|
Revenue (Quarter)
|
| | | | | | | | | | | 3,207.00M | 3,454.00M | 3,420.00M | 3,507.00M | 3,708.00M | 3,909.00M | 3,712.00M | 3,642.00M | 3,667.00M | 3,673.00M | 3,443.00M | 3,251.00M | 3,411.00M | 3,535.00M | 3,353.00M | 3,241.00M | 3,333.00M | 5,082.00M | 5,745.00M | 5,449.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 2,525.00M | 2,709.00M | 2,770.00M | 2,862.00M | 2,977.00M | 3,115.00M | 3,044.00M | 2,980.00M | 2,994.00M | 2,951.00M | 2,798.00M | 2,630.00M | 2,719.00M | 2,781.00M | 2,694.00M | 2,615.00M | 2,679.00M | 4,187.00M | 4,621.00M | 4,410.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | 682.00M | 745.00M | 650.00M | 645.00M | 731.00M | 794.00M | 668.00M | 662.00M | 673.00M | 722.00M | 645.00M | 621.00M | 692.00M | 754.00M | 659.00M | 626.00M | 654.00M | 895.00M | 1,124.00M | 1,039.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | 25.00M | 26.00M | 25.00M | 23.00M | 24.00M | 24.00M | 25.00M | 24.00M | 27.00M | 25.00M | 27.00M | 28.00M | 25.00M | 26.00M | 28.00M | 27.00M | 27.00M | 38.00M | 46.00M | 38.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 325.00M | 330.00M | 313.00M | 303.00M | 326.00M | 342.00M | 302.00M | 298.00M | 317.00M | 169.00M | 302.00M | 299.00M | 330.00M | 162.00M | 276.00M | 255.00M | 303.00M | 292.00M | 435.00M | 440.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 17.00M | 48.00M | -8.00M | 13.00M | -3.00M | 31.00M | 2.00M | 6.00M | 3.00M | 15.00M | -18.00M | -28.00M | | 11.00M | 2.00M | 26.00M | 21.00M | 4.00M | 26.00M | 32.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 350.00M | 356.00M | 338.00M | 326.00M | 350.00M | 366.00M | 327.00M | 322.00M | 344.00M | 194.00M | 329.00M | 327.00M | 355.00M | 188.00M | 304.00M | 282.00M | 330.00M | 330.00M | 481.00M | 478.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | 373.00M | 365.00M | 296.00M | 322.00M | 369.00M | 252.00M | 342.00M | 559.00M | 282.00M | 325.00M | 270.00M | 242.00M | 307.00M | 395.00M | 312.00M | 297.00M | 313.00M | 87.00M | 461.00M | 331.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | 373.00M | 365.00M | 296.00M | 322.00M | 369.00M | 252.00M | 342.00M | 559.00M | 282.00M | 325.00M | 270.00M | 242.00M | 307.00M | 395.00M | 312.00M | 297.00M | 313.00M | 87.00M | 461.00M | 331.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 3.00M | 4.00M | 5.00M | 5.00M | 5.00M | 9.00M | 9.00M | 11.00M | 15.00M | -4.00M | 10.00M | 11.00M | 10.00M | 7.00M | 11.00M | 9.00M | 10.00M | 19.00M | 15.00M | 15.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | 1.00M | 4.00M | 5.00M | 2.00M | 5.00M | -1.00M | | 3.00M | 2.00M | -3.00M | -1.00M | 1.00M | 2.00M | 1.00M | -1.00M | -1.00M | -1.00M | -9.00M | 1.00M | 1.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | 1.00M | 4.00M | 5.00M | 2.00M | 5.00M | -1.00M | | 3.00M | 2.00M | -3.00M | -1.00M | 1.00M | 2.00M | 1.00M | -1.00M | -1.00M | -1.00M | -9.00M | 1.00M | 1.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | 341.00M | 333.00M | 266.00M | 290.00M | 343.00M | 216.00M | 292.00M | 494.00M | 213.00M | 252.00M | 194.00M | 165.00M | 230.00M | 318.00M | 236.00M | 224.00M | 237.00M | -47.00M | 309.00M | 178.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | 71.00M | 74.00M | 63.00M | 61.00M | 72.00M | 104.00M | 58.00M | 33.00M | 34.00M | 68.00M | 39.00M | 28.00M | 40.00M | 56.00M | 43.00M | 58.00M | 40.00M | -6.00M | 49.00M | 3.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | 270.00M | 247.00M | 202.00M | 229.00M | 271.00M | 119.00M | 234.00M | 461.00M | 179.00M | 184.00M | 152.00M | 134.00M | 187.00M | 257.00M | 193.00M | 163.00M | 196.00M | -39.00M | 262.00M | 177.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.00M | -1.00M | -1.00M | -1.00M | | 1.00M | | 2.00M | 2.00M | 2.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -64.00M | -66.00M | -63.00M | -64.00M | -72.00M | -74.00M | -7.00M | -8.00M | -12.00M | -12.00M | -11.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | 3.00M | 4.00M | 1.00M | 4.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | 4.00M | 2.00M | 2.00M | 2.00M | 4.00M | 2.00M | 4.00M | 1.00M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | 270.00M | 259.00M | 203.00M | 229.00M | 271.00M | 112.00M | 234.00M | 461.00M | 179.00M | 184.00M | 155.00M | 137.00M | 190.00M | 262.00M | 193.00M | 166.00M | 197.00M | -41.00M | 260.00M | 175.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | 203.00M | 229.00M | 271.00M | 112.00M | 234.00M | 461.00M | 179.00M | 184.00M | 155.00M | 137.00M | 190.00M | 262.00M | 193.00M | 166.00M | 197.00M | -41.00M | 260.00M | 175.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | 203.00M | 229.00M | 271.00M | 112.00M | 234.00M | 461.00M | 179.00M | 120.00M | 89.00M | 74.00M | 126.00M | 190.00M | 119.00M | 159.00M | 189.00M | -53.00M | 248.00M | 164.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | 203.00M | 229.00M | 271.00M | 112.00M | 234.00M | 461.00M | 179.00M | 120.00M | 89.00M | 74.00M | 126.00M | 190.00M | 119.00M | 159.00M | 189.00M | -53.00M | 248.00M | 164.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | 0.17 | 0.16 | 0.13 | 0.15 | 0.18 | 0.08 | 0.16 | 0.31 | 0.12 | 0.12 | 0.11 | 0.09 | 0.13 | 0.18 | 0.13 | 0.57 | 0.14 | -0.02 | 0.11 | 0.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | 0.17 | 0.16 | 0.13 | 0.15 | 0.18 | 0.07 | 0.16 | 0.31 | 0.12 | 0.12 | 0.11 | 0.09 | 0.13 | 0.18 | 0.13 | 0.56 | 0.14 | -0.02 | 0.11 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | 1,551.00M | 1,553.00M | 1,534.00M | 1,528.00M | 1,506.00M | 1,514.00M | 1,485.00M | 1,485.00M | 1,480.00M | 1,478.00M | 1,447.00M | 1,444.00M | 1,445.00M | 1,445.00M | 1,444.00M | 288.90M | 1,445.00M | 1,592.00M | 10.00M | 1.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | 373.00M | 365.00M | 296.00M | 322.00M | 369.00M | 252.00M | 342.00M | 559.00M | 282.00M | 325.00M | 270.00M | 242.00M | 307.00M | 395.00M | 312.00M | 297.00M | 313.00M | 87.00M | 461.00M | 331.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 36.00M | 40.00M | 40.00M | 39.00M | 36.00M | 44.00M | 59.00M | 79.00M | 86.00M | 66.00M | 85.00M | 89.00M | 89.00M | 85.00M | 86.00M | 81.00M | 85.00M | 144.00M | 168.00M | 169.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 20.82% | 22.22% | 23.68% | 21.03% | 20.99% | 48.15% | 19.86% | 6.68% | 15.96% | 26.98% | 20.10% | 16.97% | 17.39% | 17.61% | 18.22% | 25.89% | 16.88% | 12.77% | 15.86% | 1.69% |