Amarin Corp Plc\Uk Balance Sheet (2013-2025) | AMRN

Balance Sheet Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Accumulated Depreciation 0.39M0.59M0.75M0.76M0.82M0.84M1.02M1.62M1.92M2.47M1.38M1.47M
Assets
Current Assets
Cash & Equivalents 201.78M149.43M225.88M191.51M164.28M150.53M135.44M119.54M161.19M136.05M118.98M106.96M81.36M72.49M117.56M98.25M96.08M85.46M79.09M73.64M129.05M102.26M81.89M249.23M211.09M221.80M673.21M644.59M329.05M214.01M207.21M186.96M291.00M327.02M222.90M219.45M219.20M228.00M240.50M217.67M191.41M233.00M270.81M199.25M213.94M215.92M156.94M121.04M119.52M147.90M122.80M
Receivables - Net 3.44M2.27M3.72M4.81M4.03M6.36M6.67M10.21M11.80M12.33M14.72M18.27M19.29M21.53M22.52M24.13M34.47M48.37M49.05M57.80M57.64M67.00M62.73M86.13M104.01M116.26M133.53M149.57M189.58M173.19M223.58M203.88M220.22M240.75M229.14M262.95M217.82M189.78M182.83M187.42M164.01M155.10M173.17M160.69M137.03M150.63M130.25M133.07M118.68M134.10M141.30M
Receivables - Other 25.65M
Receivables 3.44M2.27M3.72M4.81M4.03M6.36M6.67M10.21M11.80M12.33M14.72M18.27M19.29M21.53M22.52M24.13M34.47M48.37M49.05M57.80M57.64M67.00M88.38M86.13M104.01M116.26M133.53M149.57M189.58M173.19M223.58M203.88M220.22M240.75M229.14M262.95M217.82M189.78M182.83M187.42M164.01M155.10M173.17M160.69M137.03M150.63M130.25M133.07M118.68M134.10M141.30M
Raw Materials 6.21M5.92M4.99M4.25M6.61M0.80M3.81M5.22M6.36M3.74M9.10M9.05M8.60M8.93M4.43M12.39M7.34M7.75M7.04M19.45M18.77M29.12M32.96M50.66M69.46M66.84M71.84M
Work In Process 9.73M8.49M12.17M11.31M11.59M12.43M3.31M4.76M8.75M3.54M1.64M9.53M2.75M7.58M10.72M2.81M10.10M7.28M10.84M12.03M22.01M30.06M23.39M30.39M36.09M48.53M39.52M
Finished Goods 10.07M13.41M9.28M5.03M3.62M3.92M4.76M3.75M5.39M12.42M8.25M2.77M8.96M3.27M5.36M8.67M7.37M13.52M12.37M45.28M51.34M65.67M92.19M107.82M125.33M157.08M197.91M
Inventory 27.43M28.51M27.08M21.21M21.83M17.14M11.89M13.73M16.18M20.50M19.70M18.98M21.34M20.31M19.77M20.51M23.88M24.81M28.55M30.26M35.42M40.51M43.96M58.09M58.07M46.43M54.72M76.77M92.12M124.84M148.53M188.86M230.90M272.50M309.30M234.68M267.82M225.80M227.61M228.73M225.81M227.02M254.50M258.62M255.30M239.41M224.00M166.05M159.50M171.24M184.70M
Prepaid Assets 7.05M2.17M3.54M1.56M2.94M2.88M2.98M2.63M2.29M1.31M4.69M3.15M6.11M5.48M5.74M6.98M4.79M2.08M4.18M3.46M3.62M2.88M2.94M2.94M5.33M7.10M12.86M13.31M20.76M23.59M26.95M30.95M29.70M28.43M21.34M22.35M28.09M32.26M27.91M19.49M19.88M43.31M19.46M11.62M8.14M31.55M7.32M12.55M24.75M17.44M29.43M
Current Deferred Tax Assets 0.94M0.94M0.94M0.47M0.47M0.47M0.47M0.93M0.93M0.93M0.93M-0.90M0.90M
Current Assets 242.04M184.71M262.56M219.40M194.15M177.98M158.04M145.28M189.75M169.33M156.14M143.52M124.43M116.51M161.18M146.33M154.79M150.43M147.03M153.27M207.55M196.14M202.40M378.00M355.32M372.04M848.11M855.00M817.31M827.61M888.54M879.23M930.52M996.00M963.03M878.73M772.62M719.12M686.52M689.10M683.82M706.50M717.51M724.98M687.93M701.84M650.22M595.40M573.10M606.82M628.33M
Non-Current Assets
Construction in Progress 0.01M
Property, Plant & Equipment (Net) 0.77M0.71M0.65M0.58M0.52M0.47M0.42M0.38M0.34M0.30M0.27M0.24M0.17M0.14M0.10M0.08M0.07M0.05M0.04M0.03M0.02M0.02M0.07M0.06M0.06M0.86M2.12M2.36M2.47M2.32M2.17M2.02M1.86M1.71M1.57M1.43M1.28M1.14M1.00M0.87M0.19M0.18M0.15M0.11M0.08M0.05M0.02M0.02M0.01M0.01M0.01M
Long-Term Investments 81.52M61.04M46.10M62.47M24.00M14.20M38.80M35.00M26.70M11.40M2.30M1.27M0.54M0.10M
Intangibles 11.62M11.62M11.62M10.71M11.62M11.62M11.62M10.06M11.62M11.62M11.62M9.42M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M20.08M20.08M20.08M20.08M20.08M32.08M32.08M32.08M32.08M32.08M32.08M32.08M32.86M32.86M32.86M32.86M33.19M33.19M33.19M33.19M33.19M33.19M33.19M33.19M
Goodwill & Intangibles 11.62M11.62M11.62M10.71M11.62M11.62M11.62M10.06M11.62M11.62M11.62M9.42M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M11.62M20.08M20.08M20.08M20.08M20.08M32.08M32.08M32.08M32.08M32.08M32.08M32.08M32.86M32.86M32.86M32.86M33.19M33.19M33.19M33.19M33.19M33.19M33.19M33.19M
Long-Term Deferred Tax 11.99M12.88M14.43M11.94M11.97M11.94M11.86M12.56M12.65M13.29M14.14M19.87M18.68M21.72M23.01M11.08M11.08M11.08M11.08M
Other Non-Current Assets 5.33M5.33M5.33M4.36M3.02M5.06M4.82M2.83M2.70M2.51M2.30M0.17M0.17M0.17M0.68M0.74M0.65M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.64M1.10M1.07M1.07M1.07M1.07M1.07M0.43M0.46M0.46M0.46M0.46M0.46M0.46M0.46M0.46M1.64M1.60M1.40M1.36M1.32M1.29M1.25M1.21M1.17M1.14M1.11M
Non-Current Assets 29.29M29.95M31.28M33.07M26.06M27.86M27.33M25.83M25.59M25.83M26.28M29.71M28.28M31.12M32.72M20.67M20.41M19.76M19.58M8.33M8.16M7.99M7.88M7.72M16.92M17.88M18.83M27.20M108.35M87.26M71.66M86.79M59.78M49.00M72.77M189.34M201.09M254.11M221.78M197.08M176.38M153.52M121.52M106.70M102.08M98.06M100.40M89.95M82.60M63.31M31.48M
Assets 271.33M214.67M293.85M252.48M220.21M205.84M185.37M171.11M215.34M195.16M182.42M173.23M152.71M147.64M193.90M167.00M175.20M170.19M166.61M161.60M215.71M204.13M210.29M385.71M372.24M389.92M866.94M882.21M925.67M914.87M960.20M966.02M990.30M1,045.00M1,035.81M1,068.07M973.71M973.24M908.30M886.18M860.20M860.02M839.03M831.68M790.01M799.90M750.62M685.35M655.70M670.13M659.81M
Liabilities
Current Liabilities
Accounts Payables 22.95M9.69M6.23M6.38M4.82M5.54M6.06M8.53M10.76M13.01M17.90M10.83M15.14M14.81M6.86M6.06M15.12M16.45M15.80M25.16M31.88M34.47M26.17M37.63M26.78M34.02M42.04M49.95M98.33M86.76M121.37M105.88M94.26M141.25M72.42M114.92M90.75M116.31M93.16M64.60M58.78M54.31M53.36M52.76M67.60M54.38M40.51M40.37M45.66M44.71M36.71M
Payables 22.95M9.69M6.23M6.38M4.82M5.54M6.06M8.53M10.76M13.01M17.90M10.83M15.14M14.81M6.86M6.06M15.12M16.45M15.80M25.16M31.88M34.47M26.17M37.63M26.78M34.02M42.04M49.95M98.33M86.76M121.37M105.88M94.26M141.25M72.42M114.92M90.75M116.31M93.16M64.60M58.78M54.31M53.36M52.76M67.60M54.38M40.51M40.37M45.66M44.71M36.71M
Accumulated Expenses 2.40M14.36M12.55M9.59M12.57M14.67M15.37M16.39M17.68M21.00M22.50M24.23M24.55M31.05M38.33M37.72M44.43M49.10M51.63M58.90M61.31M73.75M93.90M84.17M94.17M103.50M134.54M139.83M170.73M168.55M189.65M198.64M228.73M226.54M289.68M253.11M207.62M243.06M192.00M192.68M183.26M214.60M211.30M204.17M154.44M176.16M161.05M139.58M116.75M141.24M145.52M
Other Accumulated Expenses 3.34M2.25M4.28M5.80M5.16M7.71M16.59M28.79M45.60M35.64M23.02M17.55M
Short term Debt 12.97M5.93M4.51M13.79M15.39M14.10M15.40M13.99M12.48M12.73M30.82M15.27M15.94M17.00M18.83M20.20M22.35M24.37M27.88M30.13M34.24M38.96M45.41M51.17M50.13M36.98M22.45M9.50M
Current Deferred Revenue 2.87M1.83M1.62M1.70M14.60M0.86M0.92M0.92M16.00M15.70M15.40M15.10M14.80M14.80M19.20M19.05M18.91M18.81M20.96M20.71M20.16M19.74M19.58M20.85M21.81M20.21M18.91M18.63M17.97M17.47M17.13M16.71M16.34M16.01M15.70M15.35M14.90M5.36M4.97M4.85M4.45M
Total Current Liabilities 42.39M35.43M31.30M37.54M31.36M37.93M35.34M40.31M42.53M50.27M55.32M50.72M53.59M77.85M75.11M76.25M77.94M86.29M90.07M108.53M119.23M137.64M151.64M157.26M161.80M184.88M229.71M242.25M310.33M283.47M326.19M307.44M325.77M370.44M364.75M370.68M300.57M361.57M287.36M259.48M244.24M270.93M266.69M259.28M224.38M230.54M201.55M179.95M162.41M185.95M182.23M
Non-Current Liabilities
Non-Current Debt 137.74M141.46M145.32M149.32M150.00M119.17M120.49M121.85M123.19M124.63M126.11M136.73M138.70M125.64M88.64M85.16M82.41M79.28M75.56M70.83M65.48M59.56M53.92M46.11M35.34M23.20M8.88M
Non-Current Deffered Revenue 14.62M13.77M13.54M13.31M14.82M14.53M14.24M13.94M13.62M13.33M17.00M17.19M17.46M17.75M19.74M19.49M18.27M17.77M17.62M18.50M17.52M14.51M13.20M15.71M15.20M14.82M14.49M14.06M14.14M13.81M13.50M13.15M12.70M3.33M2.95M2.51M2.11M
Operating Leases 9.00M9.30M9.43M9.80M10.10M10.40M10.60M10.60M10.60M10.50M10.50M8.58M11.30M11.20M11.00M11.60M11.70M11.40M10.90M10.60M10.10M9.70M10.20M9.70M10.30M9.60M9.00M
Other Non-Current Liabilities 65.36M45.52M47.19M17.99M13.53M13.91M9.12M7.52M6.10M6.70M6.93M8.17M9.42M3.61M0.73M0.71M1.17M1.16M1.16M1.15M1.15M6.76M8.65M10.52M8.03M6.81M5.40M3.75M2.67M4.82M4.30M6.21M5.66M5.53M5.35M7.65M7.49M7.64M9.70M8.21M8.61M7.16M7.27M9.06M9.20M9.34M9.47M11.50M11.64M11.92M11.96M
Total Non-Current Liabilities 266.06M263.49M264.35M268.34M264.27M241.90M245.49M252.04M271.06M279.82M286.58M292.61M299.43M308.44M178.00M175.35M202.81M207.79M211.56M225.55M231.22M244.05M254.46M222.86M223.34M234.02M265.64M270.19M337.23M307.29M348.64M332.30M349.98M394.14M387.96M393.32M325.11M385.56M310.78M282.64M266.79M283.74M278.61M270.52M234.88M238.64M209.77M187.67M170.35M193.28M188.96M
Total Liabilities 331.42M309.00M311.54M286.33M277.80M255.82M254.61M259.56M277.16M286.52M293.51M300.78M308.85M312.05M178.73M176.06M203.97M208.95M212.72M226.70M232.37M250.82M263.11M233.38M231.37M240.84M271.04M273.95M339.89M312.11M352.95M338.52M355.64M399.67M393.31M400.97M332.60M393.19M320.48M290.85M275.39M290.89M285.88M279.59M244.08M247.98M219.24M199.17M181.99M205.20M200.92M
Shareholder's Equity
Total Debt 137.74M141.46M145.32M162.29M155.93M123.68M134.28M137.24M137.29M140.03M140.10M149.21M151.43M156.46M103.92M101.10M99.41M98.12M95.76M93.18M89.85M87.44M84.05M80.35M74.30M68.61M60.04M50.13M36.98M22.45M9.50M
Common Equity -60.09M-94.33M-17.70M-33.86M-57.59M-49.98M-69.24M-88.45M-61.82M-91.35M-111.09M-127.55M-156.14M-164.42M15.18M-9.06M-28.77M-38.76M-46.11M-65.10M-16.66M-46.69M-52.83M152.33M140.87M149.09M595.90M608.26M585.78M602.76M607.26M627.50M634.61M645.32M642.50M667.10M641.11M580.04M587.83M595.33M584.79M569.13M553.15M552.10M545.94M551.88M531.38M486.18M473.69M464.92M458.89M
Shareholder's Equity -60.09M-94.33M-17.70M-33.86M-57.59M-49.98M-69.24M-88.45M-61.82M-91.35M-111.09M-127.55M-156.14M-164.42M15.18M-9.06M-28.77M-38.76M-46.11M-65.10M-16.66M-46.69M-52.83M152.33M140.87M149.09M595.90M608.26M585.78M602.76M607.26M627.50M634.61M645.32M642.50M667.10M641.11M580.04M587.83M595.33M584.79M569.13M553.15M552.10M545.94M551.88M531.38M486.18M473.69M464.92M458.89M
Liabilities and Shareholders Equity 271.33M214.67M293.85M252.48M220.21M205.84M185.37M171.11M215.34M195.16M182.42M173.23M152.71M147.64M193.90M167.00M175.20M170.19M166.61M161.60M215.71M204.13M210.29M385.71M372.24M389.92M866.94M882.21M925.67M914.87M960.20M966.02M990.30M1,045.00M1,035.81M1,068.07M973.71M973.24M908.30M886.18M860.20M860.02M839.03M831.68M790.01M799.90M750.62M685.35M655.70M670.13M659.81M
Treasury Shares 0.02M0.02M0.02M0.20M0.02M0.02M0.02M2.26M0.13M0.13M0.15M10.89M0.68M0.72M0.77M10.14M1.57M1.61M1.65M12.01M2.37M2.41M3.22M-3.26M3.79M3.84M3.84M-4.91M-5.67M-5.74M-5.81M-5.89M-6.89M-7.03M-7.16M-7.49M-7.65M-7.71M-7.83M-7.99M-8.81M-8.96M-9.19M-9.32M-10.53M-10.64M-10.73M10.67M-12.48M-13.31M13.63M
Retained Earnings -809.80M-849.58M-898.46M-913.87M-939.85M-924.53M-950.58M-970.23M-1002.23M-1065.08M-1097.40M-1117.65M-1149.06M-1160.78M-1176.55M-1204.00M-1224.94M-1238.58M-1249.40M-1271.87M-1296.18M-1330.39M-1354.86M-1388.53M-1412.96M-1414.78M-1418.24M-1411.18M-1431.73M-1427.32M-1434.10M-1429.18M-1430.80M-1422.99M-1436.15M-1421.45M-1453.01M-1522.97M-1528.11M-1527.25M-1543.71M-1561.27M-1580.58M-1586.36M-1596.32M-1594.79M-1619.93M-1668.55M-1684.24M-1698.38M-1706.12M
Preferred Shares 26.18M21.38M24.36M24.36M24.36M24.36M24.36M24.36M24.36M24.36M24.36M24.36M24.36M24.36M21.85M21.85M21.85M21.85M21.85M21.85M21.85M7.17M5.43M
Shares Outstanding 150.69M150.75M172.66M172.69M172.91M172.91M174.61M174.61M352.15M289.32M328.18M328.18M328.18M328.18M328.18M328.18M328.18M328.18M328.18M328.18M328.18M328.18M307.31M329.11M334.37M335.15M361.37M365.01M367.38M391.59M394.64M398.43M401.66M402.26M402.77M404.08M404.59M405.06M411.66M412.33M416.08M417.09M417.74M418.14M421.27M421.75M421.99M422.26M426.84M428.71M429.60M