|
Net Income
|
-0.07M | -0.07M | -0.11M | -0.09M | -0.08M | -0.09M | -0.10M | -0.11M | -0.06M | -0.04M | -0.09M | -0.07M | -0.09M | -0.07M | -0.07M | -0.07M | -0.09M | -0.08M | -0.09M | -0.08M | -0.10M | -0.08M | -0.13M | | -0.10M | -0.10M | -0.09M | -0.03M | -0.05M | -0.03M | -0.04M | -0.03M | -0.01M | -0.03M | -0.03M | -0.01M | -0.04M | -0.03M | -0.07M | -0.02M | -0.04M | -0.03M | -0.05M | -0.03M | -0.05M | -0.03M | -0.14M | -0.01M | -0.05M | -0.03M | -0.14M | -0.09M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | -0.02M | -0.02M | -0.12M | -0.03M | -0.01M | -0.03M | -0.03M |
|
Depreciation and Depletion
|
| | | | | | | | | | | | | 0.01M | 0.83M | | | 0.01M | 0.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
| | | | | | | 0.50M | -1.00M | | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | | | |
|
Cash from Operations
|
| -0.07M | -0.08M | -0.07M | -0.07M | -0.09M | -0.01M | -0.14M | -0.01M | -0.03M | -0.01M | -0.02M | -0.01M | -0.03M | -0.00M | -0.00M | -0.01M | -0.03M | -0.02M | -0.01M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M | -0.04M | -0.03M | -0.02M | -0.03M | -0.04M | -0.03M | -0.02M | -0.01M | -0.03M | 0.00M | -0.01M | 0.01M | 0.01M | -0.01M | -0.02M | -0.02M | -0.04M | -0.04M | -0.03M | -0.04M | -0.05M | 0.04M | -0.02M | -0.03M | -0.05M | -0.03M | -0.01M | -0.01M | -0.03M | -0.00M | -0.01M | -0.03M | -0.03M | -0.01M | -0.03M | -0.02M | -0.03M | -0.02M | -0.03M |
|
Depreciation & Amortization (CF)
|
0.00M | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | -0.01M | -0.01M | -0.01M | 0.05M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M |
|
Change in Receivables
|
| 0.00M | -0.00M | | | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | 0.01M | -0.00M | | | | -0.00M | 0.00M | -0.00M | 0.01M | 0.00M | -0.00M | 0.00M | | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | -0.00M | 0.00M | | 0.00M | -0.00M | 0.01M | -0.01M | -0.00M | 0.00M | 0.01M | -0.01M | 0.00M | -0.01M | 0.00M | -0.00M | 0.00M | | | -0.00M | -0.00M | 0.00M | | | | | | -0.00M | 0.00M |
|
Change in Account Payables
|
| -0.01M | 0.00M | -0.00M | -0.00M | 0.02M | -0.01M | 0.01M | -0.00M | 0.01M | 0.00M | 0.01M | -0.01M | 0.01M | -0.00M | -0.00M | -0.00M | -0.01M | 0.00M | | | -0.00M | -0.01M | 0.01M | | -0.00M | 0.01M | -0.00M | | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.01M | -0.01M | 0.00M | -0.01M | 0.01M | -0.01M | | | 0.01M | -0.00M | -0.01M | | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | -0.00M | | 0.00M | 0.00M | -0.00M | | | 0.01M | -0.00M |
|
Change in Accured Expenses
|
| 0.00M | 0.00M | -0.00M | 0.01M | | | 0.03M | -0.04M | -0.03M | -0.05M | -0.05M | -0.05M | -0.06M | -0.05M | -0.05M | -0.05M | -0.06M | -0.06M | -0.05M | -0.06M | -0.06M | -0.05M | -0.06M | -0.06M | -0.06M | -0.06M | -0.00M | 0.01M | -0.00M | | -0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | -0.00M | | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 0.06M | -0.07M | 0.00M | | | | 0.00M | | | | | | |
|
Capital Expenditures
|
| 0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
| -0.00M | 0.00M | | | | | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | | | | | | 0.53M | | | | | | |
|
Shares Repurchased
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.01M | 0.01M | | | 0.00M | 0.00M | | | 0.02M | | 0.01M | 0.00M | 0.01M | | | | 0.00M | | | | | | | | | 0.04M | | | 0.02M | | | | 0.02M | | | | | |
|
Cash from Financing Activities
|
| | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | -0.01M | -0.01M | | | -0.00M | -0.00M | | | -0.02M | | -0.01M | -0.00M | -0.01M | | | | -0.00M | | | | -0.02M | | | | | -0.04M | | | -0.02M | | | | -0.02M | | | | -0.01M | |
|
Change in Cash
|
| -0.08M | -0.12M | -0.07M | -0.07M | -0.09M | -0.51M | 0.36M | -0.01M | -0.03M | -0.06M | -0.02M | -0.01M | -0.03M | -0.01M | -0.00M | -0.01M | -0.03M | -0.05M | -0.01M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M | -0.04M | -0.04M | -0.03M | -0.03M | -0.04M | -0.03M | -0.02M | -0.01M | -0.03M | -0.01M | -0.01M | 0.00M | 0.01M | -0.01M | -0.02M | -0.02M | -0.04M | -0.04M | -0.03M | -0.04M | -0.05M | 0.02M | -0.02M | 0.42M | -0.05M | -0.03M | -0.05M | -0.01M | -0.03M | -0.03M | -0.01M | -0.03M | 0.49M | -0.03M | -0.03M | -0.02M | -0.03M | -0.03M | -0.03M |
|
Free Cash Flow
|
| -0.08M | -0.08M | -0.07M | -0.07M | -0.09M | -0.01M | -0.14M | -0.01M | -0.03M | -0.01M | -0.02M | -0.01M | -0.03M | -0.00M | -0.00M | -0.01M | -0.03M | -0.02M | -0.01M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M | -0.04M | -0.03M | -0.02M | -0.03M | -0.04M | -0.03M | -0.02M | -0.01M | -0.03M | 0.00M | -0.01M | 0.01M | 0.01M | -0.01M | -0.02M | -0.02M | -0.04M | -0.04M | -0.03M | -0.04M | -0.05M | 0.04M | -0.02M | -0.03M | -0.05M | -0.03M | -0.01M | -0.01M | -0.03M | -0.00M | -0.01M | -0.03M | -0.03M | -0.01M | -0.03M | -0.02M | -0.03M | -0.02M | -0.03M |
|
Net Cash Flow
|
| -0.08M | -0.08M | -0.07M | -0.07M | -0.09M | -0.01M | 0.36M | -0.01M | -0.03M | -0.01M | -0.02M | -0.01M | -0.03M | -0.00M | -0.00M | -0.01M | -0.03M | -0.02M | -0.01M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M | -0.04M | -0.04M | -0.03M | -0.03M | -0.04M | -0.03M | -0.02M | -0.01M | -0.03M | -0.01M | -0.01M | 0.00M | 0.01M | -0.01M | -0.02M | -0.02M | -0.04M | -0.04M | -0.03M | -0.04M | -0.05M | 0.02M | -0.02M | 0.42M | -0.05M | -0.03M | -0.05M | -0.01M | -0.03M | -0.03M | -0.01M | -0.03M | 0.49M | -0.03M | -0.03M | -0.02M | -0.03M | -0.03M | -0.03M |