|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.80B | 10.53B | 10.68B | 10.02B | 0.96B | 10.42B | 42.93B | 0.60B | 11.45B | 11.95B | 46.51B | 11.98B | 11.96B | 11.83B | 11.82B | 11.36B | 11.98B | 198.84B | 13.38B | 13.49B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42B | 2.75B | 2.56B | 2.64B | 2.68B | 8.03B | 2.70B | 4.39B | 5.83B | 3.05B | 2.82B | 4.58B | 6.06B | 4.48B | 10.95B | 4.31B | 3.06B | 4.69B | 12.83B | 3.36B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.37B | 7.79B | 8.12B | 7.38B | -1.72B | 2.39B | 40.23B | 8.42B | 5.62B | 8.91B | 43.69B | 7.39B | 5.90B | 7.34B | 0.87B | 7.05B | 8.93B | 194.15B | 0.55B | 10.13B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 4.39B | 1.59B | 1.29B | 1.45B | 1.37B | 5.85B | 1.48B | 1.54B | 4.81B | 6.38B | 1.53B | 1.39B | 1.49B | 5.57B | 1.36B | 1.46B | 4.63B | 6.71B | 1.69B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 6.63B | 2.20B | 2.16B | 4.53B | 2.19B | 2.26B | 2.43B | 2.48B | 2.53B | 2.39B | 2.57B | 2.60B | 2.51B | 2.54B | 2.56B | 2.66B | 2.69B | 2.90B | 2.97B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 8.35B | 20.66B | 2.67B | 6.80B | 15.41B | 18.07B | 2.93B | 10.12B | -0.07B | 19.53B | 3.13B | 10.28B | 5.32B | 18.08B | 2.98B | 10.36B | 2.49B | 21.61B | 3.45B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53B | 19.36B | 24.45B | 6.11B | 12.78B | 18.98B | 26.18B | 6.77B | 14.14B | 7.27B | 28.30B | 7.23B | 14.26B | 9.32B | 26.18B | 6.90B | 14.47B | 9.81B | 31.22B | 8.11B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 2.07B | 2.32B | 1.96B | 0.19B | 2.20B | 2.29B | 0.12B | 4.77B | 2.44B | 2.38B | 2.40B | 2.65B | 2.51B | 2.31B | 2.19B | 2.43B | 2.69B | 2.68B | 2.88B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 2.07B | 2.32B | 1.96B | 0.19B | 2.20B | 2.29B | 2.37B | 4.77B | 2.44B | 2.38B | 2.40B | 2.65B | 2.51B | 2.31B | 2.19B | 2.43B | 2.69B | 2.68B | 2.88B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | 0.23B | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | | | 0.07B | 0.09B | 0.11B | | | 0.17B | 0.12B | 0.11B | 0.14B | 0.12B | 0.09B | 0.23B | 0.18B | 0.12B | -0.04B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | 0.58B | 0.48B | -1.10B | -1.34B | 0.09B | -1.74B | 0.76B | -1.57B | 0.72B | 0.05B | -0.10B | 1.97B | -1.30B | 3.53B | -0.06B | -0.50B | 0.34B | -1.08B | -0.29B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | 0.31B | 0.09B | 0.30B | 0.61B | 1.17B | -0.23B | -0.25B | 0.45B | 0.51B | 0.31B | -0.04B | -0.16B | 0.41B | -0.28B | 0.02B | 0.23B | -0.32B | 1.00B | 0.30B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.56B | -0.08B | 1.53B | -0.75B | 1.51B | 1.71B | 2.42B | 3.82B | 0.93B | 1.40B | 1.50B | 0.24B | 0.92B | 0.78B | 1.54B | 2.03B | 2.00B | 1.84B | 2.16B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 1.14B | 0.33B | 0.76B | 0.43B | 0.57B | 0.61B | 0.70B | 1.29B | 0.37B | 0.31B | 0.66B | 0.25B | 0.51B | 1.76B | 0.57B | 0.82B | 0.69B | 0.73B | 0.79B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 3.02B | 1.10B | 1.50B | 2.22B | 0.89B | 0.80B | 1.73B | 1.46B | 0.12B | 1.03B | 0.79B | 0.72B | 0.42B | 1.14B | 0.92B | 2.17B | 3.42B | 4.52B | 1.33B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | | | 0.00B | -0.09B | -0.03B | | | -0.09B | -0.09B | -0.07B | -0.09B | -0.04B | 0.00B | 0.00B | 0.00B | 0.02B | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.20B | 0.19B | 0.06B | 0.13B | 0.21B | 0.27B | 0.06B | 0.13B | 0.21B | 0.27B | 0.05B | 0.10B | 0.17B | 0.23B | 0.05B | 0.12B | 0.22B | 0.29B | 0.07B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.00B | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -0.00B | | | 0.09B | 0.05B | 0.06B | | | 0.06B | 0.05B | 0.21B | 0.44B | -0.40B | 0.16B | 0.12B | 0.09B | 0.02B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.42B | -0.40B | 0.77B | -1.17B | 0.94B | 1.10B | 1.22B | 2.54B | 0.56B | 1.09B | 0.84B | -0.01B | 0.42B | -0.97B | 0.97B | 1.21B | 1.31B | 1.11B | 1.38B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.24B | 5.31B | 0.00B | -0.01B | 0.14B | -0.48B | | | | | 0.84B | -0.01B | 0.42B | -0.97B | 0.97B | 1.21B | 1.31B | 1.11B | 1.38B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 3.02B | 3.13B | 0.06B | 2.23B | 0.36B | 3.87B | 1.67B | 0.13B | 0.21B | 4.34B | 0.89B | 0.10B | 2.93B | -0.74B | 1.02B | 1.33B | 1.22B | 1.40B | 1.45B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 3.02B | 3.13B | 0.06B | 2.23B | 0.36B | 3.87B | 1.62B | 0.13B | 0.21B | 4.34B | 0.89B | 0.10B | 2.93B | -0.74B | 1.02B | 1.33B | 1.22B | 1.40B | 1.45B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.30 | | 0.00 | | 0.00B | 0.02 | | | 0.07 | | | | -0.01 | 0.00 | 0.00 | | 0.02 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 578,400,000.00B | | 0.00B | 95.36B | | | 63.05B | | | | 61.72B | 4,693,000.00B | 95,354,000.00B | 60,400,000,000.00B | 60.54B | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 2.18B | 0.94B | -0.36B | 0.36B | 1.31B | 1.77B | 0.25B | 0.12B | 1.74B | 2.68B | 0.81B | 2.34B | 3.37B | 5.59B | 4.46B | 0.40B | 0.66B | 2.72B | 0.69B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 1.22B | 1.54B | 0.43B | 0.93B | 0.45B | 1.87B | -0.59B | 0.95B | 1.50B | 1.99B | -0.79B | 0.68B | -0.74B | 2.34B | -0.72B | 1.35B | -0.89B | 2.80B | 0.67B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.98% | 73.34% | -417.41% | 49.78% | -57.10% | 37.72% | 35.89% | 28.87% | 33.67% | 39.95% | 22.11% | 43.82% | 102.99% | 55.07% | 223.95% | 37.22% | 40.42% | 34.52% | 39.48% | 36.31% |