|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.07B | 11.62B | 11.83B | 24.04B | 12.13B | 12.43B | 9.81B | 23.68B | 11.73B | 11.55B | 11.70B | 11.83B | 12.86B | 13.64B | 13.35B | 26.81B | 13.41B | 14.09B | 13.63B | 13.81B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89B | 2.79B | 3.11B | 6.20B | 3.14B | 3.06B | 4.39B | 5.94B | 2.99B | 11.78B | 4.48B | 5.99B | 4.88B | 12.63B | 4.31B | 3.43B | 5.02B | 13.51B | 3.39B | 6.73B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18B | 8.83B | 8.71B | 17.84B | 8.99B | 9.37B | 5.42B | 17.74B | 8.74B | -0.22B | 7.22B | 5.84B | 7.98B | 1.00B | 9.05B | 23.38B | 8.38B | 0.58B | 10.24B | 7.08B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.39B | 2.54B | 5.22B | 2.55B | 2.56B | 2.43B | 5.06B | 2.49B | 2.41B | 2.51B | 2.57B | 2.73B | 2.93B | 2.56B | 2.98B | 2.89B | 3.05B | 3.00B | 6.05B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.03B | 24.21B | 4.67B | 9.51B | 19.53B | 27.08B | 4.84B | 9.34B | 4.65B | 4.63B | 4.55B | 11.54B | 7.40B | 27.29B | 5.56B | 5.15B | 7.63B | 29.84B | 5.19B | 2.27B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.34B | 26.61B | 7.22B | 14.72B | 22.09B | 29.64B | 7.26B | 14.39B | 7.13B | 7.05B | 7.06B | 14.11B | 10.13B | 30.22B | 8.11B | 8.14B | 10.52B | 32.89B | 8.19B | 8.32B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.53B | 2.31B | 2.39B | 2.56B | 2.60B | 2.44B | 2.32B | 2.39B | 2.41B | 2.35B | 2.62B | 2.73B | 2.67B | 2.58B | 2.72B | 2.88B | 2.83B | 2.91B | 5.86B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.53B | 2.31B | 2.39B | 2.56B | 2.60B | 2.44B | 2.32B | 2.39B | 2.41B | 2.35B | 2.62B | 2.73B | 2.67B | 2.58B | 2.72B | 2.88B | 2.83B | 2.91B | 5.86B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | 0.44B | -0.73B | 0.23B | | -0.34B | 0.56B | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.05B | | | 0.08B | 0.10B | 0.11B | | | 0.17B | 0.12B | 0.11B | 0.15B | 0.14B | 0.09B | 0.10B | 0.19B | 0.13B | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.88B | -1.29B | -1.55B | 0.11B | 0.25B | 0.76B | -1.60B | -0.89B | -0.84B | -0.10B | 1.85B | -1.41B | 4.07B | -0.06B | -0.63B | 0.36B | -1.14B | -0.29B | -0.47B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | -0.09B | | | -0.30B | 0.26B | -0.25B | | | -0.32B | -0.04B | 0.21B | 0.44B | -0.28B | 0.02B | -0.29B | -0.34B | -0.45B | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 6.02B | 1.80B | 1.68B | 1.71B | 1.99B | 2.42B | 1.35B | 1.88B | 1.41B | 1.47B | 0.24B | 1.01B | 1.15B | 1.54B | 2.28B | 2.14B | 1.94B | 2.23B | 5.10B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 0.35B | 0.90B | 0.49B | 0.66B | 0.70B | 0.70B | 0.58B | 0.37B | 0.31B | 0.64B | 0.25B | 0.55B | 2.03B | 0.57B | 0.92B | 0.74B | 0.77B | 0.79B | 1.70B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 6.93B | 1.77B | 2.56B | 1.03B | 4.38B | 1.73B | 1.49B | 3.34B | 1.04B | 0.78B | 0.71B | 0.45B | 1.32B | 0.92B | 2.17B | 3.67B | 4.77B | 1.35B | 1.39B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | | | 0.00B | -0.11B | -0.03B | | | -0.09B | -0.09B | -0.07B | -0.09B | -0.05B | 0.00B | 0.00B | 0.00B | 0.02B | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.20B | 0.07B | 0.15B | 0.25B | 0.31B | 0.06B | 0.13B | 0.21B | 0.27B | 0.05B | 0.10B | 0.18B | 0.27B | 0.06B | 0.14B | 0.23B | 0.30B | 0.07B | 0.16B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | | | 0.00B | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -0.01B | | | 0.10B | 0.06B | 0.06B | | | 0.06B | 0.05B | 0.21B | 0.48B | -0.01B | 0.16B | 0.13B | 0.10B | 0.03B | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 5.67B | 0.91B | 1.19B | 1.05B | 1.29B | 1.73B | 0.77B | 1.52B | 1.10B | 0.82B | -0.01B | 0.45B | -0.88B | 0.97B | 1.36B | 1.40B | 1.17B | 1.43B | 3.40B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54B | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 5.78B | 0.00B | -0.01B | 0.17B | -0.54B | | | | | 0.82B | -0.01B | 0.45B | -0.88B | 0.97B | 1.36B | 1.40B | 1.17B | 1.43B | 3.40B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 0.41B | 0.07B | 2.23B | 0.88B | 1.33B | 1.67B | 0.13B | 0.21B | 1.04B | 0.87B | 0.10B | 3.19B | -4.01B | 1.03B | 1.49B | 1.31B | 1.10B | 1.50B | 3.55B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 0.41B | 0.07B | 2.23B | 0.88B | 1.33B | 1.67B | 0.13B | 0.21B | 1.04B | 0.87B | 0.10B | 3.19B | -4.01B | 1.03B | 1.49B | 1.31B | 1.10B | 1.50B | 3.55B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 51.40 | 0.00 | 0.00 | 0.00 | 0.00B | 0.03 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.05 | -0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,896.00B | 0.01B | 7,735.20B | 7,680.00B | 7,656.00B | 0.00B | 63.30B | 63.20B | 63.10B | 63.05B | 62.30B | 61.90B | 61.50B | 61.72B | 60.90B | 60.60B | 60.40B | 60.54B | 60.20B | 60.10B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B | 7,883.16B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 414.53B | 0.00B | 445.19B | 442.01B | 440.63B | 0.00B | 3.64B | 3.64B | 3.63B | 3.63B | 3.59B | 3.56B | 3.54B | 3.55B | 3.51B | 3.49B | 3.48B | 3.48B | 3.46B | 3.44B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27B | 16.62B | 4.61B | 4.71B | 4.76B | 18.67B | 4.50B | 9.02B | 4.54B | 17.98B | 4.62B | 9.41B | 12.81B | 19.81B | 5.24B | 10.56B | 15.96B | 21.42B | 5.44B | 10.91B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.67B | 0.51B | 0.70B | 0.53B | 2.12B | -0.59B | 0.97B | 0.51B | 2.01B | -0.77B | 0.67B | -0.81B | 2.71B | -0.72B | 0.79B | 0.95B | 2.95B | 0.68B | 0.77B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.34% | 5.89% | 49.78% | 29.15% | 38.82% | 34.99% | 28.87% | 42.97% | 19.40% | 22.11% | 43.82% | 102.99% | 55.07% | 176.71% | 37.22% | 40.42% | 34.52% | 39.48% | 35.66% | 33.36% |