|
Revenue
|
| -39.13M | | | | | | 3.28M | |
|
Cost of Revenue
|
| | | | | | | 2.32M | |
|
Gross Profit
|
| | | | | | | 0.96M | |
|
Share-based Compensation (IS)
|
| -3.13M | 3.16M | 1.51M | 1.36M | 0.42M | 0.09M | 0.06M | 0.01M |
|
Selling, General & Administrative
|
| | | | | | | 0.04M | |
|
Operating Expenses
|
| | | | | | | 0.04M | |
|
Operating Income
|
| | | | | | | 0.92M | |
|
EBIT
|
| | | | | | | 0.92M | |
|
EBT
|
| | | | | | | 0.92M | |
|
Profit After Tax
|
| | | | | | | 0.92M | |
|
Income from Non-Controlling Interests
|
| | | -1.32M | 1.32M | -1.17M | 1.17M | -1.21M | 1.21M |
|
Income from Continuing Operations
|
| | | | | | | 0.92M | |
|
Consolidated Net Income
|
| | | | | | | 0.92M | |
|
Income towards Parent Company
|
| | -26.84M | | | | | 0.92M | |
|
Net Income towards Common Stockholders
|
| | -26.84M | | | | | 0.92M | |
|
EPS (Basic)
|
| | -10.42 | | | | | 0.14 | |
|
EPS (Weighted Average and Diluted)
|
| 10.63M | 13.03M | 29.63M | 20.46M | 19.46M | 143.13M | 124.08M | 129.08M |
|
Shares Outstanding (Weighted Average)
|
1.28M | 1.28M | 2.58M | 2.58M | 2.60M | 2.60M | 6.67M | 6.67M | 6.69M |
|
Shares Outstanding (Diluted Average)
|
81.82M | | | | | | | | |
|
EBITDA
|
| | | | | | | 0.92M | |