|
Revenue
|
| | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.07M | 0.07M | 0.17M | |
|
Cost of Revenue
|
| | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.03M |
|
Gross Profit
|
| | | | | | | | 0.01M | 0.02M | 0.01M | 0.03M | 0.04M | 0.10M | -0.00M |
|
Amortization - Intangibles
|
| | | | | 0.01M | | | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization - Total
|
| 561.00 | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00M | 0.00M | 5.00 | -0.00M | 83.00 | 82.00 | 0.00M | 84.00 | 93.00 | 88.00 | 63.00 | 0.04M | | 0.00M | 71.00 |
|
Other Operating Expenses
|
0.01M | 0.00M | 0.01M | 0.04M | 0.08M | 0.08M | 0.07M | 0.09M | 0.13M | 0.09M | 0.08M | 0.06M | 0.05M | 0.04M | 0.06M |
|
Operating Expenses
|
0.01M | 0.01M | 0.01M | 0.03M | 0.08M | 0.08M | 0.08M | 0.09M | 0.13M | 0.09M | 0.08M | 0.10M | 0.05M | 0.05M | 0.06M |
|
Operating Income
|
| | | | | | -0.07M | -0.08M | -0.12M | -0.07M | -0.07M | -0.03M | -0.01M | 0.06M | -0.06M |
|
EBIT
|
0.01M | -0.01M | -0.01M | 0.08M | -0.08M | -0.06M | -0.07M | -0.08M | -0.12M | -0.07M | -0.07M | -0.03M | -0.01M | 0.06M | -0.06M |
|
Other Non Operating Income
|
| | | | | | | | | | | 0.15M | | | 8.00 |
|
Non Operating Income
|
| | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.15M | | | | 39.00 |
|
EBT
|
0.01M | -0.01M | -0.01M | 0.08M | -0.08M | -0.06M | -0.07M | -0.06M | -0.12M | -0.07M | 0.08M | -0.03M | -0.01M | 0.06M | -0.06M |
|
Profit After Tax
|
0.01M | -0.01M | -0.01M | 0.08M | -0.08M | -0.06M | -0.07M | -0.06M | -0.12M | -0.07M | 0.08M | -0.03M | -0.01M | 0.06M | -0.06M |
|
Income from Continuing Operations
|
0.01M | -0.01M | -0.01M | 0.08M | -0.08M | -0.06M | -0.07M | -0.06M | -0.12M | -0.07M | 0.08M | -0.03M | -0.01M | 0.06M | -0.06M |
|
Consolidated Net Income
|
0.01M | -0.01M | -0.01M | 0.08M | -0.08M | -0.06M | -0.07M | -0.06M | -0.12M | -0.07M | 0.08M | -0.03M | -0.01M | 0.06M | -0.06M |
|
Income towards Parent Company
|
0.01M | -0.01M | -0.01M | 0.08M | -0.08M | -0.06M | -0.07M | -0.06M | -0.12M | -0.07M | 0.08M | -0.03M | -0.01M | 0.06M | -0.06M |
|
Net Income towards Common Stockholders
|
0.01M | -0.01M | -0.01M | 0.08M | -0.08M | -0.06M | -0.07M | -0.06M | -0.12M | -0.07M | 0.08M | -0.03M | -0.01M | 0.06M | -0.06M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | 0.01 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.02 | -0.01 | | -0.02 | 0.02 | -0.01 | 0.00 | 0.01 | -0.01 |
|
Shares Outstanding (Weighted Average)
|
3.22M | 4.26M | 4.33M | 4.09M | 4.33M | 4.33M | 4.33M | 4.33M | 4.33M | 4.33M | 4.56M | 4.56M | 4.56M | 4.56M | 4.56M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 4.33M | 4.33M | | 4.33M | 4.56M | 4.56M | 4.56M | 4.56M | 4.56M |
|
EBITDA
|
0.01M | -0.01M | -0.01M | 0.08M | -0.08M | -0.06M | -0.07M | -0.08M | -0.12M | -0.07M | -0.07M | -0.03M | -0.01M | 0.06M | -0.06M |