|
Accumulated Depreciation
|
| | | 0.39M | | | | 0.59M | | | | 0.75M | | | | 0.76M | | | | 0.82M | | | | 0.84M | | | | 1.02M | | | | 1.62M | | | | 1.92M | | | | 2.47M | | | | 1.38M | | | | 1.47M | | | |
|
Cash & Equivalents
|
201.78M | 149.43M | 225.88M | 191.51M | 164.28M | 150.53M | 135.44M | 119.54M | 161.19M | 136.05M | 118.98M | 106.96M | 81.36M | 72.49M | 117.56M | 98.25M | 96.08M | 85.46M | 79.09M | 73.64M | 129.05M | 102.26M | 81.89M | 249.23M | 211.09M | 221.80M | 673.21M | 644.59M | 329.05M | 214.01M | 207.21M | 186.96M | 291.00M | 327.02M | 222.90M | 219.45M | 219.20M | 228.00M | 240.50M | 217.67M | 191.41M | 233.00M | 270.81M | 199.25M | 213.94M | 215.92M | 156.94M | 121.04M | 119.52M | 147.90M | 122.80M |
|
Receivables - Net
|
3.44M | 2.27M | 3.72M | 4.81M | 4.03M | 6.36M | 6.67M | 10.21M | 11.80M | 12.33M | 14.72M | 18.27M | 19.29M | 21.53M | 22.52M | 24.13M | 34.47M | 48.37M | 49.05M | 57.80M | 57.64M | 67.00M | 62.73M | 86.13M | 104.01M | 116.26M | 133.53M | 149.57M | 189.58M | 173.19M | 223.58M | 203.88M | 220.22M | 240.75M | 229.14M | 262.95M | 217.82M | 189.78M | 182.83M | 187.42M | 164.01M | 155.10M | 173.17M | 160.69M | 137.03M | 150.63M | 130.25M | 133.07M | 118.68M | 134.10M | 141.30M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | 25.65M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
3.44M | 2.27M | 3.72M | 4.81M | 4.03M | 6.36M | 6.67M | 10.21M | 11.80M | 12.33M | 14.72M | 18.27M | 19.29M | 21.53M | 22.52M | 24.13M | 34.47M | 48.37M | 49.05M | 57.80M | 57.64M | 67.00M | 88.38M | 86.13M | 104.01M | 116.26M | 133.53M | 149.57M | 189.58M | 173.19M | 223.58M | 203.88M | 220.22M | 240.75M | 229.14M | 262.95M | 217.82M | 189.78M | 182.83M | 187.42M | 164.01M | 155.10M | 173.17M | 160.69M | 137.03M | 150.63M | 130.25M | 133.07M | 118.68M | 134.10M | 141.30M |
|
Raw Materials
|
6.21M | 5.92M | 4.99M | 4.25M | 6.61M | 0.80M | 3.81M | 5.22M | | 6.36M | 3.74M | 9.10M | 9.05M | 8.60M | 8.93M | 4.43M | 12.39M | 7.34M | 7.75M | 7.04M | | | | | | | | 19.45M | 18.77M | 29.12M | 32.96M | 50.66M | 69.46M | 66.84M | 71.84M | | | | | | | | | | | | | | | | |
|
Work In Process
|
9.73M | 8.49M | 12.17M | 11.31M | 11.59M | 12.43M | 3.31M | 4.76M | | 8.75M | 3.54M | 1.64M | 9.53M | 2.75M | 7.58M | 10.72M | 2.81M | 10.10M | 7.28M | 10.84M | | | | | | | | 12.03M | 22.01M | 30.06M | 23.39M | 30.39M | 36.09M | 48.53M | 39.52M | | | | | | | | | | | | | | | | |
|
Finished Goods
|
10.07M | 13.41M | 9.28M | 5.03M | 3.62M | 3.92M | 4.76M | 3.75M | | 5.39M | 12.42M | 8.25M | 2.77M | 8.96M | 3.27M | 5.36M | 8.67M | 7.37M | 13.52M | 12.37M | | | | | | | | 45.28M | 51.34M | 65.67M | 92.19M | 107.82M | 125.33M | 157.08M | 197.91M | | | | | | | | | | | | | | | | |
|
Inventory
|
27.43M | 28.51M | 27.08M | 21.21M | 21.83M | 17.14M | 11.89M | 13.73M | 16.18M | 20.50M | 19.70M | 18.98M | 21.34M | 20.31M | 19.77M | 20.51M | 23.88M | 24.81M | 28.55M | 30.26M | 35.42M | 40.51M | 43.96M | 58.09M | 58.07M | 46.43M | 54.72M | 76.77M | 92.12M | 124.84M | 148.53M | 188.86M | 230.90M | 272.50M | 309.30M | 234.68M | 267.82M | 225.80M | 227.61M | 228.73M | 225.81M | 227.02M | 254.50M | 258.62M | 255.30M | 239.41M | 224.00M | 166.05M | 159.50M | 171.24M | 184.70M |
|
Prepaid Assets
|
7.05M | 2.17M | 3.54M | 1.56M | 2.94M | 2.88M | 2.98M | 2.63M | 2.29M | 1.31M | 4.69M | 3.15M | 6.11M | 5.48M | 5.74M | 6.98M | 4.79M | 2.08M | 4.18M | 3.46M | 3.62M | 2.88M | 2.94M | 2.94M | 5.33M | 7.10M | 12.86M | 13.31M | 20.76M | 23.59M | 26.95M | 30.95M | 29.70M | 28.43M | 21.34M | 22.35M | 28.09M | 32.26M | 27.91M | 19.49M | 19.88M | 43.31M | 19.46M | 11.62M | 8.14M | 31.55M | 7.32M | 12.55M | 24.75M | 17.44M | 29.43M |
|
Current Deferred Tax Assets
|
0.94M | 0.94M | 0.94M | 0.47M | 0.47M | 0.47M | 0.47M | 0.93M | 0.93M | 0.93M | 0.93M | -0.90M | | | | 0.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
242.04M | 184.71M | 262.56M | 219.40M | 194.15M | 177.98M | 158.04M | 145.28M | 189.75M | 169.33M | 156.14M | 143.52M | 124.43M | 116.51M | 161.18M | 146.33M | 154.79M | 150.43M | 147.03M | 153.27M | 207.55M | 196.14M | 202.40M | 378.00M | 355.32M | 372.04M | 848.11M | 855.00M | 817.31M | 827.61M | 888.54M | 879.23M | 930.52M | 996.00M | 963.03M | 878.73M | 772.62M | 719.12M | 686.52M | 689.10M | 683.82M | 706.50M | 717.51M | 724.98M | 687.93M | 701.84M | 650.22M | 595.40M | 573.10M | 606.82M | 628.33M |
|
Construction in Progress
|
| | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.77M | 0.71M | 0.65M | 0.58M | 0.52M | 0.47M | 0.42M | 0.38M | 0.34M | 0.30M | 0.27M | 0.24M | 0.17M | 0.14M | 0.10M | 0.08M | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.07M | 0.06M | 0.06M | 0.86M | 2.12M | 2.36M | 2.47M | 2.32M | 2.17M | 2.02M | 1.86M | 1.71M | 1.57M | 1.43M | 1.28M | 1.14M | 1.00M | 0.87M | 0.19M | 0.18M | 0.15M | 0.11M | 0.08M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.52M | 61.04M | 46.10M | 62.47M | 24.00M | 14.20M | 38.80M | 35.00M | 26.70M | 11.40M | 2.30M | 1.27M | 0.54M | 0.10M | | | | | | | | | |
|
Intangibles
|
11.62M | 11.62M | 11.62M | 10.71M | 11.62M | 11.62M | 11.62M | 10.06M | 11.62M | 11.62M | 11.62M | 9.42M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 20.08M | 20.08M | 20.08M | 20.08M | 20.08M | 32.08M | 32.08M | 32.08M | 32.08M | 32.08M | 32.08M | 32.08M | 32.86M | 32.86M | 32.86M | 32.86M | 33.19M | 33.19M | 33.19M | 33.19M | 33.19M | 33.19M | 33.19M | 33.19M |
|
Goodwill & Intangibles
|
11.62M | 11.62M | 11.62M | 10.71M | 11.62M | 11.62M | 11.62M | 10.06M | 11.62M | 11.62M | 11.62M | 9.42M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 20.08M | 20.08M | 20.08M | 20.08M | 20.08M | 32.08M | 32.08M | 32.08M | 32.08M | 32.08M | 32.08M | 32.08M | 32.86M | 32.86M | 32.86M | 32.86M | 33.19M | 33.19M | 33.19M | 33.19M | 33.19M | 33.19M | 33.19M | 33.19M |
|
Long-Term Deferred Tax
|
11.99M | 12.88M | 14.43M | 11.94M | 11.97M | 11.94M | 11.86M | 12.56M | 12.65M | 13.29M | 14.14M | 19.87M | 18.68M | 21.72M | 23.01M | 11.08M | 11.08M | 11.08M | 11.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
5.33M | 5.33M | 5.33M | 4.36M | 3.02M | 5.06M | 4.82M | 2.83M | 2.70M | 2.51M | 2.30M | 0.17M | 0.17M | 0.17M | 0.68M | 0.74M | 0.65M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.64M | 1.10M | 1.07M | 1.07M | 1.07M | 1.07M | 1.07M | 0.43M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 1.64M | 1.60M | 1.40M | 1.36M | 1.32M | 1.29M | 1.25M | 1.21M | 1.17M | 1.14M | 1.11M |
|
Non-Current Assets
|
29.29M | 29.95M | 31.28M | 33.07M | 26.06M | 27.86M | 27.33M | 25.83M | 25.59M | 25.83M | 26.28M | 29.71M | 28.28M | 31.12M | 32.72M | 20.67M | 20.41M | 19.76M | 19.58M | 8.33M | 8.16M | 7.99M | 7.88M | 7.72M | 16.92M | 17.88M | 18.83M | 27.20M | 108.35M | 87.26M | 71.66M | 86.79M | 59.78M | 49.00M | 72.77M | 189.34M | 201.09M | 254.11M | 221.78M | 197.08M | 176.38M | 153.52M | 121.52M | 106.70M | 102.08M | 98.06M | 100.40M | 89.95M | 82.60M | 63.31M | 31.48M |
|
Assets
|
271.33M | 214.67M | 293.85M | 252.48M | 220.21M | 205.84M | 185.37M | 171.11M | 215.34M | 195.16M | 182.42M | 173.23M | 152.71M | 147.64M | 193.90M | 167.00M | 175.20M | 170.19M | 166.61M | 161.60M | 215.71M | 204.13M | 210.29M | 385.71M | 372.24M | 389.92M | 866.94M | 882.21M | 925.67M | 914.87M | 960.20M | 966.02M | 990.30M | 1,045.00M | 1,035.81M | 1,068.07M | 973.71M | 973.24M | 908.30M | 886.18M | 860.20M | 860.02M | 839.03M | 831.68M | 790.01M | 799.90M | 750.62M | 685.35M | 655.70M | 670.13M | 659.81M |
|
Accounts Payables
|
22.95M | 9.69M | 6.23M | 6.38M | 4.82M | 5.54M | 6.06M | 8.53M | 10.76M | 13.01M | 17.90M | 10.83M | 15.14M | 14.81M | 6.86M | 6.06M | 15.12M | 16.45M | 15.80M | 25.16M | 31.88M | 34.47M | 26.17M | 37.63M | 26.78M | 34.02M | 42.04M | 49.95M | 98.33M | 86.76M | 121.37M | 105.88M | 94.26M | 141.25M | 72.42M | 114.92M | 90.75M | 116.31M | 93.16M | 64.60M | 58.78M | 54.31M | 53.36M | 52.76M | 67.60M | 54.38M | 40.51M | 40.37M | 45.66M | 44.71M | 36.71M |
|
Payables
|
22.95M | 9.69M | 6.23M | 6.38M | 4.82M | 5.54M | 6.06M | 8.53M | 10.76M | 13.01M | 17.90M | 10.83M | 15.14M | 14.81M | 6.86M | 6.06M | 15.12M | 16.45M | 15.80M | 25.16M | 31.88M | 34.47M | 26.17M | 37.63M | 26.78M | 34.02M | 42.04M | 49.95M | 98.33M | 86.76M | 121.37M | 105.88M | 94.26M | 141.25M | 72.42M | 114.92M | 90.75M | 116.31M | 93.16M | 64.60M | 58.78M | 54.31M | 53.36M | 52.76M | 67.60M | 54.38M | 40.51M | 40.37M | 45.66M | 44.71M | 36.71M |
|
Accumulated Expenses
|
2.40M | 14.36M | 12.55M | 9.59M | 12.57M | 14.67M | 15.37M | 16.39M | 17.68M | 21.00M | 22.50M | 24.23M | 24.55M | 31.05M | 38.33M | 37.72M | 44.43M | 49.10M | 51.63M | 58.90M | 61.31M | 73.75M | 93.90M | 84.17M | 94.17M | 103.50M | 134.54M | 139.83M | 170.73M | 168.55M | 189.65M | 198.64M | 228.73M | 226.54M | 289.68M | 253.11M | 207.62M | 243.06M | 192.00M | 192.68M | 183.26M | 214.60M | 211.30M | 204.17M | 154.44M | 176.16M | 161.05M | 139.58M | 116.75M | 141.24M | 145.52M |
|
Other Accumulated Expenses
|
| | | 3.34M | | | | 2.25M | | | | 4.28M | | | | 5.80M | | | | 5.16M | | | | 7.71M | | | | 16.59M | | | | 28.79M | | | | 45.60M | | | | 35.64M | | | | 23.02M | | | | 17.55M | | | |
|
Short term Debt
|
| | | 12.97M | 5.93M | 4.51M | 13.79M | 15.39M | 14.10M | 15.40M | 13.99M | 12.48M | 12.73M | 30.82M | 15.27M | 15.94M | 17.00M | 18.83M | 20.20M | 22.35M | 24.37M | 27.88M | 30.13M | 34.24M | 38.96M | 45.41M | 51.17M | 50.13M | 36.98M | 22.45M | 9.50M | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
2.87M | 1.83M | 1.62M | 1.70M | | | | | 14.60M | 0.86M | 0.92M | 0.92M | 16.00M | 15.70M | 15.40M | 15.10M | 14.80M | 14.80M | 19.20M | 19.05M | 18.91M | 18.81M | 20.96M | 20.71M | 20.16M | 19.74M | 19.58M | 20.85M | 21.81M | 20.21M | 18.91M | 18.63M | 17.97M | 17.47M | 17.13M | 16.71M | 16.34M | 16.01M | 15.70M | 15.35M | 14.90M | 5.36M | 4.97M | 4.85M | 4.45M | | | | | | |
|
Total Current Liabilities
|
42.39M | 35.43M | 31.30M | 37.54M | 31.36M | 37.93M | 35.34M | 40.31M | 42.53M | 50.27M | 55.32M | 50.72M | 53.59M | 77.85M | 75.11M | 76.25M | 77.94M | 86.29M | 90.07M | 108.53M | 119.23M | 137.64M | 151.64M | 157.26M | 161.80M | 184.88M | 229.71M | 242.25M | 310.33M | 283.47M | 326.19M | 307.44M | 325.77M | 370.44M | 364.75M | 370.68M | 300.57M | 361.57M | 287.36M | 259.48M | 244.24M | 270.93M | 266.69M | 259.28M | 224.38M | 230.54M | 201.55M | 179.95M | 162.41M | 185.95M | 182.23M |
|
Non-Current Debt
|
137.74M | 141.46M | 145.32M | 149.32M | 150.00M | 119.17M | 120.49M | 121.85M | 123.19M | 124.63M | 126.11M | 136.73M | 138.70M | 125.64M | 88.64M | 85.16M | 82.41M | 79.28M | 75.56M | 70.83M | 65.48M | 59.56M | 53.92M | 46.11M | 35.34M | 23.20M | 8.88M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | 14.62M | 13.77M | 13.54M | 13.31M | 14.82M | 14.53M | 14.24M | 13.94M | 13.62M | 13.33M | 17.00M | 17.19M | 17.46M | 17.75M | 19.74M | 19.49M | 18.27M | 17.77M | 17.62M | 18.50M | 17.52M | 14.51M | 13.20M | 15.71M | 15.20M | 14.82M | 14.49M | 14.06M | 14.14M | 13.81M | 13.50M | 13.15M | 12.70M | 3.33M | 2.95M | 2.51M | 2.11M | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 9.30M | 9.43M | 9.80M | 10.10M | 10.40M | 10.60M | 10.60M | 10.60M | 10.50M | 10.50M | 8.58M | 11.30M | 11.20M | 11.00M | 11.60M | 11.70M | 11.40M | 10.90M | 10.60M | 10.10M | 9.70M | 10.20M | 9.70M | 10.30M | 9.60M | 9.00M |
|
Other Non-Current Liabilities
|
65.36M | 45.52M | 47.19M | 17.99M | 13.53M | 13.91M | 9.12M | 7.52M | 6.10M | 6.70M | 6.93M | 8.17M | 9.42M | 3.61M | 0.73M | 0.71M | 1.17M | 1.16M | 1.16M | 1.15M | 1.15M | 6.76M | 8.65M | 10.52M | 8.03M | 6.81M | 5.40M | 3.75M | 2.67M | 4.82M | 4.30M | 6.21M | 5.66M | 5.53M | 5.35M | 7.65M | 7.49M | 7.64M | 9.70M | 8.21M | 8.61M | 7.16M | 7.27M | 9.06M | 9.20M | 9.34M | 9.47M | 11.50M | 11.64M | 11.92M | 11.96M |
|
Total Non-Current Liabilities
|
266.06M | 263.49M | 264.35M | 268.34M | 264.27M | 241.90M | 245.49M | 252.04M | 271.06M | 279.82M | 286.58M | 292.61M | 299.43M | 308.44M | 178.00M | 175.35M | 202.81M | 207.79M | 211.56M | 225.55M | 231.22M | 244.05M | 254.46M | 222.86M | 223.34M | 234.02M | 265.64M | 270.19M | 337.23M | 307.29M | 348.64M | 332.30M | 349.98M | 394.14M | 387.96M | 393.32M | 325.11M | 385.56M | 310.78M | 282.64M | 266.79M | 283.74M | 278.61M | 270.52M | 234.88M | 238.64M | 209.77M | 187.67M | 170.35M | 193.28M | 188.96M |
|
Total Liabilities
|
331.42M | 309.00M | 311.54M | 286.33M | 277.80M | 255.82M | 254.61M | 259.56M | 277.16M | 286.52M | 293.51M | 300.78M | 308.85M | 312.05M | 178.73M | 176.06M | 203.97M | 208.95M | 212.72M | 226.70M | 232.37M | 250.82M | 263.11M | 233.38M | 231.37M | 240.84M | 271.04M | 273.95M | 339.89M | 312.11M | 352.95M | 338.52M | 355.64M | 399.67M | 393.31M | 400.97M | 332.60M | 393.19M | 320.48M | 290.85M | 275.39M | 290.89M | 285.88M | 279.59M | 244.08M | 247.98M | 219.24M | 199.17M | 181.99M | 205.20M | 200.92M |
|
Total Debt
|
137.74M | 141.46M | 145.32M | 162.29M | 155.93M | 123.68M | 134.28M | 137.24M | 137.29M | 140.03M | 140.10M | 149.21M | 151.43M | 156.46M | 103.92M | 101.10M | 99.41M | 98.12M | 95.76M | 93.18M | 89.85M | 87.44M | 84.05M | 80.35M | 74.30M | 68.61M | 60.04M | 50.13M | 36.98M | 22.45M | 9.50M | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
-60.09M | -94.33M | -17.70M | -33.86M | -57.59M | -49.98M | -69.24M | -88.45M | -61.82M | -91.35M | -111.09M | -127.55M | -156.14M | -164.42M | 15.18M | -9.06M | -28.77M | -38.76M | -46.11M | -65.10M | -16.66M | -46.69M | -52.83M | 152.33M | 140.87M | 149.09M | 595.90M | 608.26M | 585.78M | 602.76M | 607.26M | 627.50M | 634.61M | 645.32M | 642.50M | 667.10M | 641.11M | 580.04M | 587.83M | 595.33M | 584.79M | 569.13M | 553.15M | 552.10M | 545.94M | 551.88M | 531.38M | 486.18M | 473.69M | 464.92M | 458.89M |
|
Shareholder's Equity
|
-60.09M | -94.33M | -17.70M | -33.86M | -57.59M | -49.98M | -69.24M | -88.45M | -61.82M | -91.35M | -111.09M | -127.55M | -156.14M | -164.42M | 15.18M | -9.06M | -28.77M | -38.76M | -46.11M | -65.10M | -16.66M | -46.69M | -52.83M | 152.33M | 140.87M | 149.09M | 595.90M | 608.26M | 585.78M | 602.76M | 607.26M | 627.50M | 634.61M | 645.32M | 642.50M | 667.10M | 641.11M | 580.04M | 587.83M | 595.33M | 584.79M | 569.13M | 553.15M | 552.10M | 545.94M | 551.88M | 531.38M | 486.18M | 473.69M | 464.92M | 458.89M |
|
Liabilities and Shareholders Equity
|
271.33M | 214.67M | 293.85M | 252.48M | 220.21M | 205.84M | 185.37M | 171.11M | 215.34M | 195.16M | 182.42M | 173.23M | 152.71M | 147.64M | 193.90M | 167.00M | 175.20M | 170.19M | 166.61M | 161.60M | 215.71M | 204.13M | 210.29M | 385.71M | 372.24M | 389.92M | 866.94M | 882.21M | 925.67M | 914.87M | 960.20M | 966.02M | 990.30M | 1,045.00M | 1,035.81M | 1,068.07M | 973.71M | 973.24M | 908.30M | 886.18M | 860.20M | 860.02M | 839.03M | 831.68M | 790.01M | 799.90M | 750.62M | 685.35M | 655.70M | 670.13M | 659.81M |
|
Treasury Shares
|
0.02M | 0.02M | 0.02M | 0.20M | 0.02M | 0.02M | 0.02M | 2.26M | 0.13M | 0.13M | 0.15M | 10.89M | 0.68M | 0.72M | 0.77M | 10.14M | 1.57M | 1.61M | 1.65M | 12.01M | 2.37M | 2.41M | 3.22M | -3.26M | 3.79M | 3.84M | 3.84M | -4.91M | -5.67M | -5.74M | -5.81M | -5.89M | -6.89M | -7.03M | -7.16M | -7.49M | -7.65M | -7.71M | -7.83M | -7.99M | -8.81M | -8.96M | -9.19M | -9.32M | -10.53M | -10.64M | -10.73M | 10.67M | -12.48M | -13.31M | 13.63M |
|
Retained Earnings
|
-809.80M | -849.58M | -898.46M | -913.87M | -939.85M | -924.53M | -950.58M | -970.23M | -1002.23M | -1065.08M | -1097.40M | -1117.65M | -1149.06M | -1160.78M | -1176.55M | -1204.00M | -1224.94M | -1238.58M | -1249.40M | -1271.87M | -1296.18M | -1330.39M | -1354.86M | -1388.53M | -1412.96M | -1414.78M | -1418.24M | -1411.18M | -1431.73M | -1427.32M | -1434.10M | -1429.18M | -1430.80M | -1422.99M | -1436.15M | -1421.45M | -1453.01M | -1522.97M | -1528.11M | -1527.25M | -1543.71M | -1561.27M | -1580.58M | -1586.36M | -1596.32M | -1594.79M | -1619.93M | -1668.55M | -1684.24M | -1698.38M | -1706.12M |
|
Preferred Shares
|
| | | | | | | | 26.18M | 21.38M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 24.36M | 21.85M | 21.85M | 21.85M | 21.85M | 21.85M | 21.85M | 21.85M | 7.17M | 5.43M | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
150.69M | 150.75M | 172.66M | 172.69M | 172.91M | 172.91M | 174.61M | 174.61M | 352.15M | 289.32M | 328.18M | 328.18M | 328.18M | 328.18M | 328.18M | 328.18M | 328.18M | 328.18M | 328.18M | 328.18M | 328.18M | 328.18M | 307.31M | 329.11M | 334.37M | 335.15M | 361.37M | 365.01M | 367.38M | 391.59M | 394.64M | 398.43M | 401.66M | 402.26M | 402.77M | 404.08M | 404.59M | 405.06M | 411.66M | 412.33M | 416.08M | 417.09M | 417.74M | 418.14M | 421.27M | 421.75M | 421.99M | 422.26M | 426.84M | 428.71M | 429.60M |