AMC Networks Growth Metrics (2010-2025) | AMCX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 17.80%2.98%1.48%18.88%20.82%13.20%17.28%1.56%35.68%49.81%45.09%49.80%16.21%11.50%13.83%7.62%15.53%13.52%10.85%5.41%-4.45%-4.01%5.81%12.33%14.39%13.29%5.55%4.88%7.99%9.63%8.84%6.03%-3.72%-4.60%-4.13%-6.26%-1.33%3.27%2.02%9.58%9.61%5.73%5.79%-2.00%-4.98%-5.58%-7.27%-11.79%-10.10%-10.93%-10.49%-12.23%-11.80%-9.26%-12.77%
Assets Growth (3y) 12.46%20.43%19.97%21.84%23.96%23.66%24.65%17.86%22.13%23.77%22.33%19.33%8.65%6.71%10.11%8.41%8.09%7.28%7.37%7.49%5.68%6.03%6.72%7.70%5.95%5.82%3.27%1.39%0.86%2.60%2.11%2.89%1.36%1.37%1.15%0.22%0.91%1.02%0.03%-1.79%-2.17%-3.84%-4.24%-8.79%-9.01%-8.61%-10.20%
Assets Growth (5y) 18.05%17.19%16.85%15.46%16.03%15.56%17.83%14.16%14.77%15.57%15.38%14.89%9.64%8.58%8.93%7.22%5.60%5.24%5.25%4.30%2.32%3.27%3.52%5.11%5.16%5.29%3.52%2.28%1.33%1.52%0.87%-1.20%-2.32%-2.61%-3.00%-4.86%-4.01%-3.58%-4.81%
Assets (QoQ) 0.52%2.95%-2.66%2.24%-0.95%20.59%-1.07%-4.20%2.62%4.43%32.16%5.77%-0.61%7.82%2.52%1.49%1.46%1.94%10.06%-0.27%-0.93%-3.06%-0.24%0.18%9.21%2.91%1.60%-0.78%1.75%2.26%4.61%0.72%1.02%-0.38%-5.01%-0.20%1.52%-2.60%-0.01%4.46%0.29%4.61%0.01%0.76%0.34%-3.09%-3.03%0.13%-1.46%-7.81%-1.17%-0.79%-0.97%-9.60%-0.70%2.07%-4.80%
Capital Expenditures Growth (1y) -42.20%-19.37%77.49%37.94%152.92%-40.74%181.99%49.88%-33.85%22.17%-22.67%121.74%19.70%158.07%194.85%18.38%180.86%26.70%-32.12%-20.68%29.54%77.93%63.12%67.22%7.57%-47.41%-40.90%29.04%6.93%59.01%84.67%7.66%-16.00%-22.46%-41.43%-66.23%-34.71%-48.44%-33.90%11.41%-13.25%8.60%35.04%-2.77%7.52%-14.61%-0.26%-0.74%-41.94%-36.68%-41.56%-7.17%19.48%201.14%117.56%-23.68%-65.85%
Capital Expenditures Growth (3y) -1.11%-16.43%57.01%66.12%26.04%23.16%85.95%57.87%30.52%58.67%15.67%27.69%63.30%79.85%48.35%16.23%57.59%5.84%-13.18%19.62%14.22%14.16%21.20%32.44%-1.14%-13.45%-13.86%-22.30%-16.30%-14.02%-10.59%-26.01%-21.93%-24.28%-19.44%-28.48%-15.24%-21.80%-3.80%2.45%-18.49%-16.26%-7.67%-3.60%-9.31%17.65%8.24%-11.08%-38.13%
Capital Expenditures Growth (5y) 26.59%13.80%50.60%33.90%48.76%33.32%48.08%39.16%25.38%30.17%8.33%35.05%38.02%37.22%28.93%16.88%28.59%7.89%-6.68%-9.05%-3.96%-9.87%-7.17%-2.66%-11.36%-18.34%-10.62%-12.66%-11.37%-10.03%-0.75%-17.13%-21.56%-25.16%-21.15%-19.55%-15.83%-1.83%2.51%-5.30%-26.06%
Capital Expenditures (QoQ) 111.85%-84.36%71.42%1.75%195.52%-65.57%33.23%86.56%-30.76%63.86%-29.19%-17.66%27.88%3.72%103.04%-55.55%175.72%18.50%-18.48%5.45%24.38%-36.51%-4.75%72.21%70.85%-41.79%-2.36%10.79%-16.48%-34.58%113.20%-8.20%24.20%-24.03%24.29%-28.37%14.64%-42.62%-28.34%38.48%-9.46%-26.44%20.79%7.84%13.34%-8.53%-13.03%19.25%-9.99%6.84%-13.45%-30.25%-1.83%-1.39%37.47%-10.22%147.44%-28.76%-51.78%-59.83%
Cash & Equivalents Growth (1y) 179.20%234.97%169.93%166.65%55.58%39.25%183.07%147.54%45.75%62.70%-14.57%-71.27%-36.70%-41.80%-61.42%21.86%-15.12%3.69%57.09%261.70%166.93%122.00%52.18%-42.57%-70.55%-19.11%16.08%31.10%119.61%2.25%-0.70%29.19%69.74%36.95%47.09%2.99%25.99%38.59%8.87%41.04%10.21%-18.74%0.42%-17.27%-16.66%-9.19%4.23%-7.02%9.31%20.77%-38.65%-9.61%-10.16%-14.53%37.52%26.02%7.95%-12.20%
Cash & Equivalents Growth (3y) 85.00%96.52%86.89%23.78%12.81%9.66%-2.29%-4.66%-7.82%-0.61%-19.70%8.19%12.77%10.24%-2.66%36.29%-12.62%23.02%40.52%39.65%19.96%22.45%20.60%-0.92%3.16%4.24%19.24%20.38%67.47%24.74%16.72%23.35%33.08%15.54%17.15%6.32%4.99%0.75%4.45%2.75%0.13%-3.77%-13.73%-11.41%-6.46%-2.13%-4.19%1.93%1.96%-3.23%
Cash & Equivalents Growth (5y) 27.75%35.57%31.66%52.91%26.60%24.86%17.40%12.48%-9.25%12.01%-1.77%-0.95%-1.49%2.07%1.23%33.80%19.99%21.13%32.30%29.37%29.85%28.36%22.94%7.16%8.79%4.99%13.13%15.27%33.96%7.45%10.73%7.62%16.51%11.08%0.56%0.20%2.59%1.09%-0.78%4.33%-0.53%-7.73%
Cash & Equivalents (QoQ) -5.22%19.06%5.14%135.32%13.71%-4.06%3.87%37.30%1.77%95.04%-9.17%-19.16%13.61%2.41%-69.45%78.10%4.45%-32.11%-3.51%24.06%27.58%2.85%122.18%-8.44%6.11%-29.49%-16.15%-53.06%191.48%1.18%-5.29%-21.37%35.71%-1.74%23.21%3.31%9.49%5.53%-13.73%26.38%20.45%-17.10%11.77%-1.25%-11.19%2.44%-7.91%-0.52%-3.23%17.58%-17.86%16.95%6.92%-40.27%21.02%16.23%1.72%-3.89%10.91%-0.44%-17.26%
Cash from Investing Activities Growth (1y) 42.16%18.11%-64.90%-68.41%-141.24%41.19%-158.84%-22.77%-1.59%-22.17%-13,495.77%-121.74%-469.16%-2,767.66%94.99%-10.46%61.54%78.28%75.25%12.44%-29.54%-249.02%-289.17%-185.77%-7.57%80.10%-12.20%-203.29%-21.07%-187.89%66.45%75.88%38.37%59.83%90.82%67.21%11.53%64.03%3,459.06%-67.57%22.93%-435.23%-117.44%98.77%-68.11%81.27%28.21%-3,378.49%66.59%52.72%60.26%-54.40%-30.40%-297.19%-425.14%16.22%73.60%
Cash from Investing Activities Growth (3y) -12.34%16.21%-734.11%-66.12%-140.72%-174.15%-160.27%-44.34%-30.52%-96.69%-19.03%-28.96%-41.54%-179.09%63.59%-40.34%18.77%46.77%-2.63%-96.51%-19.04%-25.97%-13.57%-27.87%7.07%38.72%67.43%37.86%12.93%25.35%44.78%49.01%25.10%8.21%18.68%81.08%-4.65%28.82%-61.40%10.45%24.35%22.03%-27.03%12.86%9.86%29.41%-14.43%-255.69%51.37%
Cash from Investing Activities Growth (5y) -25.42%-29.66%-48.40%-34.70%-47.36%-73.27%-76.20%-49.72%-25.38%-39.51%-49.08%-79.41%-29.86%-65.59%55.14%-15.12%16.75%29.48%49.36%9.70%1.66%21.99%45.49%-2.81%11.36%15.03%27.35%65.41%3.08%16.05%33.56%43.65%25.08%41.51%31.26%18.32%12.97%7.50%-54.40%1.46%31.67%
Cash from Investing Activities (QoQ) -100.63%83.03%-59.27%-6.68%-184.03%65.83%-62.65%-52.82%30.76%-50.41%22.86%-26.45%16.73%-16,637.81%98.74%-224.57%-319.54%70.76%72.26%-13.01%-136.93%66.67%1.89%-67.19%-538.39%62.84%27.96%37.06%-18.07%-109.58%-94.75%74.88%-180.77%75.58%-40.04%35.82%-82.98%94.42%-400.12%-73.18%25.59%621.26%-124.95%20.36%-416.74%83.02%98.24%-10,768.60%42.43%34.91%14.59%-4.40%18.54%45.28%-231.82%11.83%-148.12%27.66%47.06%72.22%
Cash from Operations Growth (1y) 33.02%-26.17%58.90%25.40%-29.84%552.77%-149.15%-215.85%13.81%-92.87%297.20%200.15%26.96%363.18%7.50%6.99%31.23%-39.38%108.72%-43.50%77.93%27.03%-13.45%-66.06%-45.39%27.84%-19.26%665.65%79.59%20.13%46.78%-27.45%-42.32%-38.14%15.56%93.18%96.64%25.55%-45.79%-89.58%-139.78%-4.93%-121.90%72.55%122.27%45.99%-462.59%286.86%446.39%-49.89%213.85%-33.74%-41.34%-20.16%-27.88%-1.54%-27.97%
Cash from Operations Growth (3y) 2.03%-29.97%15.48%13.32%0.45%29.16%1.38%7.48%23.77%-41.51%85.90%37.60%43.65%52.79%24.76%-41.02%8.44%-0.52%13.41%13.67%20.39%24.95%0.85%23.54%-17.30%-1.69%11.05%120.57%26.76%-2.28%-2.76%-47.34%-34.83%-9.61%-28.81%-29.70%-44.15%20.34%-38.69%-11.39%-21.48%-11.40%11.94%64.15%39.49%-16.41%87.76%36.15%32.17%
Cash from Operations Growth (5y) 12.09%-0.72%28.15%-2.53%18.81%10.66%13.49%-24.95%13.00%-20.13%38.48%29.01%23.80%40.51%18.14%2.65%5.72%-6.06%19.86%15.53%14.63%8.67%-8.46%-17.61%-19.55%2.55%-16.68%14.05%-29.00%5.31%-25.66%-0.50%-11.30%-11.59%-2.55%-2.29%-11.00%-6.96%-11.32%-14.62%-27.20%
Cash from Operations (QoQ) 14.44%-32.36%45.94%17.76%-36.48%45.56%15.17%-34.12%491.00%-110.96%-171.47%164.72%-62.99%203.27%37.87%-17.96%35.02%-29.61%37.22%0.62%-37.63%142.35%-62.85%216.87%-55.47%65.13%-85.43%409.76%4.24%4.29%38.16%19.57%-30.27%27.43%-31.71%-4.94%-25.22%138.04%14.16%-3.24%-52.25%2.78%-78.06%-469.36%214.12%-123.68%272.91%-52.33%648.02%-191.24%218.90%-32.67%-31.40%107.29%-30.80%-40.39%-6.63%87.25%-5.53%-56.39%
Dividends Paid - Common Growth (1y) -99.71%30.60%13,433.33%9,536.36%-87.75%354.19%-25.60%102.49%292.26%-18.66%44.38%-59.44%-45.27%67.24%-1.99%-7.40%-20.03%25.54%-10.57%678.33%-36.49%149.51%3.31%-53.65%634.95%-33.89%561.46%276.65%-89.85%-1.50%-92.77%-5.25%391.28%
Dividends Paid - Common Growth (3y) 20.60%-14.38%693.70%369.54%-35.93%83.50%1.73%-8.72%19.75%19.53%8.16%42.98%-34.73%73.68%-3.26%49.49%55.13%27.46%82.82%138.63%-22.03%17.56%-20.93%18.27%32.97%
Dividends Paid - Common Growth (5y) 19.00%-22.77%301.99%146.35%-33.14%80.87%-0.55%22.37%51.63%23.02%53.95%38.54%-26.99%27.82%-15.40%64.16%16.78%
Dividends Paid - Common (QoQ) 21.19%-99.90%266.67%-89.60%161.08%-22.92%-41.45%285.51%-57.23%109.76%13.42%-20.06%-24.09%-41.07%53.06%144.27%-55.51%-44.32%32.19%283.44%-68.31%384.57%-89.21%1,406.33%-86.88%117.43%71.03%35.50%31.27%23.81%-95.39%1,214.38%-90.36%1,521.62%
EBITDA Margin Growth (1y) 361.00492.00-19.00385.00182.00-711.00-135.00363.003,520.00480.00-247.00-523.00-4040.00-974.00657.00636.00162.00398.00-248.00210.00-43.00-674.00-940.00-444.00-126.00521.00801.00-63.0042.00-5.00-448.00-32.00-311.00-18.00-1243.00-767.00-1449.00-211.00512.0098.00130.00190.00-251.00-1.001,191.00-113.00-4852.00-37.00-518.00-313.003,892.00-568.00-1385.00-335.00-4073.00-691.00902.00-574.00
EBITDA Margin Growth (3y) 4,063.00262.00-401.00225.00-338.00-1205.00275.00476.00-358.00-96.00162.00323.00-3921.00-1250.00-531.00402.00-6.00245.00-387.00-297.00-127.00-157.00-587.00-538.00-395.00498.00-890.00-861.00-1719.00-234.00-1179.00-701.00-1631.00-39.00-983.00-670.00-129.00-134.00-4592.0060.00802.00-235.00-1212.00-606.00-712.00-761.00-5034.00-1297.00-1001.00-1222.00
EBITDA Margin Growth (5y) 185.00-315.008.001,071.00-218.00-1481.00-912.00242.00-526.00-249.0023.00-184.00-4005.00-734.00-178.00308.00-275.00222.00-2078.00-1095.00-1887.00-387.00-1318.00-1207.00-1715.00477.00-630.00-764.00-398.00-157.00-6283.00-738.00-958.00-465.00-1943.00-1275.00-2032.00-782.00-4773.00-1199.00319.00-1144.00
EBITDA Margin (QoQ) 377.00-481.00237.00228.00509.00-992.00640.0026.00-384.00-416.001,138.003,183.00-3424.00-1144.00862.00-335.00-358.00488.00842.00-809.00-123.00-158.001,299.00-1061.00-754.00-424.001,795.00-743.00-108.00-144.00932.00-638.00-154.00-588.001,348.00-918.00139.00-1813.001,824.00-1600.001,378.00-1089.001,410.00-1569.001,438.00-1531.001,661.00-377.00134.00-6270.006,476.00-858.00340.00-2066.002,016.00-1675.001,390.00-5804.005,398.00-82.00-86.00
EBIT Growth (1y) 34.82%22.76%12.64%37.30%19.45%-8.03%1.95%31.37%151.66%40.90%5.34%15.81%-47.65%-9.93%87.14%56.30%22.68%44.49%0.84%12.10%12.09%-26.45%-35.31%-10.43%-1.26%30.92%55.74%0.86%8.95%7.33%-15.12%4.80%-11.11%2.33%-69.58%-29.36%-71.34%-17.19%95.10%-1.89%39.86%35.02%-21.82%2.93%124.45%-19.99%-715.48%-0.79%-31.01%-19.80%97.08%-36.43%-89.79%-22.50%-2,121.61%-41.73%497.60%-40.72%
EBIT Growth (3y) 59.44%16.74%6.55%27.83%16.32%5.29%26.20%33.47%17.35%22.40%25.74%26.60%-10.38%-1.45%6.87%16.21%10.73%11.63%0.53%0.42%6.44%1.10%-5.08%-1.81%-1.48%12.87%-26.18%-9.28%-34.76%-3.11%-20.43%-10.11%-29.10%4.59%-22.58%-10.65%-3.46%-3.65%-124.98%0.06%29.38%-4.67%-28.88%-13.41%-45.93%-20.77%-81.66%-28.37%-25.06%-28.31%
EBIT Growth (5y) 21.08%15.67%17.95%29.62%16.69%4.40%5.57%19.01%12.33%12.04%14.90%12.88%-4.98%6.11%10.04%10.65%5.63%8.85%-23.48%-5.60%-21.02%-2.62%-12.68%-8.08%-17.45%9.96%-9.31%-5.49%-2.71%-0.35%-34.64%-5.80%-11.21%-5.99%-15.81%-14.76%-42.41%-11.08%-51.92%-17.98%5.73%-16.83%
EBIT Margin Growth (1y) 361.00492.00-19.00385.00182.00-711.00-135.00363.003,520.00480.00-247.00-523.00-4040.00-974.00657.00636.00162.00398.00-248.00210.00-43.00-674.00-940.00-444.00-126.00521.00801.00-63.0042.00-5.00-448.00-32.00-311.00-18.00-1243.00-767.00-1449.00-211.00512.0098.00130.00190.00-251.00-1.001,191.00-113.00-4852.00-37.00-518.00-313.003,892.00-568.00-1385.00-335.00-4073.00-691.00902.00-574.00
EBIT Margin Growth (3y) 4,063.00262.00-401.00225.00-338.00-1205.00275.00476.00-358.00-96.00162.00323.00-3921.00-1250.00-531.00402.00-6.00245.00-387.00-297.00-127.00-157.00-587.00-538.00-395.00498.00-890.00-861.00-1719.00-234.00-1179.00-701.00-1631.00-39.00-983.00-670.00-129.00-134.00-4592.0060.00802.00-235.00-1212.00-606.00-712.00-761.00-5034.00-1297.00-1001.00-1222.00
EBIT Margin Growth (5y) 185.00-315.008.001,071.00-218.00-1481.00-912.00242.00-526.00-249.0023.00-184.00-4005.00-734.00-178.00308.00-275.00222.00-2078.00-1095.00-1887.00-387.00-1318.00-1207.00-1715.00477.00-630.00-764.00-398.00-157.00-6283.00-738.00-958.00-465.00-1943.00-1275.00-2032.00-782.00-4773.00-1199.00319.00-1144.00
EBIT Margin (QoQ) 377.00-481.00237.00228.00509.00-992.00640.0026.00-384.00-416.001,138.003,183.00-3424.00-1144.00862.00-335.00-358.00488.00842.00-809.00-123.00-158.001,299.00-1061.00-754.00-424.001,795.00-743.00-108.00-144.00932.00-638.00-154.00-588.001,348.00-918.00139.00-1813.001,824.00-1600.001,378.00-1089.001,410.00-1569.001,438.00-1531.001,661.00-377.00134.00-6270.006,476.00-858.00340.00-2066.002,016.00-1675.001,390.00-5804.005,398.00-82.00-86.00
EBIT (QoQ) 26.07%-8.70%0.62%16.41%14.79%-16.23%22.65%1.27%-11.62%-7.13%58.04%94.00%-50.52%-30.57%73.74%-12.30%-14.86%44.26%45.11%-31.17%0.27%0.68%61.32%-31.17%-34.20%-11.45%123.34%-24.12%-12.76%5.34%44.64%-18.03%-14.06%-16.69%78.57%-30.47%-1.07%-75.23%314.61%-71.79%185.80%-41.64%108.50%-59.78%175.91%-66.21%174.51%-12.29%-1.65%-359.92%144.25%-39.01%14.33%-109.47%1,062.84%-90.21%768.12%-371.45%125.25%0.42%-13.88%
EBT Growth (1y) 11.77%6.58%-7.79%26.84%45.73%-9.71%-37.12%46.41%221.48%63.66%93.39%13.17%-55.94%-27.59%108.56%69.17%43.11%79.10%11.57%-4.96%-11.31%-26.30%-52.40%20.78%36.69%47.77%94.24%0.79%-14.86%22.42%-20.84%-9.56%-7.20%-17.70%-74.90%-45.53%-79.68%-8.91%492.27%12.63%100.14%32.48%-72.70%26.13%128.02%-25.61%-1,147.22%-2.61%-31.43%-22.67%93.39%-45.32%-125.39%-27.59%-972.94%-54.21%421.50%85.20%
EBT Growth (3y) 73.65%16.34%3.89%28.09%27.32%2.28%36.37%41.00%26.55%28.51%65.10%22.08%-17.62%-1.50%3.46%24.76%20.16%24.94%1.04%4.98%1.06%10.06%-9.88%3.26%2.60%14.19%-27.20%-20.81%-45.65%-2.82%5.57%-17.83%-27.74%-0.23%-25.96%-8.19%-2.49%-3.54%-166.53%11.43%46.26%-8.66%-29.84%-12.42%-33.83%-25.32%-111.27%-37.52%-17.59%1.22%
EBT Growth (5y) 26.98%15.35%21.14%27.57%21.24%7.15%6.13%26.33%19.70%18.24%32.99%17.24%-8.24%11.57%11.23%12.10%6.51%14.47%-27.17%-10.63%-27.92%-0.01%1.70%-7.55%-15.17%12.43%-9.00%-6.74%-6.03%-1.99%-39.93%-7.38%-10.01%-10.59%-17.93%-16.25%-16.67%-12.85%-69.56%-19.10%20.62%0.44%
EBT Margin Growth (1y) -83.0041.00-329.00118.00480.00-504.00-595.00515.003,704.00639.00519.00-452.00-3936.00-1053.00658.00693.00450.00610.003.00-283.00-510.00-506.00-1117.00467.00569.00624.00843.00-60.00-485.00280.00-442.00-427.00-160.00-464.00-971.00-1049.00-1300.001.001,580.00285.00282.00126.00-1395.00393.00967.00-227.00-4894.00-71.00-424.00-299.003,978.00-707.00-1584.00-332.00-4602.00-690.001,489.001,081.00
EBT Margin Growth (3y) 4,100.00176.00-404.00181.00248.00-918.00583.00755.00218.00196.001,180.00-42.00-3996.00-949.00-456.00877.00509.00729.00-271.00124.00-426.00398.00-716.00-20.00-76.00440.00-570.00-1537.00-1945.00-183.00167.00-1191.00-1178.00-337.00-786.00-371.00-51.00-99.00-4709.00607.00825.00-400.00-2311.00-385.00-1041.00-858.00-5517.00-1468.00-519.00450.00
EBT Margin Growth (5y) 615.00-267.00257.00591.00187.00-814.00-531.00940.00277.00314.00907.00365.00-3912.00-45.00-55.00390.00-136.00544.00-1684.00-1352.00-1886.00-65.00-107.00-784.00-1094.00567.00-385.00-859.00-696.00-284.00-6123.00-869.00-634.00-863.00-1702.00-1149.00-2059.00-730.00-5333.00-790.00730.00349.00
EBT Margin (QoQ) 481.00-421.00188.00-332.00605.00-791.00635.0030.00-379.00-881.001,745.003,219.00-3443.00-1001.00773.00-265.00-561.00710.00808.00-508.00-401.00103.00522.00-735.00-396.00-508.002,107.00-633.00-341.00-289.001,203.00-1058.00424.00-1011.001,218.00-791.00119.00-1518.001,140.00-1042.001,421.0061.00-154.00-1045.001,265.00-1461.001,634.00-471.0071.00-6128.006,456.00-823.00196.00-1851.001,771.00-1700.001,448.00-6120.005,682.00478.001,040.00
EBT (QoQ) 40.42%-11.36%1.27%-11.33%33.90%-23.32%39.32%1.87%-17.04%-46.60%224.41%123.68%-57.77%-36.89%89.84%-12.92%-30.59%81.77%53.98%-26.33%-13.13%13.23%31.17%-31.26%-27.82%-26.87%232.83%-22.20%-21.96%-3.87%72.71%-34.28%12.21%-37.84%97.32%-32.57%-0.48%-81.05%328.27%-74.85%346.13%23.25%-18.56%-55.31%195.32%-74.60%276.26%-19.20%-3.66%-457.55%134.99%-43.11%8.66%-130.58%389.33%-126.41%409.96%-553.03%112.35%85.40%78.56%
Enterprise Value Growth (1y) 4,219.20%3,173.66%3,207.38%3,639.43%-23.17%35.99%18.24%35.17%90.30%58.24%49.82%27.97%-2.04%-11.20%4.55%7.49%40.74%31.77%15.21%-23.96%-32.67%-37.75%-35.41%-10.00%-9.52%4.53%-12.23%-25.24%-4.93%2.44%-5.27%-0.84%-21.00%-34.57%-40.72%-65.85%-76.42%-76.68%-46.54%56.94%235.23%162.51%-6.15%-21.04%-66.96%-74.57%-100.33%-79.62%-118.78%-161.60%15,370.38%-85.44%-49.26%-14.12%-167.40%-1,534.06%-166.74%-20.55%
Enterprise Value Growth (3y) 296.27%308.45%284.95%298.38%12.72%24.09%22.81%22.97%37.92%22.80%21.75%1.51%-2.45%-10.03%-8.03%-9.73%-5.00%-5.00%-13.24%-20.02%-16.64%-12.65%-18.72%-12.62%-12.08%-11.18%-21.01%-36.74%-43.84%-46.14%-33.04%-19.00%-14.52%-26.29%-33.25%-24.92%-36.08%-46.21%-26.03%-36.79%-30.22%-34.09%-21.70%-71.38%-27.91%-29.64%-32.85%-34.36%-40.06%-41.74%
Enterprise Value Growth (5y) 143.17%139.86%132.75%120.43%6.30%9.40%6.62%4.94%9.83%3.80%0.46%-6.79%-4.40%-4.85%-8.34%-11.42%-8.43%-10.49%-18.18%-29.57%-35.94%-36.69%-29.82%-18.59%-11.68%-15.58%-24.38%-20.69%-27.80%-36.37%-14.88%-38.85%-15.31%-15.58%-31.38%-58.33%-15.70%-16.10%-16.79%-20.37%-23.11%-20.74%
Enterprise Value (QoQ) 5.22%-19.06%-5.14%3,571.78%-29.28%20.37%19.76%-24.64%25.18%4.66%36.91%6.10%4.09%-0.91%16.95%-18.78%-5.64%16.66%20.23%6.34%-11.66%2.00%-20.64%-5.84%-18.33%5.83%10.58%-5.33%-5.65%-11.14%-5.82%20.38%1.67%-17.82%-1.41%-4.09%-15.80%-25.54%-43.21%-33.77%-16.76%70.72%66.73%41.48%-34.82%-38.96%40.28%-40.80%-49.83%-100.80%8,634.20%-154.54%-64.58%299.33%-91.86%-659.09%-25.84%-17.73%-73.13%-3.99%43.13%
EPS (Basic) Growth (1y) 11.43%18.37%-2.33%44.19%51.28%-10.34%-47.62%38.71%222.03%55.77%122.73%16.28%-55.79%-7.41%120.41%67.00%36.90%33.33%14.81%-6.59%-7.83%-9.00%-83.06%28.21%46.23%50.55%1,023.81%28.50%18.71%43.07%-46.19%-1.56%23.91%6.63%-111.81%-50.99%-87.28%-43.54%1,533.33%67.74%189.66%120.34%-81.40%17.31%129.76%-24.62%-1,635.00%-2.87%-17.10%-26.53%91.86%-56.12%-141.25%-35.42%-1,182.00%-61.54%269.70%86.02%
EPS (Basic) Growth (3y) 75.75%18.24%4.45%32.49%29.14%8.95%37.00%39.14%24.92%24.36%77.96%21.96%-17.68%3.96%-24.61%25.99%22.65%22.24%29.77%15.45%16.96%25.15%0.80%17.49%29.09%31.94%-39.49%-14.73%-42.81%-4.85%-3.06%-6.81%-23.00%9.88%-31.96%-1.20%-5.40%-2.12%-244.63%24.10%76.70%6.86%-30.70%-20.63%-40.71%-29.01%-162.20%-45.27%-16.59%-4.08%
EPS (Basic) Growth (5y) 26.86%15.33%23.59%29.40%22.14%9.43%-12.94%26.39%21.31%21.38%60.73%24.48%-0.64%19.33%20.98%20.40%22.10%22.75%-16.42%-5.78%-24.08%3.37%11.64%5.92%-4.55%23.36%13.75%4.06%4.48%7.43%-35.70%-1.61%-2.76%-5.98%-19.07%-16.29%-18.02%-14.95%-111.91%-20.25%31.03%7.95%
EPS (Basic) (QoQ) 40.00%-12.24%0.00%-9.30%48.72%-27.59%47.62%-4.84%-11.86%-57.69%290.91%120.93%-57.37%-39.51%104.08%-16.00%-10.71%44.00%54.63%-31.14%-13.04%24.00%25.81%-32.05%-14.15%-76.92%852.38%-22.50%-11.61%72.26%8.90%-28.40%6.52%-35.20%99.21%-9.88%-8.33%-107.18%926.67%-76.61%306.90%82.20%-3.26%-59.62%209.52%-84.62%510.00%-20.90%1.55%-413.27%138.60%-32.49%-10.00%-134.72%308.00%-163.46%240.91%-789.25%106.24%180.00%54.46%
EPS (Weighted Average and Diluted) Growth (1y) 14.29%-4.65%39.53%48.72%-8.93%-48.78%41.67%222.41%56.86%133.33%16.47%-55.61%-7.50%116.33%67.68%37.35%33.78%16.04%-6.63%-7.89%-8.08%-83.74%27.74%46.67%48.35%1,065.00%28.28%18.18%42.96%-46.78%-2.36%23.63%7.25%-112.10%-50.81%-87.56%-43.48%1,493.33%65.57%196.43%117.95%-81.82%17.82%130.12%-23.92%-1,694.74%-0.84%-16.23%-25.77%91.75%-56.36%-141.25%-47.22%-1,162.00%-66.99%237.88%81.58%
EPS (Weighted Average and Diluted) Growth (3y) 17.75%4.45%32.05%28.63%9.74%37.25%40.38%25.26%24.74%80.26%22.17%-17.50%4.39%-25.82%25.99%22.88%22.19%30.02%15.23%16.88%24.92%0.27%16.96%28.92%31.52%-40.10%-14.91%-43.35%-4.66%-3.56%-7.35%-23.03%9.73%-32.58%-1.36%-5.31%-2.14%-243.13%24.60%78.78%7.17%-30.83%-20.11%-40.87%-33.20%-164.98%-47.72%-21.90%-10.73%
EPS (Weighted Average and Diluted) Growth (5y) 15.10%23.39%29.23%21.91%10.20%-13.37%26.97%21.57%21.49%61.82%24.48%-0.54%19.26%20.41%20.16%22.07%22.84%-16.45%-5.97%-24.48%3.40%11.19%5.44%-4.59%22.89%13.70%3.75%4.40%7.52%-35.70%-1.46%-2.54%-5.69%-19.17%-16.12%-18.06%-18.16%-111.25%-22.55%26.58%3.36%
EPS (Weighted Average and Diluted) (QoQ) -12.24%0.00%-9.30%43.59%-26.79%46.34%-3.33%-12.07%-58.82%304.76%120.00%-57.22%-38.75%102.04%-16.16%-10.84%43.24%56.60%-31.33%-13.16%24.24%26.02%-32.26%-13.33%-78.02%890.00%-22.22%-12.34%72.59%9.01%-28.35%6.04%-35.75%100.00%-9.27%-8.00%-107.25%913.33%-77.05%317.86%78.63%-3.35%-58.91%207.23%-85.10%526.32%-19.75%1.57%-412.37%138.94%-32.20%-10.00%-134.72%306.00%-164.08%215.15%-930.26%105.39%167.65%51.65%
FCF Margin Growth (1y) 706.00-740.00556.00263.00-1287.007,962.00-3472.00-5447.0017.00-8850.002,504.004,586.00-47.001,189.00-378.00-146.00-13.00-887.001,267.00-847.001,281.00-3.00-463.00-716.00-1461.00565.00-313.001,769.001,114.0076.00490.00-625.00-1160.00-593.00618.002,198.001,877.00418.00-1094.00-3189.00-4368.00-111.00-1924.00244.001,322.00313.00-1515.001,759.001,447.00-423.004,424.00-655.00-657.00-345.00-720.0075.00-152.00
FCF Margin Growth (3y) -565.00-1629.00-412.00-598.00-1317.00300.00-1346.00-1007.00-43.00-8548.003,394.003,592.001,221.00299.00427.00-1710.00-194.00-325.00491.00205.00934.00638.00-286.00428.00-1507.0048.00795.003,342.001,832.00-99.0014.00-1616.00-3650.00-287.00-2401.00-747.00-1168.00619.00-4533.00-1186.00-1599.00-221.00985.001,348.002,112.00-454.002,189.001,180.00638.00
FCF Margin Growth (5y) -624.00-1327.00477.00-1591.00-49.00-590.00-541.00-2571.00-223.00-7987.002,618.004,645.00874.00940.00604.00-566.00-239.00-842.001,599.001,778.001,652.00463.00-762.00-563.00-3997.00354.00-2224.00397.00-1214.00103.00-3425.00387.00-881.00-396.00509.00357.00-378.00-148.00-830.00-1766.00-2408.00
FCF Margin (QoQ) -71.00-340.00611.00506.00-1517.00955.00318.00-1044.007,732.00-10478.00-1657.004,420.00-1135.00876.00425.00-213.00100.00-690.00657.00-80.00-774.001,464.00-1458.002,049.00-2058.001,004.00-1712.001,304.00-31.00126.00370.00649.00-1070.00540.00-745.00115.00-503.001,751.00836.00-206.00-1963.00239.00-1259.00-1385.002,294.00-1574.00909.00-307.001,285.00-3402.004,183.00-619.00-585.001,445.00-896.00-621.00-272.001,069.00-101.00-848.00
FCF Payout Ratio Growth (1y) -99.46%62.37%495,050.96%19,760.88%-85.46%-95.41%-62.45%79.87%175.34%23.27%167.07%-29.53%-55.85%-30.84%-56.39%-39.45%49.80%1,951.83%-287.72%733.48%-279.28%8.02%1,461.12%-70.05%-79.04%-86.25%-50.23%667.87%110.15%52.79%-86.70%66.29%531.02%
FCF Payout Ratio Growth (3y) 7.03%-13.37%554.52%484.02%-43.87%-66.04%-24.09%-8.44%22.12%159.59%-61.17%52.64%-47.14%148.41%123.36%14.76%-89.53%44.99%133.42%167.62%-31.20%-39.00%42.62%56.38%-25.25%
FCF Payout Ratio Growth (5y) 0.89%-15.53%424.75%-177.68%-19.87%-2.79%62.06%13.89%-50.98%21.04%71.45%52.24%-26.44%26.35%-5.91%80.76%60.56%
FCF Payout Ratio (QoQ) 14.01%-99.69%4.54%841.51%-95.81%-29.62%-47.66%197.40%-65.72%237.07%-19.88%33.15%-25.73%-11.06%-49.80%108.57%-53.17%23.48%24.20%2,756.66%-104.28%648.24%-126.72%1,821.21%-46.01%-87.94%-259.71%232.20%95.44%86.09%-97.89%1,890.93%-82.99%2,227.31%
Free Cash Flow Growth (1y) 39.30%-27.30%58.26%24.90%-36.18%662.37%-161.83%-227.69%20.35%-94.52%249.26%183.32%27.51%428.87%-9.45%5.41%20.63%-49.71%150.21%-47.06%85.92%6.99%-19.57%-97.27%-51.48%77.11%-15.75%9,787.07%98.12%12.57%42.47%-34.01%-45.94%-42.44%23.96%141.82%124.72%52.92%-46.61%-93.88%-147.64%-6.62%-135.43%130.99%107.59%54.78%-310.50%380.78%1,228.91%-50.95%200.09%-35.53%-45.60%-43.02%-34.66%0.61%-22.14%
Free Cash Flow Growth (3y) 2.28%-32.80%13.46%9.94%-0.69%30.21%-5.81%3.90%22.79%-47.39%75.24%35.08%41.94%41.71%22.14%-75.20%2.86%-1.59%19.24%12.68%21.35%28.73%-1.17%21.26%-19.60%4.70%14.16%440.35%34.01%-0.31%-1.94%-53.95%-37.13%-6.33%-30.73%-30.09%-56.69%30.26%-40.55%-12.09%-21.68%-10.83%13.33%92.74%36.60%-24.37%67.32%46.10%77.88%
Free Cash Flow Growth (5y) 10.48%-4.19%27.04%-5.81%17.04%3.50%10.96%-56.14%10.80%-22.70%33.82%26.63%22.41%41.51%16.95%-0.10%3.11%-9.19%24.53%17.95%16.77%13.43%-8.57%-23.39%-20.65%10.38%-17.93%86.06%-38.63%7.45%-27.51%1.63%-10.21%-9.00%-0.74%1.16%-10.09%-9.18%-12.68%-15.12%-27.27%
Free Cash Flow (QoQ) 6.30%-23.71%45.07%18.40%-44.52%66.09%14.48%-39.50%562.68%-113.47%-136.43%157.03%-69.85%267.18%31.98%-12.73%25.05%-37.13%53.63%-0.13%-47.86%212.78%-67.50%250.75%-70.00%135.14%-98.90%6,126.43%9.52%11.85%29.62%24.77%-37.77%41.56%-39.96%2.21%-33.74%204.87%17.12%-5.01%-54.91%6.43%-86.58%-839.57%188.39%-140.38%187.52%-75.70%1,702.45%-207.09%202.50%-32.83%-33.47%118.52%-33.98%-43.32%-30.32%150.59%1.65%-56.14%
Gross Margin Growth (1y) 35.00-161.00-494.0097.00-207.00-508.00-97.00-362.00-138.00-69.00-981.00-562.00-815.00-888.00680.00219.00124.00225.00-121.0039.00-140.00-702.00-253.00-265.00-252.00358.00-297.00-178.00-236.0010.0088.00-13.00-44.0031.00-222.00-348.00622.00-164.00-226.00629.00-21.00439.00250.0065.00-22.00362.00-945.00-563.00-330.00-169.00547.001.00259.00-326.00921.00-262.00-246.00-383.00
Gross Margin Growth (3y) -310.00-738.00-1572.00-827.00-1160.00-1465.00-398.00-704.00-830.00-733.00-422.00-303.00-832.00-1366.00306.00-6.00-268.00-119.00-671.00-404.00-628.00-334.00-462.00-456.00-532.00398.00-430.00-539.00341.00-124.00-360.00268.00556.00305.00-199.00346.00579.00636.00-921.00131.00-373.00631.00-148.00-497.00-92.00-133.00524.00-824.00-317.00-878.00
Gross Margin Growth (5y) -1002.00-1402.00-1012.00-569.00-1177.00-1942.00-772.00-930.00-1222.00-1077.00-971.00-746.00-1320.00-998.0097.00-197.00-549.00-79.00-804.00-764.00-51.00-468.00-910.00-174.0068.00673.00-407.00155.00298.00677.00-1055.00-230.00205.00498.00-596.00-216.00508.00141.00547.00-130.00-360.00-78.00
Gross Margin (QoQ) 84.00-497.00419.0029.00-112.00-830.001,010.00-274.00-413.00-419.00745.00-51.00-344.00-1331.001,164.00-304.00-417.00237.00703.00-400.00-316.00-108.00863.00-579.00-878.00340.00852.00-566.00-268.00-314.00970.00-625.00-22.00-236.00869.00-656.0053.00-488.00743.00314.00-733.00-550.001,599.00-337.00-273.00-740.001,414.00-423.00110.00-2046.001,796.00-190.00271.00-1330.001,250.0068.00-314.00-83.0066.0084.00-451.00
Gross Profit Growth (1y) 18.16%2.10%4.61%21.27%8.74%7.97%6.37%10.83%13.34%17.71%-1.82%25.32%20.02%12.05%60.29%32.25%17.71%26.99%8.90%6.35%11.11%-12.75%2.28%-2.48%-0.96%9.95%-6.27%-0.27%2.36%7.75%8.31%5.62%0.55%3.75%-3.10%-12.11%-5.92%-11.94%-5.55%5.34%18.90%35.07%8.92%4.07%-4.69%-10.20%-4.66%-8.69%-13.48%-9.35%-19.07%-16.85%-3.21%-11.41%7.66%-11.39%-8.42%-13.21%
Gross Profit Growth (3y) 13.35%9.07%3.00%18.98%13.94%12.50%18.74%22.47%16.99%18.76%19.67%20.79%16.22%7.48%21.32%11.10%9.01%6.80%1.45%1.13%4.05%1.11%1.26%0.90%0.64%7.12%-0.55%-2.54%-1.07%-0.52%-0.29%-0.74%4.00%7.26%-0.11%-1.23%2.16%2.22%-0.64%0.03%-0.66%3.21%-5.63%-7.55%-7.24%-10.33%-6.00%-12.38%-8.47%-11.34%
Gross Profit Growth (5y) 15.52%13.05%13.78%18.83%14.11%9.55%13.27%13.76%12.00%9.95%10.44%11.38%9.74%8.02%12.63%7.64%5.92%6.37%1.84%-0.81%1.28%-1.14%-1.02%-1.00%2.66%7.89%0.24%0.30%1.87%3.61%0.58%-1.46%-1.50%0.09%-5.11%-6.06%-2.24%-3.02%-3.10%-5.91%-2.77%-3.31%
Gross Profit (QoQ) 10.66%1.88%-2.45%7.45%-4.38%4.38%13.08%-3.65%-5.06%2.84%17.82%-1.47%-1.40%-14.22%50.38%-5.64%-7.95%22.71%24.07%-16.01%-0.69%5.23%21.16%-12.25%-22.01%23.36%15.52%-10.88%-13.42%5.16%22.92%-8.53%-8.87%5.70%19.87%-12.93%-5.97%-1.27%8.73%-6.80%-11.98%5.89%21.27%5.20%-0.01%-14.61%15.87%-3.66%-5.79%-9.35%10.97%-8.71%-1.29%-19.06%14.02%6.26%-9.66%-1.64%-6.15%9.82%-14.39%
Interest Coverage Ratio Growth (1y) 72.69%-27.75%-30.80%-15.45%-37.69%-2.42%-19.74%33.29%166.73%41.84%40.37%7.05%-57.15%-15.34%64.71%50.37%27.77%43.30%8.37%16.59%14.06%-20.87%-34.43%-6.76%2.88%9.77%25.79%-19.48%-14.76%-0.39%-19.41%0.99%-12.12%-1.50%-69.13%-25.45%-66.81%-1.82%127.24%6.08%52.21%43.64%-17.02%16.11%121.22%-26.74%-626.91%-18.77%-43.32%-29.00%97.13%-27.18%-90.81%-33.44%-1,746.11%-55.90%508.24%-39.99%
Interest Coverage Ratio Growth (3y) 42.12%0.00%-7.96%6.45%-10.70%5.42%22.89%28.98%13.45%19.83%35.82%23.35%-14.52%-1.35%5.39%17.80%14.46%7.57%-3.67%-4.34%0.01%-4.71%-12.73%-8.82%-8.32%2.50%-32.11%-15.37%-37.12%-1.24%-17.31%-7.22%-23.71%11.58%-16.50%-2.80%3.77%1.09%-128.53%0.02%24.04%-9.26%-28.57%-11.77%-51.33%-29.78%-68.54%-36.11%-31.82%-34.30%
Interest Coverage Ratio Growth (5y) 9.46%3.94%6.83%16.16%0.75%5.85%5.69%18.46%11.38%8.37%15.63%7.10%-11.35%0.97%3.48%5.86%2.35%4.08%-25.97%-8.00%-21.84%-3.50%-14.15%-9.72%-17.19%8.72%-10.01%-5.67%-3.49%0.27%-34.93%-5.51%-11.06%-6.29%-15.86%-11.49%-43.37%-13.36%-48.64%-20.31%1.31%-21.48%
Interest Coverage Ratio (QoQ) 32.51%-8.48%2.35%39.13%-44.56%-12.34%25.04%2.53%-13.18%-27.89%107.65%105.19%-53.84%-28.64%58.35%-17.86%-8.79%38.84%44.57%-30.21%2.30%5.00%55.53%-31.72%-29.03%-12.99%121.16%-24.66%-24.28%-0.29%41.56%-20.24%-11.52%-19.33%77.40%-30.59%-0.83%-74.72%328.43%-69.10%193.35%-41.48%100.01%-55.67%176.84%-66.20%179.88%-15.54%-8.32%-343.13%143.14%-41.07%14.84%-109.81%1,196.47%-92.56%731.43%-372.15%126.19%2.63%-17.97%
Net Cash Flow Growth (1y) -5.18%-169.74%108.34%-26.42%-81.12%3,280.07%-783.36%-227.20%1,082.93%-98.07%-517.68%184.90%-29.07%-1,148.39%100.34%-60.50%75.21%122.11%32,369.24%-202.89%-61.14%-1,554.65%-119.71%-513.25%1,111.98%97.29%48.87%53.18%-61.33%821.50%424.96%125.21%-49.53%5.83%-184.00%594.57%153.56%-572.58%203.13%-100.38%-156.95%112.96%-158.67%832.28%87.09%379.03%-160.92%2,361.18%636.62%-433.27%174.45%-10.15%-89.57%95.00%-35.00%-116.21%-2,139.39%
Net Cash Flow Growth (3y) 28.42%-24.70%-348.04%-7.37%16.58%-85.85%-47.45%-24.72%144.98%-64.53%107.21%29.86%-21.54%-229.34%39.62%-65.00%102.08%55.64%-226.26%-70.47%22.12%41.76%-31.07%39.66%33.24%30.20%-11.76%41.28%-20.90%-230.45%68.86%81.25%-39.74%-13.45%-35.87%-42.37%-29.79%43.17%-16.44%-12.14%-26.66%-27.43%4.46%447.29%27.49%-40.91%48.32%-77.41%-125.13%
Net Cash Flow Growth (5y) 21.35%-0.20%150.27%-18.36%1.53%-83.22%-62.39%-36.23%133.39%-15.07%7.01%0.19%17.75%45.87%18.79%-21.71%10.00%21.67%-146.68%38.91%18.44%-74.65%-22.27%54.77%-40.19%16.29%3.32%15.13%-15.28%89.45%-33.93%26.09%-12.78%-65.32%-0.26%33.45%-36.37%-20.00%22.55%-15.98%-23.21%
Net Cash Flow (QoQ) -53.43%-70.69%2,786.45%-75.94%-134.26%187.57%919.48%-93.83%5,669.73%-118.82%-89.77%157.42%-90.61%-6,136.93%126.08%-52.03%-238.79%101.98%2,895.88%112.79%-82.48%2,807.77%-109.49%180.36%-755.68%60.59%-195.35%258.82%-101.47%-642.29%-170.40%231.19%-72.60%234.33%-79.02%162.65%-42.55%-365.34%273.46%-4.12%-207.08%157.90%-100.63%-14,409.51%124.37%-362.07%107.90%-355.79%1,004.48%-242.75%174.52%-44.23%-661.73%131.89%-10.06%-93.53%-369.28%514.70%-122.42%-714.39%
Net Income Growth (1y) 100.92%96.30%102.01%8.33%8.25%133.44%7,031.92%59,050.96%129,167.62%55,090.48%130.15%-101.22%-101.28%-101.67%133.50%16,990.13%5,148.61%8,060.66%11.08%-5.22%-4.64%-12.26%-79.01%18.78%29.06%34.63%680.22%12.55%2.52%28.39%-48.54%-6.47%21.44%5.66%-99.54%-51.03%-87.14%-44.82%28,130.46%28.85%147.17%74.27%-75.52%16.69%111.09%-24.09%-1,261.87%0.69%-30.94%-24.51%85.72%-48.44%-152.01%-31.62%-625.92%-61.47%263.16%72.40%
Net Income Growth (3y) 145.57%106.71%74.33%-114.09%-170.79%-45.44%626.39%967.96%840.83%801.39%81.41%24.97%-14.99%5.20%-18.34%477.05%300.28%357.94%22.08%8.21%8.06%14.89%-5.53%7.73%17.13%22.24%-73.66%-19.82%-45.70%-9.20%-12.87%-16.12%-27.18%0.53%-31.99%-9.70%-12.45%-9.96%-830.22%14.82%53.31%-0.04%-34.00%-15.39%-40.24%-26.82%-141.24%-41.52%-16.31%-3.81%
Net Income Growth (5y) 59.28%61.73%60.21%316.32%286.25%193.25%145.61%324.06%300.07%286.74%57.78%21.14%-4.06%15.01%16.94%189.17%139.84%164.54%-66.43%-10.31%-27.73%-2.43%1.61%-4.63%-12.57%11.92%4.78%-4.97%-3.53%-0.20%-31.16%-7.06%-10.86%-10.25%-20.32%-17.50%-17.51%-17.73%-283.92%-21.36%25.05%3.32%
Net Income (QoQ) 19.95%-24.98%100.91%1.04%-423.71%167.83%-51.17%0.96%0.00%14,367.62%304.96%120.64%-57.31%-39.67%-102.15%-130.93%44.23%8,551.04%55.17%-30.97%-12.06%17.93%32.40%-30.55%-19.09%-71.78%649.06%-24.54%-15.59%63.53%8.06%-31.26%5.70%-34.45%96.39%-10.75%-8.03%-99.72%21,024.71%-76.56%294.52%44.49%-3.58%-55.03%178.15%-79.70%359.62%-18.65%0.03%-410.64%139.83%-44.20%9.34%-158.75%243.86%-156.29%243.75%-723.62%107.64%138.38%51.89%
Net Income towards Common Stockholders Growth (1y) 100.92%96.30%102.01%8.33%8.25%133.44%7,031.92%59,050.96%129,167.62%55,090.48%130.15%-101.22%-101.28%-101.67%133.50%16,990.13%5,148.61%8,060.66%11.08%-5.22%-4.64%-12.26%-79.01%18.78%29.06%34.63%680.22%12.55%2.52%28.39%-48.54%-6.47%21.44%5.66%-99.54%-51.03%-87.14%-44.82%28,130.46%28.85%147.17%74.27%-75.52%16.69%111.09%-24.09%-1,261.87%0.69%15.22%-29.49%92.19%-58.84%-128.22%-34.75%-1,204.49%-60.59%272.02%84.93%
Net Income towards Common Stockholders Growth (3y) 145.57%106.71%74.33%-114.09%-170.79%-45.44%626.39%967.96%840.83%801.39%81.41%24.97%-14.99%5.20%-18.34%477.05%300.28%357.94%22.08%8.21%8.06%14.89%-5.53%7.73%17.13%22.24%-73.66%-19.82%-45.70%-9.20%-12.87%-16.12%-27.18%0.53%-31.99%-9.70%-12.45%-9.96%-830.22%14.82%81.83%-2.29%-30.49%-21.51%-39.01%-29.58%-140.03%-45.34%-17.61%-5.24%
Net Income towards Common Stockholders Growth (5y) 59.28%61.73%60.21%316.32%286.25%193.25%145.61%324.06%300.07%286.74%57.78%21.14%-4.06%15.01%16.94%189.17%139.84%164.54%-66.43%-10.31%-27.73%-2.43%1.61%-4.63%-12.57%11.92%4.78%-4.97%-3.53%-0.20%-31.16%-7.06%-1.25%-11.47%-17.97%-21.14%-17.27%-19.61%-282.57%-24.49%23.88%2.39%
Net Income towards Common Stockholders (QoQ) 19.95%-24.98%100.91%1.04%-423.71%167.83%-51.17%0.96%0.00%14,367.62%304.96%120.64%-57.31%-39.67%-102.15%-130.93%44.23%8,551.04%55.17%-30.97%-12.06%17.93%32.40%-30.55%-19.09%-71.78%649.06%-24.54%-15.59%63.53%8.06%-31.26%5.70%-34.45%96.39%-10.75%-8.03%-99.72%21,024.71%-76.56%294.52%44.49%-3.58%-55.03%178.15%-79.70%359.62%-18.65%0.03%-410.64%139.83%-6.90%-38.79%-134.39%310.02%-163.83%241.55%-787.49%106.34%178.62%52.18%
Net Margin Growth (1y) 430.00301.00361.000.000.0014.00408.001,607.003,575.001,463.00389.00-1625.00-3611.00-1484.00536.001,909.001,488.001,235.00-4.00-195.00-237.00-153.00-1075.00281.00297.00339.001,783.00186.00-66.00272.00-1054.00-252.00286.0041.00-985.00-913.00-1468.00-675.001,255.00368.00286.00422.00-960.00183.00666.00-142.00-3196.00-1.00308.00-323.002,576.00-783.00-1994.00-306.00-4426.00-443.001,305.00672.00
Net Margin Growth (3y) 4,005.001,778.001,158.00-18.00-36.00-8.001,333.001,891.001,451.001,213.00921.0089.00-2361.00-403.00-542.001,995.001,548.001,420.00704.00272.00-6.00457.00-347.00215.00517.00652.00-257.00-979.00-1248.00-362.00-784.00-797.00-897.00-212.00-690.00-362.00-517.00-396.00-2901.00550.001,260.00-44.00-1580.00-601.00-1019.00-771.00-5046.00-1227.00-380.0043.00
Net Margin Growth (5y) 1,881.001,529.001,691.001,696.001,214.001,074.00255.001,977.001,511.001,399.001,629.00556.00-2129.00208.00186.001,929.001,768.001,733.00-1335.00-893.00-1188.00-177.00-77.00-330.00-665.00398.0038.00-428.00-296.00-83.00-4940.00-615.0078.00-678.00-1310.00-1147.00-2202.00-1025.00-4752.00-676.00571.00323.00
Net Margin (QoQ) 114.00-43.00359.000.00-14.0017.00-3.000.000.00411.001,196.001,968.00-2112.00-663.00-818.00-19.0015.001,358.00555.00-440.00-238.00119.00364.00-482.00-155.00-802.001,719.00-466.00-113.00642.00123.00-718.00224.00-684.00925.00-179.00-20.00-1710.00997.00-734.00773.00219.00110.00-817.00909.00-1162.001,253.00-334.00101.00-4216.004,448.00-24.00-531.00-1317.001,089.00-1235.001,157.00-5437.005,072.00513.00524.00
Operating Income Growth (1y) 34.82%22.76%12.64%37.30%19.45%-8.03%1.95%31.37%151.66%40.90%5.34%15.81%-47.65%-9.93%87.14%56.30%22.68%44.49%0.84%12.10%12.09%-26.45%-35.31%-10.43%-1.26%30.92%55.74%0.86%8.95%7.33%-15.12%4.80%-11.11%2.33%-69.58%-29.36%-71.34%-17.19%95.10%-1.89%39.86%35.02%-21.82%2.93%124.45%-19.99%-715.48%-0.79%-31.01%-19.80%97.08%-36.43%-89.79%-22.50%-2,121.61%-41.73%497.60%-40.72%
Operating Income Growth (3y) 59.44%16.74%6.55%27.83%16.32%5.29%26.20%33.47%17.35%22.40%25.74%26.60%-10.38%-1.45%6.87%16.21%10.73%11.63%0.53%0.42%6.44%1.10%-5.08%-1.81%-1.48%12.87%-26.18%-9.28%-34.76%-3.11%-20.43%-10.11%-29.10%4.59%-22.58%-10.65%-3.46%-3.65%-124.98%0.06%29.38%-4.67%-28.88%-13.41%-45.93%-20.77%-81.66%-28.37%-25.06%-28.31%
Operating Income Growth (5y) 21.08%15.67%17.95%29.62%16.69%4.40%5.57%19.01%12.33%12.04%14.90%12.88%-4.98%6.11%10.04%10.65%5.63%8.85%-23.48%-5.60%-21.02%-2.62%-12.68%-8.08%-17.45%9.96%-9.31%-5.49%-2.71%-0.35%-34.64%-5.80%-11.21%-5.99%-15.81%-14.76%-42.41%-11.08%-51.92%-17.98%5.73%-16.83%
Operating Income (QoQ) 26.07%-8.70%0.62%16.41%14.79%-16.23%22.65%1.27%-11.62%-7.13%58.04%94.00%-50.52%-30.57%73.74%-12.30%-14.86%44.26%45.11%-31.17%0.27%0.68%61.32%-31.17%-34.20%-11.45%123.34%-24.12%-12.76%5.34%44.64%-18.03%-14.06%-16.69%78.57%-30.47%-1.07%-75.23%314.61%-71.79%185.80%-41.64%108.50%-59.78%175.91%-66.21%174.51%-12.29%-1.65%-359.92%144.25%-39.01%14.33%-109.47%1,062.84%-90.21%768.12%-371.45%125.25%0.42%-13.88%
Operating Margin Growth (1y) 361.00492.00-19.00385.00182.00-711.00-135.00363.003,520.00480.00-247.00-523.00-4040.00-974.00657.00636.00162.00398.00-248.00210.00-43.00-674.00-940.00-444.00-126.00521.00801.00-63.0042.00-5.00-448.00-32.00-311.00-18.00-1243.00-767.00-1449.00-211.00512.0098.00130.00190.00-251.00-1.001,191.00-113.00-4852.00-37.00-518.00-313.003,892.00-568.00-1385.00-335.00-4073.00-691.00902.00-574.00
Operating Margin Growth (3y) 4,063.00262.00-401.00225.00-338.00-1205.00275.00476.00-358.00-96.00162.00323.00-3921.00-1250.00-531.00402.00-6.00245.00-387.00-297.00-127.00-157.00-587.00-538.00-395.00498.00-890.00-861.00-1719.00-234.00-1179.00-701.00-1631.00-39.00-983.00-670.00-129.00-134.00-4592.0060.00802.00-235.00-1212.00-606.00-712.00-761.00-5034.00-1297.00-1001.00-1222.00
Operating Margin Growth (5y) 185.00-315.008.001,071.00-218.00-1481.00-912.00242.00-526.00-249.0023.00-184.00-4005.00-734.00-178.00308.00-275.00222.00-2078.00-1095.00-1887.00-387.00-1318.00-1207.00-1715.00477.00-630.00-764.00-398.00-157.00-6283.00-738.00-958.00-465.00-1943.00-1275.00-2032.00-782.00-4773.00-1199.00319.00-1144.00
Operating Margin (QoQ) 377.00-481.00237.00228.00509.00-992.00640.0026.00-384.00-416.001,138.003,183.00-3424.00-1144.00862.00-335.00-358.00488.00842.00-809.00-123.00-158.001,299.00-1061.00-754.00-424.001,795.00-743.00-108.00-144.00932.00-638.00-154.00-588.001,348.00-918.00139.00-1813.001,824.00-1600.001,378.00-1089.001,410.00-1569.001,438.00-1531.001,661.00-377.00134.00-6270.006,476.00-858.00340.00-2066.002,016.00-1675.001,390.00-5804.005,398.00-82.00-86.00
Profit After Tax Growth (1y) 13.01%19.49%-1.43%44.82%52.86%-9.10%-48.47%42.46%226.98%58.57%132.89%17.02%-55.66%-6.96%130.75%75.97%45.30%42.23%11.08%-5.22%-4.64%-12.26%-79.00%18.80%29.07%34.63%680.05%12.55%2.51%28.43%-48.54%-6.47%21.44%5.63%-111.22%-51.03%-87.14%-44.82%1,245.30%28.83%147.17%74.26%-75.54%16.69%111.09%-24.05%-1,262.84%0.69%-21.89%-24.55%90.76%-48.44%-145.97%-31.60%-1,054.28%-61.39%263.23%72.44%
Profit After Tax Growth (3y) 78.09%19.87%5.76%34.15%30.38%10.28%40.43%43.15%28.19%28.02%81.41%24.97%-14.99%5.10%-18.66%25.60%21.38%18.88%22.08%8.22%8.06%14.90%-5.54%7.74%17.13%22.24%-34.82%-19.82%-45.70%-9.20%-12.88%-16.13%-27.18%0.52%-32.01%-9.71%-12.45%-9.95%-219.38%14.82%59.73%-0.05%-31.29%-15.39%-40.24%-26.82%-143.32%-41.48%-16.31%-3.81%
Profit After Tax Growth (5y) 29.48%17.91%24.84%32.13%25.16%10.85%-8.37%26.99%20.99%19.91%57.78%21.15%-4.06%14.96%16.66%15.84%17.36%17.91%-16.05%-10.31%-27.73%-2.43%1.61%-4.63%-12.57%11.92%4.76%-4.97%-3.53%-0.19%-31.16%-7.07%-8.64%-10.26%-18.51%-17.50%-17.51%-17.73%-103.33%-21.33%25.05%3.33%
Profit After Tax (QoQ) 40.42%-11.36%-0.30%-8.93%48.47%-26.88%46.49%-3.87%-11.71%-58.55%304.96%120.64%-57.19%-39.12%103.47%-16.40%-10.15%50.99%55.17%-30.97%-12.06%17.93%32.40%-30.55%-19.09%-71.78%648.99%-24.54%-15.60%63.53%8.07%-31.27%5.74%-34.48%96.44%-10.77%-8.03%-106.96%957.25%-76.56%294.55%44.47%-3.57%-55.03%178.15%-79.72%360.00%-18.65%0.08%-410.49%139.83%-36.89%-3.33%-138.03%322.21%-156.27%243.83%-741.86%107.43%137.92%51.94%
Property, Plant & Equipment (Net) Growth (1y) -7.49%0.69%7.50%11.09%11.10%9.77%5.02%0.25%53.40%87.14%81.02%88.33%26.75%7.91%17.33%22.43%29.01%21.93%22.36%1.69%-2.73%-6.98%-2.85%10.13%9.58%34.50%30.61%34.19%35.81%23.62%19.43%15.22%14.96%-1.83%-5.03%-9.76%-22.38%-14.72%-14.48%-11.82%-1.53%-3.44%-6.41%-10.52%-11.51%-12.83%-15.53%-21.18%-24.43%-23.96%-21.87%-10.17%-2.00%-5.22%-8.50%
Property, Plant & Equipment (Net) Growth (3y) 1.00%27.42%26.90%28.01%29.27%30.39%30.66%32.22%35.87%35.03%37.49%32.85%16.73%6.97%11.73%11.09%11.20%15.11%15.79%14.54%13.12%15.65%14.86%19.41%19.60%17.74%14.00%11.74%6.61%1.15%-1.01%-2.85%-4.22%-6.84%-8.74%-10.70%-12.22%-10.46%-12.23%-14.64%-13.00%-13.82%-14.84%-14.12%-13.14%-14.35%-15.48%
Property, Plant & Equipment (Net) Growth (5y) 18.89%22.17%24.02%21.16%22.07%20.25%21.53%20.95%21.74%25.23%26.95%28.22%18.81%15.27%16.82%16.22%16.51%13.11%11.98%9.34%5.25%5.31%4.24%6.26%5.51%6.10%3.47%1.94%1.09%-2.72%-5.17%-8.35%-10.09%-11.73%-12.89%-12.80%-12.91%-12.35%-13.53%
Property, Plant & Equipment (Net) (QoQ) -3.66%5.36%-2.17%1.40%2.85%8.89%-2.16%0.19%-1.61%3.94%49.71%22.23%-4.83%8.15%0.75%4.06%3.49%12.84%6.17%-1.65%3.86%-6.22%1.55%-5.95%8.46%6.31%1.05%15.43%5.33%9.22%2.27%5.07%1.77%5.37%2.03%-10.27%-1.56%0.12%-12.23%-1.41%-1.29%3.24%-1.99%-3.32%-4.32%-1.30%-3.08%-4.77%-7.28%-7.90%-7.07%-4.17%-4.74%5.89%1.38%-7.31%-8.04%
Return on Assets Growth (1y) 1.001.003.008.0011.0011.004.00-6.00-10.00-9.00-2.005.008.007.003.001.00-1.00-3.00-1.000.000.003.003.002.003.00-1.00-2.00-1.00-2.00-2.00-2.00-5.00-6.00-2.00-1.002.003.000.000.000.00-1.00-5.00-5.00-6.00-6.004.003.001.001.00-9.00-9.00-5.00-4.00
Return on Assets Growth (3y) 1.002.005.007.009.008.005.00-1.00-3.00-5.000.005.007.008.005.003.001.000.000.001.001.001.00-1.00-3.00-5.00-5.00-5.00-4.00-4.00-4.00-3.00-3.00-3.00-7.00-6.00-4.00-4.00-1.00-2.00-5.00-6.00-10.00-11.00-10.00-9.00
Return on Assets Growth (5y) 8.006.007.008.008.009.007.002.000.00-2.001.006.008.005.001.00-3.00-6.00-4.00-3.00-2.00-1.00-1.00-2.00-2.00-2.00-10.00-10.00-10.00-11.00-5.00-5.00-8.00-8.00-12.00-12.00-8.00-6.00
Return on Assets (QoQ) 1.000.000.000.001.002.005.002.000.00-4.00-5.00-2.001.003.002.002.000.00-1.000.000.00-1.001.001.000.002.000.000.000.00-2.000.000.000.00-1.00-1.00-2.00-1.002.000.000.001.00-1.000.001.00-1.00-5.000.00-1.000.005.00-1.00-2.000.00-5.00-1.002.001.00
Return on Capital Employed Growth (1y) 3.005.002.005.008.004.003.00-9.00-12.00-9.00-4.004.006.003.001.000.00-2.00-3.00-2.00-2.00-3.00-1.00-1.00-1.001.00-1.00-1.00-2.00-2.00-3.00-4.00-6.00-6.00-3.00-2.001.002.001.001.002.001.00-9.00-9.00-11.00-11.007.006.005.005.00-10.00-10.00-7.00-7.00
Return on Capital Employed Growth (3y) -2.000.000.00-1.001.00-2.00-1.00-5.00-9.00-9.00-6.002.001.00-1.00-3.00-3.00-4.00-5.00-4.00-5.00-4.00-5.00-6.00-8.00-8.00-7.00-7.00-7.00-6.00-6.00-6.00-3.00-4.00-11.00-10.00-9.00-9.00-1.00-2.00-5.00-6.00-12.00-13.00-13.00-13.00
Return on Capital Employed Growth (5y) 2.000.00-1.00-3.00-3.00-6.00-5.00-9.00-11.00-10.00-8.00-1.000.00-5.00-8.00-10.00-12.00-11.00-11.00-10.00-8.00-8.00-7.00-6.00-5.00-15.00-15.00-16.00-17.00-7.00-8.00-10.00-10.00-14.00-14.00-10.00-11.00
Return on Capital Employed (QoQ) 1.001.001.00-1.003.00-2.004.002.00-1.00-3.00-7.00-1.002.002.000.001.000.00-1.000.00-1.00-1.000.000.00-1.000.00-1.000.000.00-1.000.00-1.000.00-2.00-1.00-2.00-1.001.000.001.000.000.000.002.00-1.00-10.000.00-1.00-1.009.00-1.00-2.00-1.00-6.00-1.001.00-1.00
Return on Equity Growth (1y) -1.00-2.00-9.00-28.00-42.00-47.00-33.009.0034.0029.00-19.00-97.00-232.00-578.00749.00433.00522.001,019.00396.00258.00228.00-305.00-985.00-352.00-291.0030.0011.00-133.00-141.00-85.00-59.00-58.00-57.00-24.00-9.008.0020.00-5.00-9.00-6.00-12.00-30.00-30.00-36.00-34.0018.0012.006.006.00-40.00-42.00-22.00-16.00
Return on Equity Growth (3y) -8.00-20.00-62.00-116.00-239.00-597.00696.00346.00325.00470.001,126.00595.00519.00136.00160.00340.00459.00744.00-578.00-227.00-204.00-360.00-1034.00-543.00-489.00-79.00-58.00-183.00-178.00-114.00-78.00-56.00-49.00-59.00-49.00-34.00-26.00-18.00-27.00-35.00-40.00-53.00-60.00-52.00-43.00
Return on Equity Growth (5y) 282.00421.001,084.00576.00511.00117.00108.00252.00262.00195.00152.00110.0087.0081.00111.00149.00261.00635.00-647.00-277.00-241.00-389.00-1052.00-541.00-481.00-114.00-97.00-225.00-224.00-127.00-96.00-86.00-76.00-82.00-78.00-50.00-35.00
Return on Equity (QoQ) -1.000.000.000.00-2.00-7.00-19.00-14.00-7.007.0023.0012.00-13.00-41.00-54.00-123.00-359.001,286.00-370.00-34.00138.00663.00-508.00-65.00-396.00-16.00125.00-3.00-74.00-36.00-19.00-12.00-19.00-11.00-17.00-11.0014.004.000.002.00-11.000.003.00-4.00-29.000.00-3.00-2.0022.00-5.00-9.00-2.00-24.00-7.0011.005.00
Return on Invested Capital Growth (1y) -7.00-78.00-153.0047.0048.00-100.001.00-11.00-10.00-7.00-2.005.005.002.00-1.00-2.00-2.00-3.00-3.00-2.00-2.001.002.004.005.000.000.00-2.00-2.00-2.00-3.00-7.00-10.00-6.00-4.000.004.002.001.002.000.00-11.00-10.003.002.00
Return on Invested Capital Growth (3y) 31.00-186.00-154.0042.0042.00-105.00-2.00-7.00-7.00-9.00-5.001.000.000.00-2.000.000.00-2.00-1.000.000.00-1.00-2.00-5.00-8.00-8.00-8.00-10.00-8.00-6.00-6.00-5.00-7.00-9.00-6.00-1.00-2.00-6.00-8.00
Return on Invested Capital Growth (5y) 34.00-187.00-158.0038.0038.00-107.00-3.00-5.00-5.00-7.00-4.003.003.00-2.00-5.00-9.00-12.00-10.00-8.00-8.00-6.00-5.00-5.00-3.00-4.00-18.00-19.00-9.00-10.00-13.00-15.00
Return on Invested Capital (QoQ) 219.00-29.00-195.00-1.00147.00-105.005.000.000.00-3.00-6.000.002.002.000.000.000.00-1.000.000.00-2.000.000.000.002.000.003.000.00-3.000.000.001.00-3.00-1.00-4.00-3.002.000.000.001.000.000.001.00-1.000.007.00-1.00-3.00-1.00
Return on Sales Growth (1y) 3.002.001.001.005.0015.0018.0017.008.00-10.00-16.00-15.00-4.007.0013.0011.005.001.00-1.00-4.00-3.00-2.00-1.007.007.006.005.00-2.00-3.00-2.00-2.00-2.00-4.00-8.00-10.00-4.00-1.003.006.000.000.001.00-1.00-9.00-9.00-12.00-12.007.005.003.003.00-16.00-16.00-9.00-7.00
Return on Sales Growth (3y) 16.006.003.004.009.0012.0015.0014.009.00-1.00-4.00-8.00-2.007.0011.0014.009.005.003.001.001.002.003.003.000.00-5.00-7.00-8.00-8.00-7.00-7.00-7.00-5.00-5.00-5.00-13.00-11.00-8.00-7.00-2.00-4.00-8.00-10.00-18.00-20.00-18.00-17.00
Return on Sales Growth (5y) 17.0015.0014.0011.0011.0012.0013.0016.0012.003.001.00-3.002.0011.0014.0010.002.00-5.00-9.00-6.00-4.00-3.00-2.00-1.00-2.00-1.00-2.00-17.00-18.00-18.00-20.00-8.00-9.00-14.00-15.00-22.00-22.00-15.00-11.00
Return on Sales (QoQ) 1.001.001.000.000.000.001.004.009.003.000.00-5.00-8.00-3.002.005.003.003.000.000.00-1.000.00-3.001.001.001.005.001.000.001.00-3.00-1.001.000.00-3.00-2.00-4.00-2.003.001.000.001.00-2.000.002.000.00-10.000.00-1.00-1.009.00-2.00-4.00-1.00-10.00-2.003.001.00
Revenue Growth (1y) 17.55%4.60%13.56%19.54%12.19%16.96%8.19%17.08%15.80%19.05%18.69%37.33%37.64%31.42%40.02%27.48%15.14%21.68%11.40%5.67%13.92%0.39%7.46%1.93%3.75%2.11%-0.36%2.87%7.16%7.54%6.32%5.86%1.43%3.12%1.60%-6.36%-16.32%-8.99%-0.63%-5.81%19.36%23.97%3.00%2.95%-4.33%-15.90%20.01%0.74%-8.05%-6.58%-29.62%-16.86%-7.76%-5.86%-11.72%-6.91%-4.14%-6.32%
Revenue Growth (3y) 15.16%13.35%13.40%24.34%21.38%22.32%21.60%27.03%22.43%23.94%22.79%22.76%21.77%17.09%18.79%11.14%10.82%7.64%6.05%3.47%8.20%3.30%4.41%3.54%4.09%4.23%2.48%0.65%-3.11%0.31%2.39%-2.26%0.44%5.18%1.31%-3.16%-1.50%-1.73%7.10%-0.77%1.64%-0.88%-4.54%-4.82%-6.73%-9.57%-9.32%-7.96%-6.67%-6.25%
Revenue Growth (5y) 19.34%18.42%17.86%20.96%18.59%17.45%16.57%17.16%16.75%14.31%14.67%14.17%14.95%12.01%12.17%8.38%8.15%6.70%5.20%1.89%1.46%0.68%2.82%-0.42%2.41%5.02%1.95%-0.22%0.76%1.02%5.82%-0.64%-2.28%-1.78%-2.56%-5.33%-4.12%-3.56%-5.26%-5.44%-1.47%-3.00%
Revenue (QoQ) 9.28%9.97%-8.57%6.98%-2.76%19.39%-3.75%0.41%1.37%10.44%4.16%-0.69%4.22%10.10%20.52%-0.47%-0.49%17.30%9.72%-10.10%5.16%7.40%4.07%-3.08%-7.33%14.96%-1.29%-1.34%-8.80%12.18%1.91%2.78%-8.47%10.90%1.47%-1.52%-6.95%9.27%-6.47%-11.99%1.20%19.31%-11.35%11.51%5.10%-0.87%-11.39%3.63%-7.61%41.46%-25.62%-5.41%-6.14%6.58%-12.14%4.94%-4.20%-0.05%-7.35%8.07%-6.38%
Share-based Compensation Growth (1y) 155.14%-79.41%-8.85%11.08%0.97%30.07%21.04%14.34%17.10%20.52%17.13%56.30%51.33%29.41%43.46%0.48%1.18%4.65%12.03%28.66%19.95%41.08%52.65%33.63%47.29%20.96%22.91%30.55%22.56%-25.87%29.90%-15.33%-18.27%51.97%-22.05%-8.91%-10.45%-28.54%-13.32%6.75%-23.72%-10.29%-39.54%-46.61%-25.43%-30.11%-30.56%-11.92%-9.53%-2.12%7.62%10.58%-9.44%-4.19%-5.23%-4.90%4.35%
Share-based Compensation Growth (3y) 38.42%-31.41%8.92%25.68%21.40%26.59%26.70%21.55%21.49%17.74%23.48%26.42%22.46%24.09%34.87%19.99%21.36%21.32%28.10%30.93%29.37%8.15%34.57%13.89%13.84%10.86%7.56%0.23%-3.56%-6.98%-4.25%-6.27%-17.66%-0.87%-25.80%-19.63%-20.14%-23.48%-28.61%-20.52%-19.86%-15.02%-23.27%-19.58%-15.15%-13.13%-10.86%-2.52%-5.09%
Share-based Compensation Growth (5y) 24.56%-15.26%15.74%20.74%16.78%24.53%28.32%25.29%25.93%22.74%28.71%28.66%27.09%11.37%31.40%13.81%12.36%15.00%16.31%11.60%9.65%6.56%10.49%7.51%0.16%-2.67%-8.19%-10.51%-12.59%-12.78%-18.10%-17.29%-17.74%-7.80%-21.12%-12.75%-16.04%-15.92%-17.98%-11.99%-13.43%
Share-based Compensation (QoQ) 307.62%-75.83%12.24%-2.09%-22.48%6.99%36.78%-11.00%-0.14%-0.44%29.21%-8.85%2.78%-3.24%72.42%-11.75%-12.11%7.27%20.76%-11.14%-9.09%14.84%38.68%-17.15%6.93%24.25%21.40%-8.68%-12.19%26.26%28.94%-14.27%-46.89%121.25%-15.95%-17.24%-1.25%13.49%-1.79%-18.65%-21.20%37.67%20.95%-41.87%-7.32%-7.22%6.82%-18.81%-13.13%-7.82%35.48%-16.61%-6.02%1.35%39.21%-31.70%-0.57%0.24%39.71%-25.07%
Shareholder's Equity Growth (1y) -4,276.21%12.76%14.08%14.91%17.87%29.09%33.08%35.23%39.24%36.98%31.76%38.43%37.18%55.05%71.56%97.55%137.39%160.24%217.36%80.97%-49.63%-50.32%-40.32%46,737.77%340.20%238.91%250.27%-54.98%85.57%190.92%124.52%100.32%31.55%18.76%17.95%-7.00%13.20%16.06%15.05%40.36%35.40%29.34%18.11%-5.41%-0.81%2.64%3.12%25.78%14.23%4.02%6.10%-17.66%-16.78%-6.87%-5.66%
Shareholder's Equity Growth (3y) -192.47%26.95%26.79%30.25%32.07%41.43%49.36%78.61%28.92%29.48%30.60%85.78%28.43%28.76%30.04%61.07%41.43%44.45%64.52%247.50%60.24%69.83%67.43%650.44%120.67%127.08%110.11%-5.69%40.33%58.87%44.97%37.77%26.33%21.25%17.03%7.28%14.99%15.50%11.90%18.64%15.33%11.36%8.92%-0.68%-1.94%-0.19%1.06%
Shareholder's Equity Growth (5y) -18.61%16.06%16.34%72.46%15.54%15.55%15.90%23.47%18.29%18.00%19.88%21.10%24.29%27.17%28.96%31.72%32.11%40.65%53.41%138.05%43.70%46.51%44.81%253.38%75.12%77.41%66.00%2.17%29.99%39.71%29.99%25.48%17.97%13.74%11.89%5.04%7.64%8.34%7.00%
Shareholder's Equity (QoQ) 3.09%2.67%3.10%4.55%4.56%3.61%6.47%17.59%9.92%6.71%12.26%14.54%2.46%15.82%10.49%38.84%38.30%92.73%1,463.35%-1.45%20.21%-101.18%3,708.03%-2.79%44.40%820.86%-65.94%-25.16%49.24%18.37%40.36%17.33%15.18%5.61%-7.82%5.92%14.40%-16.73%12.20%8.59%13.41%1.58%8.23%3.73%3.56%-18.65%13.50%7.35%4.04%-0.77%3.07%-2.24%6.12%-22.99%4.17%9.40%7.50%
Tax Rate Growth (1y) -43.00-694.00-351.00-802.00-289.00-25.001,061.00158.00-119.00200.00-954.00-213.00-39.00-1803.00-714.00-261.00-95.001,658.0029.0018.00-475.00-1218.003,722.00111.00379.00677.00-772.00-1309.00-338.00-252.00-2064.007,532.00772.003,682.00-6493.00-989.00-1503.00-1784.00685.00588.00587.00-153.00-651.00-246.00-53.00181.00428.00413.001,124.00484.00
Tax Rate Growth (3y) -451.00-519.00-244.00-857.00-448.00-1628.00-608.00-316.00-254.0054.00-1640.00-456.00-610.00-1364.003,037.00-131.00-192.001,116.00-642.00-1406.00-880.00-1011.00-913.00-1726.002,798.00-252.0016.001,279.00-469.00-178.00-167.001,725.00371.001,745.00-6458.00-647.00-970.00-1756.00770.00441.00-3689.001,306.00-346.001,078.00
Tax Rate Growth (5y) -586.00-665.00-930.00-1099.00-1019.00-1188.003,143.00-186.00-351.00-487.00-1116.00-1541.00-1025.00-1697.00-1155.00-1286.006,550.00-123.00-81.00738.0028.00-1130.00-1109.00172.00-3009.00-653.00-901.00-658.00-127.00356.00-138.00554.002,339.00-9497.00905.00-1263.00-859.00
Tax Rate (QoQ) 0.000.00107.00-150.00-651.00343.00-344.00363.00-387.001,429.00-1246.0085.00-68.00275.00-506.00259.00-1831.001,364.00-52.00424.00-78.00-265.00-62.00-69.00-821.004,675.00-3674.00198.00-523.00-339.00448.00-397.0036.009,199.00-6724.00466.00740.00-975.00-1220.00-48.00459.001,495.00-1317.00-50.00-280.00996.00-912.00143.00-46.00-2636.003,678.00-1702.001,144.00
Total Debt Growth (1y) 382.37%-8.97%-9.24%-6.02%38.60%38.72%43.46%0.18%28.03%28.02%28.00%26.68%-0.58%-1.25%-1.92%-2.38%8.26%7.70%5.47%5.68%-6.81%-7.53%8.53%9.93%12.11%14.39%0.25%0.33%0.32%0.25%-0.01%-0.43%-6.94%-7.14%-7.65%-7.97%-2.13%-1.88%-1.01%-0.38%-0.06%-0.33%-0.67%-0.92%-0.92%-0.91%-0.91%-16.03%-16.37%-14.85%-16.14%-1.08%-0.70%-7.49%-18.09%
Total Debt Growth (3y) 65.60%17.36%18.56%6.05%20.83%20.59%21.67%7.40%11.28%10.83%9.81%9.33%0.10%-0.55%3.93%4.28%4.19%4.44%4.69%5.24%1.58%1.98%2.85%3.17%1.53%2.12%-2.54%-2.76%-2.96%-2.97%-2.95%-2.99%-3.08%-3.16%-3.17%-3.15%-1.04%-1.04%-0.87%-6.06%-6.09%-5.61%-6.20%-6.28%-6.30%-7.93%-12.04%
Total Debt Growth (5y) 41.22%11.45%11.51%4.23%12.22%11.80%15.57%7.55%7.56%7.57%7.57%7.59%2.44%2.43%2.39%2.53%1.09%1.18%1.16%1.33%-0.92%-0.68%-0.11%0.14%0.47%0.82%-1.87%-1.92%-1.98%-2.04%-2.09%-5.35%-5.48%-5.18%-5.48%-5.48%-4.25%-5.26%-7.72%
Total Debt (QoQ) -2.98%38.40%-32.17%-0.06%-3.27%43.32%0.03%0.03%0.03%0.08%27.84%0.02%0.02%-0.95%0.32%-0.65%-0.66%-1.41%11.26%-1.17%-2.72%-1.21%-1.89%-1.92%14.17%0.06%0.06%0.06%0.06%0.15%0.04%0.00%-0.20%-0.27%-6.50%-0.21%-0.75%-0.62%-0.55%0.04%0.12%0.01%-0.23%-0.23%-0.23%-0.23%-0.23%-0.22%-0.23%-15.45%-0.64%1.59%-1.73%-0.27%-0.26%-5.35%-13.00%