|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.53B | 10.68B | 10.02B | 10.61B | 10.42B | 10.98B | 9.81B | 11.45B | 11.95B | 11.44B | 11.98B | 23.79B | 11.83B | 11.82B | 11.36B | 23.87B | 12.50B | 13.38B | 13.49B | 13.85B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 10.17B | 2.64B | 5.38B | 2.70B | 10.95B | 4.39B | 2.90B | 9.10B | 2.82B | 4.58B | 6.06B | 4.48B | 10.95B | 4.31B | 3.06B | 4.69B | 12.83B | 3.36B | 6.75B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79B | 0.50B | 7.38B | 5.22B | 7.72B | 0.02B | 5.42B | 8.55B | 2.86B | 8.62B | 7.39B | 17.73B | 7.34B | 0.87B | 7.05B | 20.82B | 7.82B | 0.55B | 10.13B | 7.10B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20B | 2.20B | 2.16B | 2.32B | 2.19B | 2.26B | 2.43B | 4.97B | 2.53B | 2.39B | 2.57B | 2.60B | 2.51B | 2.54B | 2.56B | 2.66B | 2.69B | 2.90B | 2.97B | 3.07B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.17B | 4.20B | 3.96B | 4.20B | 16.78B | 4.41B | 4.34B | 2.03B | 19.40B | 4.59B | 4.66B | 4.52B | 6.81B | 23.65B | 4.35B | 11.81B | 7.12B | 28.32B | 5.14B | 13.44B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.36B | 6.40B | 6.11B | 6.52B | 18.98B | 6.67B | 6.77B | 7.00B | 21.93B | 6.98B | 7.23B | 7.12B | 9.32B | 26.18B | 6.90B | 14.47B | 9.81B | 31.22B | 8.11B | 16.52B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93B | 2.32B | 1.96B | 2.07B | 2.20B | 2.29B | 2.44B | 4.77B | 2.44B | 2.38B | 2.40B | 2.65B | 2.51B | 2.31B | 2.19B | 2.43B | 2.69B | 2.68B | 2.88B | 5.88B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93B | 2.32B | 1.96B | 2.07B | 2.20B | 2.29B | 2.44B | 4.77B | 2.44B | 2.38B | 2.40B | 2.65B | 2.51B | 2.31B | 2.19B | 2.43B | 2.69B | 2.68B | 2.88B | 5.88B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | 0.41B | -0.63B | 0.23B | | -0.32B | 0.53B | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | | | 0.07B | 0.09B | 0.11B | | | 0.17B | 0.12B | 0.11B | 0.14B | 0.12B | 0.09B | 0.09B | 0.18B | 0.12B | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.48B | -1.10B | -1.34B | 0.09B | -1.74B | 0.76B | -0.79B | -0.91B | -0.84B | -0.10B | 1.87B | -1.30B | 3.53B | -0.06B | -0.50B | 0.34B | -1.08B | -0.29B | -0.48B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31B | -0.09B | | | -0.26B | 0.23B | -0.25B | | | -0.31B | -0.04B | 0.21B | 0.41B | -0.25B | 0.02B | -0.25B | -0.32B | -0.43B | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 7.09B | 1.53B | 1.14B | 1.51B | 1.71B | 2.42B | 3.82B | 0.93B | 1.40B | 1.50B | 0.24B | 0.92B | 0.99B | 1.54B | 2.03B | 2.00B | 1.84B | 2.20B | 4.52B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.37B | | | 0.63B | 0.53B | 0.70B | | | 0.31B | 0.66B | 0.25B | 0.51B | 0.51B | 0.57B | 0.82B | 0.69B | 0.73B | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 6.37B | 1.50B | 0.68B | 0.89B | 3.87B | 1.73B | 1.46B | 3.40B | 1.03B | 0.79B | -0.06B | 3.37B | 1.14B | 0.92B | 2.17B | 3.42B | 4.52B | 1.33B | 1.40B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | | | 0.00B | -0.09B | -0.03B | | | -0.09B | -0.09B | -0.07B | -0.09B | -0.04B | 0.00B | 0.00B | 0.00B | 0.02B | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.06B | 0.13B | 0.21B | 0.27B | 0.06B | 0.13B | 0.21B | 0.27B | 0.05B | 0.10B | 0.17B | 0.23B | 0.05B | 0.12B | 0.22B | 0.29B | 0.07B | 0.16B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.00B | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -0.00B | | | 0.09B | 0.05B | 0.06B | | | 0.06B | 0.05B | 0.21B | 0.44B | -0.01B | 0.16B | 0.12B | 0.09B | 0.02B | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | 6.72B | 1.53B | 1.14B | 0.89B | 1.18B | 1.73B | 3.82B | 0.93B | 1.09B | 0.84B | -0.01B | 0.42B | 0.49B | 0.97B | 1.21B | 1.31B | 1.11B | 2.20B | 4.52B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48B | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 5.31B | 0.00B | -0.01B | 0.14B | -0.34B | | | | | 0.84B | -0.01B | 0.42B | 0.49B | 0.97B | 1.21B | 1.31B | 1.11B | 2.20B | 4.52B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 0.37B | 0.06B | 2.23B | 0.76B | 1.17B | 1.67B | 0.13B | 0.21B | 1.03B | 0.89B | 0.10B | 2.93B | -3.47B | 1.02B | 1.33B | 1.22B | 1.05B | 2.27B | 4.68B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 0.37B | 0.06B | 2.23B | 0.76B | 1.17B | 1.67B | 0.13B | 0.21B | 1.03B | 0.89B | 0.10B | 2.93B | -3.47B | 1.02B | 1.33B | 1.22B | 1.05B | 2.27B | 4.68B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 47.22 | 0.00 | 0.00 | 0.00 | 0.00B | 0.03 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.05 | -0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,896.00B | 0.01B | 7,735.20B | 7,680.00B | 7,656.00B | 0.00B | 63.30B | 63.20B | 63.10B | 63.05B | 62.30B | 61.90B | 61.50B | 61.72B | 60.90B | 60.60B | 60.40B | 60.54B | 60.20B | 60.10B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,896.00B | 0.01B | 7,735.20B | 7,680.00B | 7,656.00B | 0.00B | 63.30B | 63.20B | 63.10B | 63.05B | 62.30B | 61.90B | 61.50B | 61.72B | 60.90B | 60.60B | 60.40B | 60.54B | 60.20B | 60.10B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07B | 15.27B | 3.91B | 8.09B | 4.09B | 16.49B | 4.19B | 4.45B | 4.63B | 17.80B | 4.73B | 9.51B | 11.78B | 17.17B | 4.46B | 9.40B | 14.88B | 20.34B | 5.38B | 10.94B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 1.54B | 0.43B | 0.93B | 1.38B | 1.87B | -0.59B | 0.95B | 1.50B | 1.99B | -0.79B | 0.68B | -0.74B | 2.34B | -0.72B | 0.70B | 0.89B | 2.80B | 0.67B | 1.36B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -515.71% | 5.23% | | | 41.42% | 30.86% | 28.87% | | | 22.12% | 43.82% | 102.99% | 55.07% | 51.04% | 37.22% | 40.42% | 34.52% | 39.48% | | |