| Ratios | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Dec2024 |
|---|---|---|---|---|---|---|---|
| Profitability | |||||||
| EBT Margin | 28.26% | 32.77% | 28.08% | 34.89% | 41.01% | 42.91% | 46.12% |
| EBIT Margin | 36.25% | 42.63% | 32.83% | 37.96% | 48.08% | 76.21% | 83.78% |
| Net Margin | 25.08% | 24.10% | 20.94% | 26.12% | 30.89% | 30.27% | 33.72% |
| FCF Margin | 16.62% | 42.23% | 29.08% | 33.62% | 55.23% | 39.82% | 38.74% |
| Leverage & Solvency | |||||||
| Interest Coverage Ratio | 4.54 | 4.32 | 6.91 | 12.37 | 6.80 | 2.29 | 2.22 |
| Times Interest Earned | 4.54 | 4.32 | 6.91 | 12.37 | 6.80 | 2.29 | 2.22 |
| Dividends & Payouts | |||||||
| FCF Payout Ratio | 0.24 | 0.10 | 0.16 | 0.15 | 0.08 | 0.11 | 0.12 |
| Valuation | |||||||
| Enterprise Value | 381.29M | 426.63M | 521.49M | 706.69M | 818.80M | 1,026.50M | |
| Return Ratios | |||||||
| Return on Sales | 0.25% | 0.24% | 0.21% | 0.26% | 0.31% | 0.30% | 0.34% |