0.02 -0.01 -0.03
EPS (Diluted)
-0.02 -0.01 -0.03
Shares Outstanding
11.25M 11.25M 11.25M 11.25M 11.54M
Shares Outstanding (Diluted) Shares Outstanding (Dil.)
11.25M 11.25M 11.25M 11.25M 11.54M
Shares Outstanding (Entity) Shares Outstanding (Entity.)
11.25M 12.50M
EBITDA
-0.18M -0.09M -0.27M
Interest Expenses Int Expense
-0.01M -0.03M -0.03M
Tax Rate
-16.50% -14.71% -15.79%