|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 386.25M | 395.27M | 648.84M | 832.65M | 1,071.96M | 1,336.41M | 869.77M | 821.14M | 911.24M | 858.37M | 739.00M | 957.13M | 861.28M | 800.13M | 669.78M | 606.64M | 529.67M | 548.67M | 525.20M | 525.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 347.43M | 346.76M | 488.17M | 495.42M | 555.34M | 627.43M | 554.05M | 549.14M | 539.14M | 583.51M | 564.61M | 668.88M | 648.31M | 663.81M | 598.73M | 540.75M | 504.58M | 479.95M | 461.63M | 478.52M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 38.83M | 48.51M | 160.67M | 337.23M | 516.62M | 708.98M | 315.71M | 272.00M | 372.10M | 274.86M | 174.39M | 288.25M | 212.97M | 136.32M | 71.06M | 65.89M | 25.08M | 68.72M | 63.57M | 47.42M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | 6.65M | 2.55M | 6.67M | 17.12M | 5.75M | 5.75M | 4.54M | 1.68M | 6.38M | 6.38M | 2.07M | 2.06M | 1.68M | 6.26M | 6.33M | -12.03M | 1.36M | 5.51M | 1.36M | 5.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 14.98M | 14.64M | 15.26M | 19.01M | 15.09M | 18.16M | 15.10M | 23.28M | 20.69M | 17.51M | 18.05M | 26.14M | 22.38M | 18.80M | 15.99M | 16.83M | 15.42M | 15.22M | 15.70M | 13.82M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 1.23M | 3.61M | 0.46M | 5.68M | 0.63M | 1.52M | -2.71M | -11.67M | 1.09M | 1.55M | -0.97M | -0.58M | -2.98M | 0.63M | -1.46M | -0.94M | -1.24M | -0.76M | -1.21M | -0.71M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 402.75M | 397.46M | 548.83M | 550.44M | 618.90M | 687.70M | 607.30M | 606.81M | 596.73M | 640.27M | 624.66M | 746.67M | 722.19M | 733.29M | 666.59M | 607.36M | 572.13M | 547.62M | 529.30M | 541.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | -16.50M | -2.19M | 100.02M | 277.87M | 453.07M | 648.71M | 262.47M | 216.63M | 314.50M | 218.10M | 117.16M | 213.32M | 141.88M | 70.68M | 5.31M | 9.99M | -40.17M | 2.65M | -2.52M | -21.32M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | -16.50M | -2.19M | 100.02M | 277.87M | 453.07M | 648.71M | 262.47M | 216.63M | 314.50M | 218.10M | 117.16M | 213.32M | 141.88M | 70.68M | 5.31M | 9.99M | -40.17M | 2.65M | -2.52M | -21.32M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | 0.16M | 0.10M | 0.05M | 0.01M | 0.18M | 0.17M | 1.06M | 1.77M | 1.52M | 2.75M | 4.64M | 3.02M | 3.97M | 4.14M | 5.14M | 4.95M | 4.05M | 4.20M | 3.95M | 3.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | 1.77M | 1.85M | 1.81M | 1.04M | 1.68M | 1.26M | 1.59M | 2.30M | 0.63M | -0.87M | -0.61M | -0.76M | -1.96M | -3.61M | -2.69M | 8.26M | -3.53M | -3.56M | -3.27M | 10.36M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -16.19M | -16.39M | -16.11M | -72.43M | 1.68M | 1.26M | -3.92M | -30.66M | -1.32M | -0.87M | -4.38M | -8.78M | -0.72M | -6.49M | -2.69M | -8.85M | -3.53M | -3.56M | -3.27M | 6.72M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | -32.70M | -18.58M | 83.90M | 259.57M | 440.48M | 642.79M | 258.55M | 212.93M | 313.18M | 214.95M | 112.78M | 204.55M | 141.16M | 64.19M | -0.28M | 5.69M | -45.38M | -6.20M | -8.85M | -27.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | -0.01M | 0.01M | 0.21M | 3.20M | 39.59M | 68.63M | 5.73M | -7.75M | 42.41M | 33.60M | 18.96M | 28.53M | 14.16M | 5.28M | -4.09M | 7.82M | -11.44M | -1.25M | -3.33M | -9.76M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | -32.93M | -18.99M | 83.69M | 257.44M | 400.89M | 574.16M | 252.82M | 220.68M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | -0.13M | -0.38M | -0.64M | -2.99M | -1.36M | -2.14M | -4.82M | -6.03M | -1.75M | -3.17M | -6.66M | -6.68M | -1.64M | -5.92M | -7.01M | -5.73M | -4.96M | -8.74M | -6.24M | -4.93M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | -32.69M | -18.59M | 83.69M | 256.38M | 400.89M | 574.16M | 252.82M | 220.68M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | -0.24M | -0.40M | -0.43M | 1.07M | -0.15M | -1.65M | 0.98M | 0.40M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | -0.24M | -0.40M | -0.43M | 1.07M | -0.15M | -1.65M | 0.98M | 0.40M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | -0.24M | -0.40M | -0.43M | 1.07M | -0.15M | -1.65M | 0.98M | 0.40M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | -1.79 | -1.03 | 4.51 | 13.90 | 21.58 | 31.24 | 14.77 | 14.68 | 17.74 | 12.63 | 6.88 | 13.31 | 9.77 | 4.53 | 0.29 | -0.17 | -2.60 | -0.38 | -0.42 | -1.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | -1.79 | -1.03 | 4.43 | 13.57 | 20.52 | 29.97 | 14.27 | 14.18 | 17.01 | 12.16 | 6.65 | 12.84 | 9.59 | 4.49 | 0.29 | -0.15 | -2.60 | -0.38 | -0.42 | -1.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 18.36M | 18.44M | 18.43M | 18.44M | 18.57M | 18.38M | 17.12M | 17.49M | 15.27M | 14.81M | 14.42M | 14.11M | 13.00M | 13.01M | 13.02M | 13.01M | 13.05M | 13.05M | 13.04M | 13.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | 18.36M | 18.42M | 18.78M | 18.87M | 19.54M | 19.16M | 18.80M | 18.22M | 15.92M | 15.41M | 14.97M | 14.64M | 13.24M | 13.17M | 13.09M | 13.13M | 13.05M | 13.06M | 13.02M | 13.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | -16.50M | -2.19M | 100.02M | 277.87M | 453.07M | 648.71M | 262.47M | 216.63M | 314.50M | 218.10M | 117.16M | 213.32M | 141.88M | 70.68M | 5.31M | 9.99M | -40.17M | 2.65M | -2.52M | -21.32M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 17.99M | 17.96M | 17.34M | 16.36M | 13.08M | 5.22M | 1.75M | 1.75M | 1.72M | 1.86M | 1.75M | 1.60M | 1.09M | 1.10M | 1.04M | 0.58M | 0.76M | 0.76M | 0.77M | 0.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 0.02% | -0.04% | 0.25% | 1.23% | 8.99% | 10.68% | 2.22% | -3.64% | 13.54% | 15.63% | 16.82% | 13.95% | 10.03% | 8.22% | 1,444.17% | 137.44% | 25.20% | 20.12% | 37.65% | 36.10% |