|
Revenue
|
0.03B | -0.27B | 0.00B | 0.00B | 0.01B | 0.01B | 15.86B | -15.84B | 0.01B | 0.02B | 12.43B | -12.36B | 0.06B | 0.07B | 0.11B | 0.09B | 0.03B |
|
Cost of Revenue
|
| | 0.00B | 0.02B | 0.02B | 0.06B | 39.09B | -39.03B | 0.04B | 0.16B | 19.96B | -19.89B | 0.04B | 0.19B | 0.07B | 0.07B | 0.04B |
|
Gross Profit
|
| | -0.00B | -0.01B | -0.01B | -0.05B | -23.23B | 23.19B | -0.03B | -0.14B | -7.53B | 7.53B | 0.02B | -0.12B | 0.04B | 0.02B | -0.00B |
|
Research & Development
|
-0.06B | 0.34B | -0.05B | -0.04B | -0.05B | -0.18B | -0.00B | -0.10B | -0.05B | -0.21B | -0.00B | -0.10B | -0.03B | -0.17B | -0.05B | -0.04B | -0.05B |
|
Share-based Compensation (IS)
|
| | | | 0.00B | 0.00B | | | 0.00B | | | | | | | | |
|
Selling, General & Administrative
|
-0.02B | 0.19B | -0.02B | -0.11B | -0.02B | -0.19B | -0.00B | -0.04B | -0.02B | -0.08B | -0.00B | -0.03B | -0.02B | -0.07B | -0.02B | -0.03B | -0.03B |
|
Operating Expenses
|
-0.08B | 0.53B | -0.07B | -0.15B | -0.06B | -0.37B | -0.00B | -0.14B | -0.07B | -0.29B | -0.00B | -0.13B | -0.05B | -0.24B | -0.07B | -0.07B | -0.08B |
|
Operating Income
|
-0.08B | 0.01B | -0.07B | -0.13B | -0.06B | -0.35B | -96.27B | 96.08B | -0.09B | -0.35B | -48.42B | 48.46B | 0.01B | 0.04B | -0.05B | 0.08B | 0.03B |
|
EBIT
|
-0.08B | 0.01B | -0.07B | -0.13B | -0.06B | -0.35B | -96.27B | 96.08B | -0.09B | -0.35B | -48.42B | 48.46B | 0.01B | 0.04B | -0.05B | 0.08B | 0.03B |
|
Interest & Investment Income
|
0.00B | 0.05B | -0.00B | -0.05B | 0.15B | 0.05B | 0.00B | -0.12B | 0.08B | 0.05B | 783.00 | -0.08B | 0.16B | 0.00B | 0.13B | 0.02B | 0.02B |
|
Other Non Operating Income
|
0.01B | 0.08B | | | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.00B |
|
Non Operating Income
|
| | -0.02B | | | -0.21B | -0.00B | | | -0.30B | -0.00B | | | -0.29B | | | |
|
EBT
|
-0.10B | 0.25B | -0.10B | -0.11B | -0.01B | -0.55B | -0.00B | -0.14B | -0.21B | -0.65B | -0.00B | -0.15B | -0.02B | -0.22B | -0.23B | 0.33B | -0.28B |
|
Tax Provisions
|
| | | | | 0.04B | | | | 0.10B | | | | -0.01B | | | |
|
Profit After Tax
|
-0.08B | 0.25B | -0.08B | 0.26B | -0.38B | -0.51B | -0.00B | -0.09B | -0.19B | -0.55B | -0.22B | 0.07B | -0.01B | -0.23B | -0.22B | 0.36B | -0.31B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | 0.01B | -0.00B | | | 0.00B |
|
Income from Continuing Operations
|
-0.10B | 0.25B | -0.10B | -0.11B | -0.01B | -0.59B | -0.00B | -0.14B | -0.21B | -0.75B | -0.00B | -0.15B | -0.02B | -0.20B | -0.23B | 0.33B | -0.28B |
|
Consolidated Net Income
|
-0.10B | 0.25B | -0.10B | -0.11B | -0.01B | -0.59B | -0.00B | -0.14B | -0.21B | -0.75B | -0.00B | -0.15B | -0.02B | -0.20B | -0.23B | 0.33B | -0.28B |
|
Income towards Parent Company
|
-0.10B | 0.25B | -0.10B | -0.11B | -0.01B | -0.59B | -0.00B | -0.14B | -0.21B | -0.75B | -0.00B | -0.15B | -0.02B | -0.20B | -0.23B | 0.33B | -0.28B |
|
Net Income towards Common Stockholders
|
-0.10B | 0.25B | -0.10B | -0.11B | -0.01B | -0.59B | -0.00B | -0.14B | -0.21B | -0.75B | -0.00B | -0.15B | -0.02B | -0.20B | -0.23B | 0.33B | -0.28B |
|
EPS (Basic)
|
| 0.00B | | | | | | -0.00B | | | | -0.00B | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.00B | | | | -0.00B | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.00B | | | | | | 390.00 | | | | 610.00 | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 390.00 | | | | 610.00 | | | | | |
|
EBITDA
|
-0.08B | 0.25B | -0.08B | 0.27B | -0.39B | -0.52B | -0.00B | 0.09B | -0.37B | -0.55B | -0.00B | -0.15B | -0.01B | -0.23B | -0.22B | 0.36B | -0.31B |
|
Interest Expenses
|
-0.03B | 0.27B | 0.02B | 0.03B | -0.12B | -0.05B | 0.21B | -0.27B | -0.04B | 0.37B | 0.18B | 0.09B | -0.52B | -0.30B | 0.18B | -0.11B | -0.31B |
|
Tax Rate
|
| | | | | -6.90% | | | | -15.26% | | | | 6.57% | | | |