|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 647.13M | 822.25M | 1,069.74M | 1,334.26M | 869.77M | 823.45M | 906.70M | 858.37M | 739.00M | 957.13M | 861.28M | 800.13M | 669.78M | 617.35M | 529.67M | 548.67M | 525.20M | 520.47M | 523.53M | 492.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 488.17M | 495.42M | 555.34M | 627.43M | 554.05M | 549.14M | 539.14M | 583.51M | 564.61M | 668.88M | 648.31M | 663.81M | 598.73M | 540.75M | 504.58M | 479.95M | 461.63M | 478.52M | 474.39M | 443.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 158.96M | 326.83M | 514.40M | 706.83M | 315.71M | 274.31M | 367.56M | 274.86M | 174.39M | 288.25M | 212.97M | 136.32M | 71.06M | 76.59M | 25.08M | 68.72M | 63.57M | 41.95M | 49.14M | 49.19M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 2.98M | 3.84M | 5.75M | 5.75M | 4.54M | 3.46M | 2.20M | 2.19M | 2.07M | 2.06M | 1.68M | 1.68M | 1.68M | 1.68M | 1.36M | 1.36M | 1.36M | 1.36M | 0.88M | 0.88M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 15.26M | 19.01M | 15.09M | 18.16M | 15.10M | 23.28M | 20.69M | 17.51M | 18.05M | 26.14M | 22.38M | 18.80M | 15.99M | 16.83M | 15.42M | 15.22M | 15.70M | 13.82M | 16.60M | 17.26M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.46M | 5.68M | 0.63M | 1.52M | -2.71M | -11.67M | 1.09M | 1.55M | -0.97M | -0.58M | -2.98M | 0.63M | -1.46M | -0.94M | -1.24M | -0.76M | -1.21M | -0.71M | 1.58M | -0.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 548.83M | 550.44M | 618.90M | 687.70M | 607.30M | 606.81M | 596.73M | 640.27M | 624.66M | 746.67M | 722.19M | 733.29M | 666.59M | 607.36M | 572.13M | 547.62M | 529.30M | 541.80M | 535.42M | 503.36M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 100.02M | 277.87M | 453.07M | 648.71M | 262.47M | 216.63M | 314.50M | 218.10M | 117.16M | 213.32M | 141.88M | 70.68M | 5.31M | 9.99M | -40.17M | 2.65M | -2.52M | -21.32M | -10.43M | -10.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 100.02M | 277.87M | 453.07M | 648.71M | 262.47M | 216.63M | 314.50M | 218.10M | 117.16M | 213.32M | 141.88M | 70.68M | 5.31M | 9.99M | -40.17M | 2.65M | -2.52M | -21.32M | -10.43M | -10.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.18M | 0.17M | 1.06M | 1.77M | 1.52M | 2.75M | 4.64M | 3.02M | 3.97M | 4.14M | 5.14M | 4.95M | 4.05M | 4.20M | 3.95M | 3.27M | 4.21M | 2.92M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 1.81M | -5.42M | 1.68M | 1.26M | 1.59M | 2.30M | 0.63M | -0.87M | -0.61M | -0.76M | -1.96M | -3.61M | -2.69M | 8.26M | -3.53M | -3.56M | -3.27M | -3.32M | -3.56M | -3.59M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -16.11M | -18.30M | -12.58M | -5.92M | -3.92M | -3.70M | -1.32M | -3.15M | -4.38M | -8.78M | -0.72M | -6.49M | -5.59M | -4.30M | -5.21M | -8.86M | -6.32M | -5.70M | -5.93M | -8.35M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 83.90M | 259.57M | 440.48M | 642.79M | 258.55M | 212.93M | 313.18M | 214.95M | 112.78M | 204.55M | 141.16M | 64.19M | -0.28M | 5.69M | -45.38M | -6.20M | -8.85M | -27.03M | -16.36M | -18.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 0.21M | 3.20M | 39.59M | 68.63M | 5.73M | -7.75M | 42.41M | 33.60M | 18.96M | 28.53M | 14.16M | 5.28M | -4.09M | 7.82M | -11.44M | -1.25M | -3.33M | -9.76M | -5.33M | -6.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 83.26M | 256.38M | 400.89M | 574.16M | 252.82M | 220.68M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M | -11.03M | -12.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 83.69M | 256.38M | 400.89M | 574.16M | 252.82M | 220.68M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M | -11.03M | -12.25M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.20M | -0.03M | -0.38M | 0.29M | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.43M | 1.07M | -0.15M | -1.27M | 0.98M | 0.53M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M | -11.03M | -12.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -0.43M | 1.07M | -0.15M | -1.27M | 0.98M | 0.53M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M | -11.03M | -12.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -0.43M | 1.07M | -0.15M | -1.27M | 0.98M | 0.53M | 270.77M | 181.35M | 93.81M | 176.02M | 127.00M | 58.91M | 3.80M | -2.13M | -33.95M | -4.95M | -5.51M | -17.27M | -11.03M | -12.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.02 | 0.06 | -0.01 | -0.07 | 0.06 | 0.03 | 17.74 | 12.63 | 6.88 | 12.48 | 9.77 | 4.53 | 0.29 | -0.16 | -2.60 | -0.38 | -0.42 | -1.33 | -0.86 | -0.96 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.02 | 0.06 | -0.01 | -0.07 | 0.06 | 0.03 | 17.01 | 12.16 | 6.65 | 12.02 | 9.59 | 4.49 | 0.29 | -0.16 | -2.60 | -0.38 | -0.42 | -1.33 | -0.86 | -0.96 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 18.45M | 18.44M | 18.57M | 18.38M | 17.12M | 17.49M | 15.27M | 14.36M | 13.63M | 14.11M | 13.00M | 13.01M | 13.02M | 13.01M | 13.05M | 13.06M | 13.02M | 13.00M | 12.80M | 12.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 18.91M | 18.87M | 19.54M | 19.16M | 17.72M | 18.22M | 15.92M | 14.91M | 14.11M | 14.64M | 13.24M | 13.11M | 13.09M | 13.13M | 13.05M | 13.06M | 13.02M | 13.00M | 12.80M | 12.71M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | 20.80M | 20.80M | 21.00M | 21.60M | 17.12M | 17.49M | 15.27M | 14.36M | 13.63M | 14.11M | 13.00M | 13.01M | 13.02M | 13.01M | 13.05M | 13.06M | 13.02M | 13.00M | 12.80M | 12.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 100.02M | 277.87M | 453.07M | 648.71M | 262.47M | 216.63M | 314.50M | 218.10M | 117.16M | 213.32M | 141.88M | 70.68M | 5.31M | 9.99M | -40.17M | 2.65M | -2.52M | -21.32M | -10.43M | -10.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 17.34M | -52.50M | 13.08M | 5.22M | 1.75M | 23.81M | 1.75M | 1.86M | 3.49M | 14.38M | 1.09M | 1.10M | 1.04M | 0.16M | 0.76M | 0.76M | 6.28M | -3.51M | 3.51M | 4.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 0.25% | 1.23% | 8.99% | 10.68% | 2.22% | -3.64% | 13.54% | 15.63% | 16.82% | 13.95% | 10.03% | 8.22% | 1,444.17% | 137.44% | 25.20% | 20.12% | 37.65% | 36.10% | 32.56% | 34.99% |