|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 222.90M | 219.45M | 219.20M | 228.00M | 3.92M | 0.52M | 191.41M | 0.52M | 0.52M | 0.53M | 0.53M | 215.90M | 156.90M | 0.30M | 0.30M | 147.90M | 0.30M | 134.66M | 0.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.91M | 256.30M | 234.67M | 143.41M | 85.23M | 63.20M | 91.69M | 112.96M | 79.90M | 49.85M | 121.41M | 94.23M | 90.70M | 148.79M | 173.18M | 162.26M | 150.80M | 163.80M | 167.93M | 176.80M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.83M | 479.20M | 454.13M | 362.61M | 313.23M | 67.12M | 92.22M | 304.37M | 80.42M | 50.37M | 121.93M | 94.76M | 306.60M | 305.69M | 173.48M | 162.56M | 298.70M | 164.10M | 302.59M | 177.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.26M | 229.14M | 163.65M | 217.82M | 143.94M | 123.38M | 130.99M | 133.24M | 155.10M | 122.40M | 160.69M | 115.81M | 150.63M | 130.25M | 122.28M | 118.68M | 134.10M | 127.30M | 144.98M | 123.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.26M | 229.14M | 163.65M | 217.82M | 143.94M | 123.38M | 130.99M | 133.24M | 155.10M | 122.40M | 160.69M | 115.81M | 150.63M | 130.25M | 122.28M | 118.68M | 134.10M | 127.30M | 144.98M | 123.04M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.84M | 71.84M | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.53M | 39.52M | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.08M | 197.91M | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.50M | 309.30M | 234.68M | 267.82M | 225.80M | 227.60M | 228.73M | 225.81M | 227.02M | 254.50M | 258.62M | 255.28M | 239.40M | 224.00M | 166.05M | 159.49M | 171.20M | 184.70M | 195.91M | 183.60M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43M | 21.34M | 22.35M | 28.09M | 32.26M | 27.91M | 19.49M | 19.88M | 43.31M | 19.46M | 11.62M | 8.14M | 31.55M | 7.32M | 12.55M | 24.75M | 17.44M | 29.43M | 24.35M | 26.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 996.00M | 963.03M | 878.73M | 772.62M | 719.10M | 686.52M | 689.10M | 683.80M | 706.50M | 717.51M | 724.98M | 687.90M | 701.80M | 650.22M | 595.40M | 573.06M | 606.80M | 628.30M | 649.88M | 626.00M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.57M | 1.43M | 1.28M | 1.14M | 1.00M | 0.87M | 0.19M | 0.18M | 0.15M | 0.11M | 0.08M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16M | 38.80M | 35.00M | 26.70M | 11.40M | 2.30M | 1.27M | 0.54M | 0.10M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.08M | 32.08M | 32.08M | 22.91M | 32.08M | 32.08M | 21.78M | 32.86M | 20.38M | 32.86M | 33.19M | 18.57M | 33.19M | 33.19M | 33.19M | 15.66M | 14.93M | 14.07M | 13.37M | 32.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.08M | 32.08M | 32.08M | 22.91M | 32.08M | 32.08M | 21.78M | 32.86M | 20.38M | 32.86M | 33.19M | 18.57M | 33.19M | 33.19M | 33.19M | 15.66M | 14.93M | 14.07M | 13.37M | 32.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 1.64M | 1.60M | 1.40M | 1.36M | 1.32M | 1.29M | 1.25M | 1.21M | 1.17M | 1.14M | 1.11M | 1.07M | 1.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.99M | 72.77M | 189.34M | 201.09M | 254.14M | 221.78M | 197.08M | 176.39M | 153.52M | 121.52M | 106.70M | 102.11M | 98.10M | 100.40M | 89.95M | 82.64M | 63.33M | 31.51M | 20.89M | 19.76M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,044.99M | 1,035.80M | 1,068.07M | 973.71M | 973.24M | 908.30M | 886.18M | 860.19M | 860.02M | 839.03M | 831.68M | 790.01M | 799.90M | 750.62M | 685.35M | 655.70M | 670.13M | 659.81M | 670.77M | 645.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.25M | 72.42M | 114.92M | 90.75M | 116.31M | 93.16M | 64.60M | 58.78M | 54.31M | 53.36M | 52.76M | 67.60M | 54.38M | 40.51M | 40.37M | 45.66M | 44.71M | 36.71M | 45.35M | 48.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.25M | 72.42M | 114.92M | 90.75M | 116.31M | 93.16M | 64.60M | 58.78M | 54.31M | 53.36M | 52.76M | 67.60M | 54.38M | 40.51M | 40.37M | 45.66M | 44.71M | 36.71M | 45.35M | 48.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.54M | 289.68M | 3.56M | 207.62M | 243.06M | 192.00M | 20.30M | 183.26M | 214.60M | 211.30M | 3.59M | 154.44M | 176.16M | 161.05M | 15.36M | 116.75M | 141.24M | 145.52M | 149.10M | 131.49M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.60M | | | | 35.64M | | | | 23.02M | | | | 17.55M | | | | 18.34M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.97M | 17.13M | 16.71M | 16.34M | 16.01M | 15.70M | 15.35M | 14.90M | 5.36M | 4.97M | 4.85M | 4.45M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.44M | 364.75M | 370.68M | 300.57M | 361.57M | 287.36M | 259.48M | 244.24M | 270.93M | 266.69M | 259.28M | 224.38M | 230.54M | 201.55M | 179.95M | 162.41M | 185.95M | 182.23M | 194.46M | 179.64M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.82M | 14.49M | 14.06M | 14.14M | 13.81M | 13.50M | 13.15M | 12.70M | 3.33M | 2.95M | 2.51M | 2.11M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.50M | 10.50M | 8.58M | 11.30M | 10.17M | 11.00M | 10.02M | 11.70M | 9.47M | 8.97M | 10.60M | 8.39M | 9.70M | 10.20M | 7.72M | 10.30M | 9.60M | 6.73M | 8.20M | 7.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53M | 5.35M | 7.65M | 7.49M | 7.64M | 9.70M | 8.21M | 8.61M | 7.16M | 7.27M | 9.06M | 9.20M | 9.34M | 9.47M | 11.50M | 11.64M | 11.92M | 11.96M | 10.96M | 11.12M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.14M | 387.96M | 393.32M | 325.11M | 385.56M | 310.78M | 282.64M | 266.79M | 283.74M | 278.61M | 270.52M | 234.88M | 238.64M | 209.77M | 187.67M | 170.35M | 193.28M | 188.96M | 200.54M | 185.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.67M | 393.31M | 400.97M | 332.60M | 393.19M | 320.48M | 290.85M | 275.39M | 290.89M | 285.88M | 279.59M | 244.08M | 247.98M | 219.24M | 199.17M | 181.99M | 205.20M | 200.92M | 211.49M | 196.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 645.32M | 642.50M | 667.10M | 641.11M | 580.04M | 587.83M | 595.33M | 584.79M | 569.13M | 553.15M | 552.10M | 545.94M | 551.88M | 531.38M | 486.18M | 473.69M | 464.92M | 458.89M | 459.28M | 449.41M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 645.32M | 642.50M | 667.10M | 641.11M | 580.04M | 587.83M | 595.33M | 584.79M | 569.13M | 553.15M | 552.10M | 545.94M | 551.88M | 531.38M | 486.18M | 473.69M | 464.92M | 458.89M | 459.28M | 449.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,044.99M | 1,035.80M | 1,068.07M | 973.71M | 973.24M | 908.30M | 886.18M | 860.19M | 860.02M | 839.03M | 831.68M | 790.01M | 799.90M | 750.62M | 685.35M | 655.70M | 670.13M | 659.81M | 670.77M | 645.76M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.03M | -7.16M | -7.49M | -7.65M | -7.71M | -7.83M | -7.99M | -8.81M | -8.96M | -9.19M | -9.32M | -10.53M | -10.64M | -10.73M | -10.67M | -12.48M | -13.31M | 13.63M | 13.63M | 15.95M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1422.99M | -1436.15M | -1421.45M | -1453.01M | -1522.97M | -1528.11M | -1527.25M | -1543.71M | -1561.27M | -1580.58M | -1586.36M | -1596.32M | -1594.79M | -1619.93M | -1668.55M | -1684.24M | -1698.38M | -1706.12M | -1707.34M | -1717.86M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |