AMC Global Media reported revenue growth of -8.75% and asset growth of -15.70% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 2.02% | 9.58% | 9.61% | 5.73% | 5.79% | -2.00% | -4.98% | -5.58% | -7.27% | -11.79% | -10.10% | -10.93% | -10.49% | -12.23% | -11.80% | -9.26% | -12.77% | -9.75% | -10.58% | -15.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 2.11% | 2.89% | 1.36% | 1.37% | 1.15% | 0.22% | 0.91% | 1.02% | 0.03% | -1.79% | -2.17% | -3.84% | -4.24% | -8.79% | -9.01% | -8.61% | -10.20% | -11.26% | -10.83% | -12.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 3.52% | 5.11% | 5.16% | 5.29% | 3.52% | 2.28% | 1.33% | 1.52% | 0.87% | -1.20% | -2.32% | -2.61% | -3.00% | -4.86% | -4.01% | -3.58% | -4.81% | -5.58% | -5.88% | -7.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 0.29% | 4.61% | 0.01% | 0.76% | 0.34% | -3.09% | -3.03% | 0.13% | -1.46% | -7.81% | -1.17% | -0.79% | -0.97% | -9.60% | -0.70% | 2.07% | -4.80% | -6.47% | -1.61% | -3.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -13.25% | 8.60% | 35.04% | -2.77% | 7.52% | -14.61% | -0.26% | -0.74% | -41.94% | -36.68% | -41.56% | -7.17% | 19.48% | 201.14% | 117.56% | -23.68% | -65.85% | -57.12% | -81.86% | 97.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -21.93% | -24.28% | -19.44% | -28.48% | -15.24% | -21.80% | -3.80% | 2.45% | -18.49% | -16.26% | -7.67% | -3.60% | -9.31% | 17.65% | 8.24% | -11.08% | -38.13% | -6.49% | -38.67% | 11.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -11.36% | -18.34% | -10.62% | -12.66% | -11.37% | -10.03% | -0.75% | -17.13% | -21.56% | -25.16% | -21.15% | -19.55% | -15.83% | -1.83% | 2.51% | -5.30% | -26.06% | -5.38% | -20.85% | 6.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 7.84% | 13.34% | -8.53% | -13.03% | 19.25% | -9.99% | 6.84% | -13.45% | -30.25% | -1.83% | -1.39% | 37.47% | -10.22% | 147.44% | -28.76% | -51.78% | -59.83% | 210.77% | -69.87% | 425.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -18.74% | 0.42% | -17.27% | -16.66% | -9.19% | 4.23% | -7.02% | 9.31% | 20.77% | -38.65% | -9.61% | -10.16% | -14.53% | 37.52% | 26.02% | 7.95% | -12.20% | -35.97% | -36.55% | -46.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 15.54% | 17.15% | 6.32% | 4.99% | 0.75% | 4.45% | 2.75% | 0.13% | -3.77% | -13.73% | -11.41% | -6.46% | -2.13% | -4.19% | 1.93% | 1.96% | -3.23% | -18.56% | -10.26% | -19.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 4.99% | 13.13% | 15.27% | 33.96% | 7.45% | 10.73% | 7.62% | 16.51% | 11.08% | 0.56% | 0.20% | 2.59% | 1.09% | -0.78% | 4.33% | -0.53% | -7.73% | -10.78% | -11.08% | -13.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -11.19% | 2.44% | -7.91% | -0.52% | -3.23% | 17.58% | -17.86% | 16.95% | 6.92% | -40.27% | 21.02% | 16.23% | 1.72% | -3.89% | 10.91% | -0.44% | -17.26% | -29.92% | 9.90% | -15.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 22.93% | -435.23% | -117.44% | 98.77% | -68.11% | 81.27% | 28.21% | -3,378.49% | 66.59% | 52.72% | 60.26% | -54.40% | -30.40% | -297.19% | -425.14% | 16.22% | 73.60% | 52.00% | 81.86% | -89.39% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 25.10% | 8.21% | 18.68% | 81.08% | -4.65% | 28.82% | -61.40% | 10.45% | 24.35% | 22.03% | -27.03% | 12.86% | 9.86% | 29.41% | -14.43% | -255.69% | 51.37% | 3.40% | 27.66% | -34.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 11.36% | 15.03% | 27.35% | 65.41% | 3.08% | 16.05% | 33.56% | 43.65% | 25.08% | 41.51% | 31.26% | 18.32% | 12.97% | 7.50% | -54.40% | 1.46% | 31.67% | 2.01% | -15.41% | -0.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 20.36% | -416.74% | 83.02% | 98.24% | -10,768.60% | 42.43% | 34.91% | 14.59% | -4.40% | 18.54% | 45.28% | -231.82% | 11.83% | -148.12% | 27.66% | 47.06% | 72.22% | -351.21% | 72.66% | -452.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -139.78% | -4.93% | -121.90% | 72.55% | 122.27% | 45.99% | -462.59% | 286.86% | 446.39% | -49.89% | 213.85% | -33.74% | -41.34% | -20.16% | -27.88% | -1.54% | -27.97% | -15.25% | -37.99% | -44.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -34.83% | -9.61% | -28.81% | -29.70% | -44.15% | 20.34% | -38.69% | -11.39% | -21.48% | -11.40% | 11.94% | 64.15% | 39.49% | -16.41% | 87.76% | 36.15% | 32.17% | -30.27% | 35.89% | -28.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -19.55% | 2.55% | -16.68% | 14.05% | -29.00% | 5.31% | -25.66% | -0.50% | -11.30% | -11.59% | -2.55% | -2.29% | -11.00% | -6.96% | -11.32% | -14.62% | -27.20% | -13.99% | -8.91% | 19.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -469.36% | 214.12% | -123.68% | 272.91% | -52.33% | 648.02% | -191.24% | 218.90% | -32.67% | -31.40% | 107.29% | -30.80% | -40.39% | -6.63% | 87.25% | -5.53% | -56.39% | 9.86% | 37.00% | -15.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 94.87% | -96.85% | 83.72% | -15.40% | -26.52% | -2,606.53% | -86.30% | 18.15% | -89.34% | 97.93% | 305.28% | -142.25% | 801.95% | -1,276.78% | -62.36% | 93.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -7.06% | -52.43% | 38.35% | -49.59% | -6.93% | -523.46% | -25.98% | 25.32% | -46.56% | -26.33% | 0.66% | -34.30% | -10.93% | -109.17% | -28.74% | 72.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -54.57% | 42.13% | -46.66% | 0.36% | -21.84% | -38.71% | -25.73% | -42.49% | -15.50% | 8.01% | -15.60% | -4.97% | -134.27% | -12.32% | -15.05% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 777.75% | -95.81% | 4,160.81% | -94.60% | 662.41% | -242.87% | 123.29% | -53.42% | -31.21% | -127.77% | 4,654.60% | -104.86% | 1,568.34% | -142.40% | -107.78% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -10.57% | 678.33% | -36.49% | 149.51% | 3.31% | -53.65% | 634.95% | -33.89% | 561.46% | 276.65% | -89.85% | -1.50% | -92.77% | -5.25% | 391.28% | 182.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 8.16% | 42.98% | -34.73% | 73.68% | -3.26% | 49.49% | 55.13% | 27.46% | 82.82% | 138.63% | -22.03% | 17.56% | -20.93% | 18.27% | 32.97% | 115.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 146.35% | -33.14% | 80.87% | -0.55% | 22.37% | 51.63% | 23.02% | 53.95% | 38.54% | -26.99% | 27.82% | -15.40% | 64.16% | 16.78% | 105.15% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -68.31% | 384.57% | -89.21% | 1,406.33% | -86.88% | 117.43% | 71.03% | 35.50% | 31.27% | 23.81% | -95.39% | 1,214.38% | -90.36% | 1,521.62% | 831.49% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 190.00 | -251.00 | -1.00 | 1,191.00 | -113.00 | -4852.00 | -37.00 | -518.00 | -313.00 | 3,892.00 | -568.00 | -1385.00 | -335.00 | -4073.00 | -691.00 | 902.00 | -574.00 | 3,387.00 | -580.00 | -785.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -39.00 | -983.00 | -670.00 | -129.00 | -134.00 | -4592.00 | 60.00 | 802.00 | -235.00 | -1212.00 | -606.00 | -712.00 | -761.00 | -5034.00 | -1297.00 | -1001.00 | -1222.00 | 3,205.00 | -1839.00 | -1268.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 477.00 | -630.00 | -764.00 | -398.00 | -157.00 | -6283.00 | -738.00 | -958.00 | -465.00 | -1943.00 | -1275.00 | -2032.00 | -782.00 | -4773.00 | -1199.00 | 319.00 | -1144.00 | -1898.00 | -1877.00 | -595.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 1,438.00 | -1531.00 | 1,661.00 | -377.00 | 134.00 | -6270.00 | 6,476.00 | -858.00 | 340.00 | -2066.00 | 2,016.00 | -1675.00 | 1,390.00 | -5804.00 | 5,398.00 | -82.00 | -86.00 | -1843.00 | 1,432.00 | -287.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 35.02% | -21.82% | 2.93% | 124.45% | -19.99% | -715.48% | -0.79% | -31.01% | -19.80% | 97.08% | -36.43% | -89.79% | -22.50% | -2,121.61% | -41.73% | 497.60% | -40.72% | 79.99% | -51.30% | -75.41% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 4.59% | -22.58% | -10.65% | -3.46% | -3.65% | -124.98% | 0.06% | 29.38% | -4.67% | -28.88% | -13.41% | -45.93% | -20.77% | -81.66% | -28.37% | -25.06% | -28.31% | 49.36% | -43.50% | -46.87% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 9.96% | -9.31% | -5.49% | -2.71% | -0.35% | -34.64% | -5.80% | -11.21% | -5.99% | -15.81% | -14.76% | -42.41% | -11.08% | -51.92% | -17.98% | 5.73% | -16.83% | -21.29% | -28.70% | -25.32% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 190.00 | -251.00 | -1.00 | 1,191.00 | -113.00 | -4852.00 | -37.00 | -518.00 | -313.00 | 3,892.00 | -568.00 | -1385.00 | -335.00 | -4073.00 | -691.00 | 902.00 | -574.00 | 3,387.00 | -580.00 | -785.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -39.00 | -983.00 | -670.00 | -129.00 | -134.00 | -4592.00 | 60.00 | 802.00 | -235.00 | -1212.00 | -606.00 | -712.00 | -761.00 | -5034.00 | -1297.00 | -1001.00 | -1222.00 | 3,205.00 | -1839.00 | -1268.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 477.00 | -630.00 | -764.00 | -398.00 | -157.00 | -6283.00 | -738.00 | -958.00 | -465.00 | -1943.00 | -1275.00 | -2032.00 | -782.00 | -4773.00 | -1199.00 | 319.00 | -1144.00 | -1898.00 | -1877.00 | -595.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 1,438.00 | -1531.00 | 1,661.00 | -377.00 | 134.00 | -6270.00 | 6,476.00 | -858.00 | 340.00 | -2066.00 | 2,016.00 | -1675.00 | 1,390.00 | -5804.00 | 5,398.00 | -82.00 | -86.00 | -1843.00 | 1,432.00 | -287.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 175.91% | -66.21% | 174.51% | -12.29% | -1.65% | -359.92% | 144.25% | -39.01% | 14.33% | -109.47% | 1,062.84% | -90.21% | 768.12% | -371.45% | 125.25% | 0.42% | -13.88% | -191.61% | 161.46% | -49.29% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 32.48% | -72.70% | 26.13% | 128.02% | -25.61% | -1,147.22% | -2.61% | -31.43% | -22.67% | 93.39% | -45.32% | -125.39% | -27.59% | -972.94% | -54.21% | 421.50% | 85.20% | 73.13% | -164.41% | -135.52% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -0.23% | -25.96% | -8.19% | -2.49% | -3.54% | -166.53% | 11.43% | 46.26% | -8.66% | -29.84% | -12.42% | -33.83% | -25.32% | -111.27% | -37.52% | -17.59% | 1.22% | 42.45% | -29.29% | -31.81% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 12.43% | -9.00% | -6.74% | -6.03% | -1.99% | -39.93% | -7.38% | -10.01% | -10.59% | -17.93% | -16.25% | -16.67% | -12.85% | -69.56% | -19.10% | 20.62% | 0.44% | -20.54% | -17.06% | -19.66% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 126.00 | -1395.00 | 393.00 | 967.00 | -227.00 | -4894.00 | -71.00 | -424.00 | -299.00 | 3,978.00 | -707.00 | -1584.00 | -332.00 | -4602.00 | -690.00 | 1,489.00 | 1,081.00 | 3,657.00 | -1109.00 | -1593.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -337.00 | -786.00 | -371.00 | -51.00 | -99.00 | -4709.00 | 607.00 | 825.00 | -400.00 | -2311.00 | -385.00 | -1041.00 | -858.00 | -5517.00 | -1468.00 | -519.00 | 450.00 | 3,034.00 | -2506.00 | -1689.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 567.00 | -385.00 | -859.00 | -696.00 | -284.00 | -6123.00 | -869.00 | -634.00 | -863.00 | -1702.00 | -1149.00 | -2059.00 | -730.00 | -5333.00 | -790.00 | 730.00 | 349.00 | -3256.00 | -2185.00 | -1145.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 1,265.00 | -1461.00 | 1,634.00 | -471.00 | 71.00 | -6128.00 | 6,456.00 | -823.00 | 196.00 | -1851.00 | 1,771.00 | -1700.00 | 1,448.00 | -6120.00 | 5,682.00 | 478.00 | 1,040.00 | -3544.00 | 916.00 | -6.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 195.32% | -74.60% | 276.26% | -19.20% | -3.66% | -457.55% | 134.99% | -43.11% | 8.66% | -130.58% | 389.33% | -126.41% | 409.96% | -553.03% | 112.35% | 85.40% | 78.56% | -165.72% | 70.39% | -2.25% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 114.61% | -70.52% | 14.37% | 107.61% | -25.37% | -1,241.02% | -1.27% | -23.05% | -30.63% | 92.32% | -59.26% | -141.04% | -35.71% | -1,186.56% | -61.26% | 270.48% | 86.91% | 80.50% | -207.41% | -145.51% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 10.78% | -24.45% | -0.88% | -4.20% | -1.94% | -915.82% | 24.40% | 69.42% | 3.57% | -31.20% | -22.80% | -38.48% | -30.70% | -136.79% | -46.18% | -18.65% | -5.89% | 42.23% | -29.46% | -32.35% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 24.19% | 16.43% | 4.27% | 5.08% | 7.84% | -37.02% | -0.63% | -3.46% | -6.79% | -18.92% | -17.09% | -17.90% | -15.91% | -300.93% | -21.20% | 27.75% | 5.95% | -21.51% | -16.99% | -20.20% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 177.99% | -79.63% | 355.12% | -19.43% | -0.08% | -411.39% | 139.38% | -37.20% | -9.93% | -134.48% | 308.87% | -163.25% | 241.11% | -790.10% | 106.29% | 178.33% | 54.70% | -172.02% | 65.36% | -17.94% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 112.24% | -70.85% | 15.24% | 109.65% | -24.59% | -1,254.11% | 0.41% | -22.28% | -29.98% | 92.24% | -59.55% | -141.09% | -48.82% | -1,191.37% | -68.96% | 235.74% | 84.52% | 84.69% | -235.68% | -157.16% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 10.56% | -24.70% | -0.94% | -4.14% | -1.87% | -916.15% | 24.63% | 69.87% | 3.87% | -31.25% | -22.36% | -38.72% | -35.35% | -138.49% | -49.86% | -24.32% | -12.88% | 46.47% | -29.47% | -32.36% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 23.87% | 16.06% | 4.04% | 5.02% | 7.85% | -36.98% | -0.48% | -3.27% | -6.53% | -18.96% | -16.96% | -17.93% | -19.48% | -302.11% | -24.64% | 22.28% | 1.14% | -20.27% | -17.05% | -20.30% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 177.78% | -79.70% | 356.72% | -18.58% | -0.09% | -410.65% | 139.73% | -36.98% | -9.99% | -134.43% | 307.15% | -164.02% | 212.10% | -968.67% | 104.98% | 179.94% | 52.38% | -172.07% | 55.87% | -17.94% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -4368.00 | -111.00 | -1924.00 | 244.00 | 1,322.00 | 313.00 | -1515.00 | 1,759.00 | 1,447.00 | -423.00 | 4,424.00 | -655.00 | -657.00 | -345.00 | -720.00 | 75.00 | -152.00 | 53.00 | -501.00 | -805.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -3650.00 | -287.00 | -2401.00 | -747.00 | -1168.00 | 619.00 | -4533.00 | -1186.00 | -1599.00 | -221.00 | 985.00 | 1,348.00 | 2,112.00 | -454.00 | 2,189.00 | 1,180.00 | 638.00 | -714.00 | 3,203.00 | -1385.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -3997.00 | 354.00 | -2224.00 | 397.00 | -1214.00 | 103.00 | -3425.00 | 387.00 | -881.00 | -396.00 | 509.00 | 357.00 | -378.00 | -148.00 | -830.00 | -1766.00 | -2408.00 | -512.00 | -236.00 | 618.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -1385.00 | 2,294.00 | -1574.00 | 909.00 | -307.00 | 1,285.00 | -3402.00 | 4,183.00 | -619.00 | -585.00 | 1,445.00 | -896.00 | -621.00 | -272.00 | 1,069.00 | -101.00 | -848.00 | -68.00 | 516.00 | -405.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -287.72% | 733.48% | -279.28% | 8.02% | 1,461.12% | -70.05% | -79.04% | -86.25% | -50.23% | 667.87% | 110.15% | 52.79% | -86.70% | 66.29% | 531.02% | 162.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -61.17% | 52.64% | -47.14% | 148.41% | 123.36% | 14.76% | -89.53% | 44.99% | 133.42% | 167.62% | -31.20% | -39.00% | 42.62% | 56.38% | -25.25% | 222.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -177.68% | -19.87% | -2.79% | 62.06% | 13.89% | -50.98% | 21.04% | 71.45% | 52.24% | -26.44% | 26.35% | -5.91% | 80.76% | 60.56% | 142.34% | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -104.28% | 648.24% | -126.72% | 1,821.21% | -46.01% | -87.94% | -259.71% | 232.20% | 95.44% | 86.09% | -97.89% | 1,890.93% | -82.99% | 2,227.31% | 867.22% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -147.64% | -6.62% | -135.43% | 130.99% | 107.59% | 54.78% | -310.50% | 380.78% | 1,228.91% | -50.95% | 200.09% | -35.53% | -45.60% | -43.02% | -34.66% | 0.61% | -22.14% | 7.61% | -31.18% | -54.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -37.13% | -6.33% | -30.73% | -30.09% | -56.69% | 30.26% | -40.55% | -12.09% | -21.68% | -10.83% | 13.33% | 92.74% | 36.60% | -24.37% | 67.32% | 46.10% | 77.88% | -33.00% | 34.81% | -33.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -20.65% | 10.38% | -17.93% | 86.06% | -38.63% | 7.45% | -27.51% | 1.63% | -10.21% | -9.00% | -0.74% | 1.16% | -10.09% | -9.18% | -12.68% | -15.12% | -27.27% | -15.35% | -8.13% | 26.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -839.57% | 188.39% | -140.38% | 187.52% | -75.70% | 1,702.45% | -207.09% | 202.50% | -32.83% | -33.47% | 118.52% | -33.98% | -43.32% | -30.32% | 150.59% | 1.65% | -56.14% | -3.69% | 60.25% | -33.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 439.00 | 250.00 | 65.00 | -22.00 | 362.00 | -945.00 | -563.00 | -330.00 | -169.00 | 547.00 | 1.00 | 259.00 | -326.00 | 921.00 | -262.00 | -246.00 | -383.00 | -147.00 | -408.00 | -544.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 305.00 | -199.00 | 346.00 | 579.00 | 636.00 | -921.00 | 131.00 | -373.00 | 631.00 | -148.00 | -497.00 | -92.00 | -133.00 | 524.00 | -824.00 | -317.00 | -878.00 | 1,321.00 | -669.00 | -530.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 673.00 | -407.00 | 155.00 | 298.00 | 677.00 | -1055.00 | -230.00 | 205.00 | 498.00 | -596.00 | -216.00 | 508.00 | 141.00 | 547.00 | -130.00 | -360.00 | -78.00 | 626.00 | -1167.00 | -882.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -273.00 | -740.00 | 1,414.00 | -423.00 | 110.00 | -2046.00 | 1,796.00 | -190.00 | 271.00 | -1330.00 | 1,250.00 | 68.00 | -314.00 | -83.00 | 66.00 | 84.00 | -451.00 | 153.00 | -195.00 | -51.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 35.07% | 8.92% | 4.07% | -4.69% | -10.20% | -4.66% | -8.69% | -13.48% | -9.35% | -19.07% | -16.85% | -3.21% | -11.41% | 7.66% | -11.39% | -8.42% | -13.21% | -3.60% | -10.05% | -18.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 7.26% | -0.11% | -1.23% | 2.16% | 2.22% | -0.64% | 0.03% | -0.66% | 3.21% | -5.63% | -7.55% | -7.24% | -10.33% | -6.00% | -12.38% | -8.47% | -11.34% | -5.65% | -12.81% | -10.15% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 7.89% | 0.24% | 0.30% | 1.87% | 3.61% | 0.58% | -1.46% | -1.50% | 0.09% | -5.11% | -6.06% | -2.24% | -3.02% | -3.10% | -5.91% | -2.77% | -3.31% | -2.70% | -8.83% | -9.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -0.01% | -14.61% | 15.87% | -3.66% | -5.79% | -9.35% | 10.97% | -8.71% | -1.29% | -19.06% | 14.02% | 6.26% | -9.66% | -1.64% | -6.15% | 9.82% | -14.39% | 9.25% | -12.43% | -0.09% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 43.64% | -17.02% | 16.11% | 121.22% | -26.74% | -626.91% | -18.77% | -43.32% | -29.00% | 97.13% | -27.18% | -90.81% | -33.44% | -1,746.11% | -55.90% | 508.24% | -39.99% | 78.52% | -48.89% | -75.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 11.58% | -16.50% | -2.80% | 3.77% | 1.09% | -128.53% | 0.02% | 24.04% | -9.26% | -28.57% | -11.77% | -51.33% | -29.78% | -68.54% | -36.11% | -31.82% | -34.30% | 51.57% | -45.25% | -48.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 8.72% | -10.01% | -5.67% | -3.49% | 0.27% | -34.93% | -5.51% | -11.06% | -6.29% | -15.86% | -11.49% | -43.37% | -13.36% | -48.64% | -20.31% | 1.31% | -21.48% | -20.08% | -31.14% | -29.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 176.84% | -66.20% | 179.88% | -15.54% | -8.32% | -343.13% | 143.14% | -41.07% | 14.84% | -109.81% | 1,196.47% | -92.56% | 731.43% | -372.15% | 126.19% | 2.63% | -17.97% | -197.40% | 162.33% | -50.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -156.95% | 112.96% | -158.67% | 832.28% | 87.09% | 379.03% | -160.92% | 2,361.18% | 636.62% | -433.27% | 174.45% | -10.15% | -89.57% | 95.00% | -35.00% | -116.21% | -2,139.39% | -990.17% | -34.75% | -360.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -39.74% | -13.45% | -35.87% | -42.37% | -29.79% | 43.17% | -16.44% | -12.14% | -26.66% | -27.43% | 4.46% | 447.29% | 27.49% | -40.91% | 48.32% | -77.41% | -125.13% | -56.27% | 32.30% | -38.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -40.19% | 16.29% | 3.32% | 15.13% | -15.28% | 89.45% | -33.93% | 26.09% | -12.78% | -65.32% | -0.26% | 33.45% | -36.37% | -20.00% | 22.55% | -15.98% | -23.21% | -2.43% | -13.53% | -160.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -14,409.51% | 124.37% | -362.07% | 107.90% | -355.79% | 1,004.48% | -242.75% | 174.52% | -44.23% | -661.73% | 131.89% | -10.06% | -93.53% | -369.28% | 514.70% | -122.42% | -714.39% | -43.95% | 124.82% | -258.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 74.27% | -75.52% | 16.69% | 111.09% | -24.09% | -1,261.87% | 0.69% | -30.94% | -24.51% | 85.72% | -48.44% | -152.01% | -31.62% | -625.92% | -61.47% | 263.16% | 72.40% | 81.64% | -177.64% | -137.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 0.53% | -31.99% | -9.70% | -12.45% | -9.96% | -830.22% | 14.82% | 53.31% | -0.04% | -34.00% | -15.39% | -40.24% | -26.82% | -141.24% | -41.52% | -16.31% | -3.81% | 42.49% | -29.15% | -32.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 11.92% | 4.78% | -4.97% | -3.53% | -0.20% | -31.16% | -7.06% | -10.86% | -10.25% | -20.32% | -17.50% | -17.51% | -17.73% | -283.92% | -21.36% | 25.05% | 3.32% | -20.50% | -16.88% | -19.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 178.15% | -79.70% | 359.62% | -18.65% | 0.03% | -410.64% | 139.83% | -44.20% | 9.34% | -158.75% | 243.86% | -156.29% | 243.75% | -723.62% | 107.64% | 138.38% | 51.89% | -166.41% | 67.71% | -15.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 74.27% | -75.52% | 16.69% | 111.09% | -24.09% | -1,261.87% | 0.69% | -21.89% | -29.49% | 92.19% | -58.84% | -141.62% | -34.75% | -1,204.49% | -60.59% | 272.02% | 84.93% | 80.50% | -204.55% | -143.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 0.53% | -31.99% | -9.70% | -12.45% | -9.96% | -830.22% | 14.82% | 59.73% | -2.29% | -30.49% | -21.51% | -39.01% | -29.58% | -140.03% | -45.34% | -17.61% | -5.24% | 41.67% | -29.46% | -32.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 11.92% | 4.78% | -4.97% | -3.53% | -0.20% | -31.16% | -7.06% | -8.64% | -11.47% | -17.97% | -21.14% | -17.27% | -19.61% | -282.57% | -24.49% | 23.88% | 2.39% | -20.73% | -17.07% | -20.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 178.15% | -79.70% | 359.62% | -18.65% | 0.03% | -410.64% | 139.83% | -36.89% | -9.70% | -134.39% | 310.02% | -163.83% | 241.55% | -787.49% | 106.34% | 178.62% | 52.18% | -172.48% | 65.98% | -16.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 422.00 | -960.00 | 183.00 | 666.00 | -142.00 | -3196.00 | -1.00 | -183.00 | -323.00 | 2,576.00 | -783.00 | -1502.00 | -306.00 | -4426.00 | -443.00 | 1,305.00 | 672.00 | 3,815.00 | -673.00 | -1239.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -212.00 | -690.00 | -362.00 | -517.00 | -396.00 | -2901.00 | 550.00 | 768.00 | -44.00 | -1580.00 | -601.00 | -1019.00 | -771.00 | -5046.00 | -1227.00 | -380.00 | 43.00 | 1,964.00 | -1899.00 | -1436.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 398.00 | 38.00 | -428.00 | -296.00 | -83.00 | -4940.00 | -615.00 | -414.00 | -678.00 | -1310.00 | -1147.00 | -2202.00 | -1025.00 | -4752.00 | -676.00 | 571.00 | 323.00 | -2192.00 | -1717.00 | -953.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 909.00 | -1162.00 | 1,253.00 | -334.00 | 101.00 | -4216.00 | 4,448.00 | -516.00 | -39.00 | -1317.00 | 1,089.00 | -1235.00 | 1,157.00 | -5437.00 | 5,072.00 | 513.00 | 524.00 | -2295.00 | 584.00 | -53.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 35.02% | -21.82% | 2.93% | 124.45% | -19.99% | -715.48% | -0.79% | -31.01% | -19.80% | 97.08% | -36.43% | -89.79% | -22.50% | -2,121.61% | -41.73% | 497.60% | -40.72% | 79.99% | -51.30% | -75.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 4.59% | -22.58% | -10.65% | -3.46% | -3.65% | -124.98% | 0.06% | 29.38% | -4.67% | -28.88% | -13.41% | -45.93% | -20.77% | -81.66% | -28.37% | -25.06% | -28.31% | 49.36% | -43.50% | -46.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 9.96% | -9.31% | -5.49% | -2.71% | -0.35% | -34.64% | -5.80% | -11.21% | -5.99% | -15.81% | -14.76% | -42.41% | -11.08% | -51.92% | -17.98% | 5.73% | -16.83% | -21.29% | -28.70% | -25.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 175.91% | -66.21% | 174.51% | -12.29% | -1.65% | -359.92% | 144.25% | -39.01% | 14.33% | -109.47% | 1,062.84% | -90.21% | 768.12% | -371.45% | 125.25% | 0.42% | -13.88% | -191.61% | 161.46% | -49.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 190.00 | -251.00 | -1.00 | 1,191.00 | -113.00 | -4852.00 | -37.00 | -518.00 | -313.00 | 3,892.00 | -568.00 | -1385.00 | -335.00 | -4073.00 | -691.00 | 902.00 | -574.00 | 3,387.00 | -580.00 | -785.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -39.00 | -983.00 | -670.00 | -129.00 | -134.00 | -4592.00 | 60.00 | 802.00 | -235.00 | -1212.00 | -606.00 | -712.00 | -761.00 | -5034.00 | -1297.00 | -1001.00 | -1222.00 | 3,205.00 | -1839.00 | -1268.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 477.00 | -630.00 | -764.00 | -398.00 | -157.00 | -6283.00 | -738.00 | -958.00 | -465.00 | -1943.00 | -1275.00 | -2032.00 | -782.00 | -4773.00 | -1199.00 | 319.00 | -1144.00 | -1898.00 | -1877.00 | -595.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 1,438.00 | -1531.00 | 1,661.00 | -377.00 | 134.00 | -6270.00 | 6,476.00 | -858.00 | 340.00 | -2066.00 | 2,016.00 | -1675.00 | 1,390.00 | -5804.00 | 5,398.00 | -82.00 | -86.00 | -1843.00 | 1,432.00 | -287.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 74.26% | -75.54% | 16.69% | 111.09% | -24.05% | -1,262.84% | 0.69% | -21.89% | -24.55% | 90.76% | -48.44% | -145.97% | -31.60% | -1,054.28% | -61.39% | 263.23% | 72.44% | 82.16% | -185.18% | -141.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 0.52% | -32.01% | -9.71% | -12.45% | -9.95% | -219.38% | 14.82% | 59.73% | -0.05% | -31.29% | -15.39% | -40.24% | -26.82% | -143.32% | -41.48% | -16.31% | -3.81% | 42.48% | -29.46% | -32.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 11.92% | 4.76% | -4.97% | -3.53% | -0.19% | -31.16% | -7.07% | -8.64% | -10.26% | -18.51% | -17.50% | -17.51% | -17.73% | -103.33% | -21.33% | 25.05% | 3.33% | -20.51% | -17.07% | -20.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 178.15% | -79.72% | 360.00% | -18.65% | 0.08% | -410.49% | 139.83% | -36.89% | -3.33% | -138.03% | 322.21% | -156.27% | 243.83% | -741.86% | 107.43% | 137.92% | 51.94% | -166.39% | 64.51% | -16.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -14.48% | -11.82% | -1.53% | -3.44% | -6.41% | -10.52% | -11.51% | -12.83% | -15.53% | -21.18% | -24.43% | -23.96% | -21.87% | -10.17% | -2.00% | -5.22% | -8.50% | -18.92% | -25.78% | -17.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -1.01% | -2.85% | -4.22% | -6.84% | -8.74% | -10.70% | -12.22% | -10.46% | -12.23% | -14.64% | -13.00% | -13.82% | -14.84% | -14.12% | -13.14% | -14.35% | -15.48% | -16.89% | -18.09% | -15.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 4.24% | 6.26% | 5.51% | 6.10% | 3.47% | 1.94% | 1.09% | -2.72% | -5.17% | -8.35% | -10.09% | -11.73% | -12.89% | -12.80% | -12.91% | -12.35% | -13.53% | -14.65% | -13.69% | -12.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -1.29% | 3.24% | -1.99% | -3.32% | -4.32% | -1.30% | -3.08% | -4.77% | -7.28% | -7.90% | -7.07% | -4.17% | -4.74% | 5.89% | 1.38% | -7.31% | -8.04% | -6.17% | -7.20% | 2.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 348.00 | 14.00 | -16.00 | 28.00 | -103.00 | -479.00 | -493.00 | -624.00 | -612.00 | 370.00 | 277.00 | 138.00 | 135.00 | -863.00 | -881.00 | -493.00 | -377.00 | 724.00 | 743.00 | 358.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -402.00 | -391.00 | -326.00 | -267.00 | -324.00 | -708.00 | -586.00 | -433.00 | -368.00 | -95.00 | -232.00 | -458.00 | -580.00 | -972.00 | -1097.00 | -979.00 | -854.00 | 230.00 | 139.00 | 3.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -133.00 | -139.00 | -184.00 | -158.00 | -227.00 | -968.00 | -979.00 | -1031.00 | -1118.00 | -500.00 | -541.00 | -753.00 | -800.00 | -1202.00 | -1189.00 | -788.00 | -610.00 | -234.00 | -370.00 | -592.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 79.00 | -147.00 | 16.00 | 80.00 | -52.00 | -523.00 | 2.00 | -51.00 | -41.00 | 459.00 | -90.00 | -190.00 | -43.00 | -540.00 | -108.00 | 198.00 | 72.00 | 562.00 | -90.00 | -186.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 198.00 | 76.00 | 71.00 | 186.00 | 57.00 | -883.00 | -864.00 | -1139.00 | -1129.00 | 726.00 | 616.00 | 471.00 | 473.00 | -1019.00 | -1041.00 | -654.00 | -687.00 | 505.00 | 558.00 | 258.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -637.00 | -570.00 | -550.00 | -282.00 | -362.00 | -1111.00 | -1002.00 | -863.00 | -873.00 | -81.00 | -177.00 | -482.00 | -599.00 | -1175.00 | -1289.00 | -1322.00 | -1343.00 | 213.00 | 132.00 | 75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -831.00 | -755.00 | -745.00 | -553.00 | -522.00 | -1522.00 | -1475.00 | -1605.00 | -1708.00 | -727.00 | -799.00 | -950.00 | -1018.00 | -1404.00 | -1428.00 | -1046.00 | -1088.00 | -594.00 | -660.00 | -878.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 46.00 | -18.00 | -22.00 | 181.00 | -84.00 | -958.00 | -4.00 | -94.00 | -73.00 | 897.00 | -114.00 | -239.00 | -71.00 | -594.00 | -136.00 | 148.00 | -105.00 | 598.00 | -84.00 | -152.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 386.00 | 197.00 | 123.00 | 212.00 | 1.00 | -1057.00 | -1026.00 | -1065.00 | -1003.00 | 758.00 | 676.00 | 262.00 | 180.00 | -821.00 | -899.00 | -409.00 | -605.00 | 464.00 | 562.00 | 436.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -849.00 | -607.00 | -626.00 | -496.00 | -642.00 | -1454.00 | -1319.00 | -857.00 | -616.00 | -102.00 | -228.00 | -591.00 | -822.00 | -1120.00 | -1249.00 | -1212.00 | -1428.00 | 400.00 | 339.00 | 289.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -506.00 | -336.00 | -331.00 | -207.00 | -320.00 | -1798.00 | -1807.00 | -1816.00 | -1851.00 | -906.00 | -976.00 | -1299.00 | -1465.00 | -1518.00 | -1542.00 | -1004.00 | -1041.00 | -460.00 | -564.00 | -564.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 136.00 | -36.00 | -27.00 | 139.00 | -75.00 | -1094.00 | 5.00 | 100.00 | -13.00 | 667.00 | -77.00 | -314.00 | -95.00 | -335.00 | -155.00 | 176.00 | -291.00 | 734.00 | -57.00 | 50.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 190.00 | -251.00 | -1.00 | 1,191.00 | -113.00 | -4852.00 | -37.00 | -518.00 | -313.00 | 3,892.00 | -568.00 | -1385.00 | -335.00 | -4073.00 | -691.00 | 902.00 | -574.00 | 3,387.00 | -580.00 | -785.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -39.00 | -983.00 | -670.00 | -129.00 | -134.00 | -4592.00 | 60.00 | 802.00 | -235.00 | -1212.00 | -606.00 | -712.00 | -761.00 | -5034.00 | -1297.00 | -1001.00 | -1222.00 | 3,205.00 | -1839.00 | -1268.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 477.00 | -630.00 | -764.00 | -398.00 | -157.00 | -6283.00 | -738.00 | -958.00 | -465.00 | -1943.00 | -1275.00 | -2032.00 | -782.00 | -4773.00 | -1199.00 | 319.00 | -1144.00 | -1898.00 | -1877.00 | -595.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 1,438.00 | -1531.00 | 1,661.00 | -377.00 | 134.00 | -6270.00 | 6,476.00 | -858.00 | 340.00 | -2066.00 | 2,016.00 | -1675.00 | 1,390.00 | -5804.00 | 5,398.00 | -82.00 | -86.00 | -1843.00 | 1,432.00 | -287.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 23.97% | 3.00% | 2.95% | -4.33% | -15.90% | 20.01% | 0.74% | -8.05% | -6.58% | -29.62% | -16.86% | -7.76% | -5.86% | -11.72% | -6.91% | -4.14% | -6.32% | -0.75% | -2.36% | -8.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 5.18% | 1.31% | -3.16% | -1.50% | -1.73% | 7.10% | -0.77% | 1.64% | -0.88% | -4.54% | -4.82% | -6.73% | -9.57% | -9.32% | -7.96% | -6.67% | -6.25% | -14.88% | -8.92% | -6.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 5.02% | 1.95% | -0.22% | 0.76% | 1.02% | 5.82% | -0.64% | -2.28% | -1.78% | -2.56% | -5.33% | -4.12% | -3.56% | -5.26% | -5.44% | -1.47% | -3.00% | -5.28% | -4.76% | -6.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 5.10% | -0.87% | -11.39% | 3.63% | -7.61% | 41.46% | -25.62% | -5.41% | -6.14% | 6.58% | -12.14% | 4.94% | -4.20% | -0.05% | -7.35% | 8.07% | -6.38% | 5.89% | -8.86% | 0.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -23.72% | -10.29% | -39.54% | -46.61% | -25.43% | -30.11% | -30.56% | -11.92% | -9.53% | -2.12% | 7.62% | 10.58% | -9.44% | -4.19% | -5.23% | -4.90% | 4.35% | -4.18% | 5.91% | -6.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -17.66% | -0.87% | -25.80% | -19.63% | -20.14% | -23.48% | -28.61% | -20.52% | -19.86% | -15.02% | -23.27% | -19.58% | -15.15% | -13.13% | -10.86% | -2.52% | -5.09% | -3.50% | 2.60% | -0.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 0.16% | -2.67% | -8.19% | -10.51% | -12.59% | -12.78% | -18.10% | -17.29% | -17.74% | -7.80% | -21.12% | -12.75% | -16.04% | -15.92% | -17.98% | -11.99% | -13.43% | -10.84% | -14.63% | -14.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -41.87% | -7.32% | -7.22% | 6.82% | -18.81% | -13.13% | -7.82% | 35.48% | -16.61% | -6.02% | 1.35% | 39.21% | -31.70% | -0.57% | 0.24% | 39.71% | -25.07% | -8.69% | 10.79% | 22.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -1784.00 | 685.00 | 588.00 | 587.00 | -153.00 | -651.00 | -246.00 | -53.00 | 181.00 | -7645.00 | 428.00 | -7727.00 | 413.00 | 4,606.00 | 1,124.00 | 7,434.00 | 484.00 | 3,051.00 | -1223.00 | -417.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -167.00 | 1,725.00 | 371.00 | 2,792.00 | 1,745.00 | -6458.00 | -647.00 | -970.00 | -1756.00 | -7610.00 | 770.00 | -7193.00 | 441.00 | -3689.00 | 1,306.00 | -346.00 | 1,078.00 | 13.00 | 329.00 | -710.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 172.00 | -3009.00 | -653.00 | -901.00 | -658.00 | 5,202.00 | -127.00 | 356.00 | -138.00 | -6571.00 | 554.00 | -4988.00 | 2,339.00 | -9497.00 | 905.00 | -1263.00 | -859.00 | 47.00 | 671.00 | -177.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 459.00 | 1,495.00 | -1317.00 | -50.00 | -280.00 | 996.00 | -912.00 | 143.00 | -46.00 | -6829.00 | 7,161.00 | -8012.00 | 8,094.00 | -2636.00 | 3,678.00 | -1702.00 | 1,144.00 | -69.00 | -596.00 | -896.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -2.66% | -1.78% | 0.83% | 0.27% | -0.43% | -0.91% | -0.61% | 13.68% | 14.01% | -14.65% | -15.24% | -25.66% | -27.74% | -3.52% | 0.56% | -5.53% | -18.04% | -24.76% | -26.92% | -27.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -2.75% | -2.83% | -3.01% | -3.16% | -3.28% | -3.35% | -1.34% | 3.05% | 3.39% | -6.00% | -5.29% | -5.37% | -6.39% | -6.55% | -5.38% | -7.23% | -12.27% | -14.75% | -14.60% | -20.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -1.29% | -1.14% | -0.96% | -0.77% | -1.63% | -1.69% | -1.69% | 0.93% | 0.87% | -4.95% | -5.13% | -5.16% | -5.71% | -5.76% | -3.93% | -5.13% | -8.13% | -9.62% | -8.99% | -10.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.47% | 0.26% | -0.23% | -0.23% | -0.23% | -0.23% | 0.07% | 14.12% | 0.06% | -25.31% | -0.62% | 0.09% | -2.74% | -0.27% | 3.58% | -5.96% | -15.62% | -8.45% | 0.61% | -6.37% |