|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.50B | 10.53B | 10.68B | 10.02B | 0.96B | 10.42B | 10.98B | 0.60B | 11.45B | 11.95B | 11.44B | 11.98B | 23.79B | 11.83B | 11.82B | 11.36B | 23.87B | 12.50B | 13.38B | 13.49B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 8.15B | 2.56B | 2.64B | 2.68B | 2.70B | 10.95B | 4.39B | 5.83B | 9.10B | 2.82B | 4.58B | 3.03B | 4.48B | 10.95B | 4.31B | 6.11B | 4.69B | 12.83B | 3.36B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80B | 2.38B | 8.12B | 7.38B | -1.72B | 7.72B | 0.02B | 8.42B | 5.62B | 2.86B | 8.62B | 7.39B | 20.75B | 7.34B | 0.87B | 7.05B | 17.76B | 7.82B | 0.55B | 10.13B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.48B | 5.67B | 1.29B | 1.45B | 4.11B | 1.62B | 1.48B | 1.54B | 1.59B | 1.70B | 1.53B | 1.39B | 1.49B | 5.57B | 1.36B | 2.89B | 4.63B | 6.71B | 1.69B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 6.63B | 2.20B | 2.16B | 2.32B | 2.19B | 2.26B | 2.43B | 4.97B | 2.53B | 2.39B | 2.57B | 2.60B | 2.51B | 2.54B | 2.56B | 2.66B | 2.69B | 2.90B | 2.97B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19B | -1.64B | 16.57B | 2.67B | 2.75B | 0.02B | 22.30B | 2.93B | 7.63B | 17.81B | 2.89B | 3.13B | 3.14B | 5.32B | 18.08B | 2.98B | 8.93B | 2.49B | 21.61B | 3.45B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.94B | 6.47B | 24.45B | 6.11B | 6.52B | 6.33B | 26.18B | 6.77B | 14.14B | 21.93B | 6.98B | 7.23B | 7.12B | 9.32B | 26.18B | 6.90B | 14.47B | 9.81B | 31.22B | 8.11B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 2.07B | 2.32B | 1.96B | 0.19B | 2.20B | 2.29B | 0.12B | 2.28B | 2.44B | 2.38B | 2.40B | 2.65B | 2.51B | 2.31B | 2.19B | 2.43B | 2.69B | 2.68B | 2.88B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 2.07B | 2.32B | 1.96B | 0.19B | 2.20B | 2.29B | 2.37B | 2.28B | 2.44B | 2.38B | 2.40B | 2.65B | 2.51B | 2.31B | 2.19B | 2.43B | 2.69B | 2.68B | 2.88B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -0.14B | | | 0.09B | 0.15B | | 0.11B | | -0.39B | | 0.12B | 0.23B | -0.35B | | 0.09B | 0.19B | 0.37B | | -0.04B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | 0.34B | 0.81B | -1.10B | -1.34B | -1.24B | 0.22B | 0.76B | -1.57B | 0.72B | 0.05B | -0.10B | 1.97B | -1.30B | 3.53B | -0.06B | -0.50B | 0.34B | -1.08B | -0.29B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | 0.62B | 0.69B | 0.30B | 0.61B | 0.26B | -0.23B | -0.25B | 0.45B | 0.51B | 0.31B | -0.04B | -0.16B | 0.41B | -0.28B | 0.02B | 0.23B | -0.32B | 1.00B | 0.30B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.56B | 0.74B | 1.53B | -0.66B | 1.47B | 1.75B | 2.42B | 1.33B | 0.54B | 1.40B | 1.50B | 0.24B | 0.92B | 0.78B | 1.54B | 2.03B | 2.00B | 1.84B | 2.16B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 0.79B | 6.37B | 1.50B | 2.23B | 3.09B | 3.87B | 1.67B | 3.17B | 3.40B | 1.03B | 0.79B | 0.72B | 0.42B | 1.14B | 0.92B | 2.10B | 1.31B | 4.52B | 1.33B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | | | 0.00B | -0.09B | -0.03B | | | -0.09B | -0.09B | -0.07B | -0.09B | -0.04B | 0.00B | 0.00B | 0.00B | 0.01B | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.20B | 0.19B | 0.06B | 0.13B | 0.21B | 0.27B | 0.06B | 0.13B | 0.21B | 0.27B | 0.05B | 0.10B | 0.17B | 0.23B | 0.05B | 0.12B | 0.22B | 0.29B | 0.07B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16B | 3.29B | -0.00B | | 3.09B | 0.09B | 0.05B | 0.06B | | 3.34B | 0.06B | 0.05B | 0.21B | 0.44B | -0.40B | 0.16B | 3.50B | 0.09B | 0.02B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.56B | 0.74B | 1.53B | -0.66B | 1.47B | 1.75B | 1.90B | 1.33B | 0.54B | 1.40B | 1.50B | 0.24B | 0.92B | 0.78B | 1.54B | 2.03B | 2.00B | 1.84B | 2.16B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.56B | 5.31B | 0.00B | -0.01B | 0.14B | -0.34B | | | | | 1.50B | 0.24B | 0.92B | 0.78B | 1.54B | 2.03B | 2.00B | 1.84B | 2.16B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 0.79B | 5.50B | 0.06B | 0.12B | 0.36B | -0.07B | 0.06B | 0.13B | 0.21B | 0.27B | 1.55B | 0.35B | 2.93B | 1.02B | 1.59B | 2.15B | 1.22B | 2.13B | 2.23B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 0.79B | 5.50B | 0.06B | 0.12B | 0.36B | -0.07B | 0.06B | 0.13B | 0.21B | 0.27B | 1.55B | 0.35B | 2.93B | 1.02B | 1.59B | 2.15B | 1.22B | 2.13B | 2.23B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.16 | 1.73 | | 0.02 | | -0.02 | 0.00 | | | 0.07 | | | 0.18B | 0.33 | 0.34 | | 0.02B | 0.41 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | 4.81B | 3.18B | | 4.81B | | 3.25B | 5.11B | | | 3.59B | | | 15.88 | 3.08B | 4.67B | | 56.36 | 5.21B | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97B | 11.92B | 3.93B | 3.91B | 0.36B | 4.09B | 16.49B | 0.25B | 8.87B | 4.63B | 17.80B | 4.73B | 4.84B | 3.37B | 17.17B | 4.46B | 4.74B | 0.66B | 20.34B | 5.38B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.36B | 0.38B | 0.43B | 0.93B | 1.38B | 1.87B | -0.59B | 0.95B | 1.50B | 1.99B | -0.79B | 1.34B | -0.74B | 2.34B | -0.72B | 0.70B | -0.89B | 2.80B | 0.67B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |