|
Revenue (Quarter)
|
| | | | | 19.97M | 18.89M | 18.58M | 19.43M | 58.05M | 51.28M | 48.19M | 63.63M | 50.81M | 49.45M | 51.81M | 51.47M | 57.09M | 53.13M | 57.24M | 88.25M | 73.11M |
|
Cost of Revenue (Quarter)
|
| | | | | 0.22M | 0.22M | 0.24M | 0.49M | 0.53M | 0.57M | 0.66M | 0.14M | 0.77M | 1.20M | 0.69M | 0.65M | 0.60M | 1.13M | 0.92M | 1.42M | 0.97M |
|
Gross Profit (Quarter)
|
| | | | | 19.75M | 18.67M | 18.34M | 18.93M | 57.52M | 50.72M | 47.53M | 63.48M | 50.05M | 48.25M | 51.12M | 50.82M | 56.48M | 52.00M | 56.32M | 86.83M | 72.14M |
|
Research & Development (Quarter)
|
| | | | | 0.27M | 0.57M | 1.72M | 0.59M | 1.95M | 4.11M | 3.81M | 0.76M | 1.41M | 1.33M | 4.58M | 5.24M | 0.86M | 1.01M | 4.30M | 16.51M | 0.84M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 0.32M | 0.34M | 0.38M | 0.45M | 1.43M | 2.54M | 7.46M | -0.85M | 2.02M | 2.74M | 1.91M | 4.75M | 1.29M | 4.87M | 18.18M | 8.54M | 4.59M |
|
Other Operating Expenses (Quarter)
|
| | 0.21M | 0.24M | 67.40M | 17.24M | 15.76M | 15.57M | 20.48M | 94.93M | 54.34M | 58.77M | 28.42M | 58.57M | 56.32M | 51.17M | 71.34M | 59.81M | 73.97M | 59.34M | 71.51M | 75.41M |
|
Operating Expenses (Quarter)
|
| | 0.21M | 0.24M | 67.40M | 18.80M | 17.81M | 18.96M | 22.62M | 101.48M | 64.34M | 73.25M | 30.29M | 65.48M | 64.41M | 61.32M | 85.00M | 65.50M | 83.27M | 85.73M | 99.71M | 83.77M |
|
Operating Income (Quarter)
|
| | -0.21M | -0.24M | 8.31M | 1.17M | 1.08M | -0.38M | -3.19M | -43.44M | -13.06M | -25.07M | 33.34M | -14.67M | -14.96M | -9.51M | -33.53M | -8.41M | -30.15M | -28.50M | -11.46M | -10.66M |
|
EBIT (Quarter)
|
| | -0.21M | -0.24M | 8.31M | 1.17M | 1.08M | -0.38M | -3.19M | -43.44M | -13.06M | -25.07M | 33.34M | -14.67M | -14.96M | -9.51M | -33.53M | -8.41M | -30.15M | -28.50M | -11.46M | -10.66M |
|
Non Operating Investment Income (Quarter)
|
| | | | | -0.02M | 0.04M | -0.04M | -3.65M | 3.07M | -5.15M | -1.96M | 7.82M | -3.66M | 11.36M | 5.59M | -18.92M | -4.35M | 4.12M | 3.74M | -7.89M | 5.61M |
|
Interest & Investment Income (Quarter)
|
| | 0.01M | 0.00M | -0.42M | -0.07M | -0.10M | -0.13M | 0.31M | | | | | 0.26M | 0.56M | 2.64M | 1.82M | 0.51M | 0.30M | 0.32M | 0.29M | 0.41M |
|
Other Non Operating Income (Quarter)
|
| | 9.46M | -5.62M | 0.88M | -0.00M | 0.01M | -0.06M | 0.00M | 0.06M | -0.71M | -0.09M | 0.63M | -0.03M | 0.01M | 0.83M | -5.68M | -0.60M | -0.15M | -1.65M | -0.02M | 2.30M |
|
Non Operating Income (Quarter)
|
| | 9.46M | -5.62M | 0.88M | -0.00M | 0.01M | -0.06M | 0.00M | 0.06M | -0.71M | -0.09M | 0.63M | -0.03M | 0.01M | 0.83M | -5.68M | -0.60M | -0.15M | -1.65M | -0.02M | 2.30M |
|
EBT (Quarter)
|
| | -0.20M | -0.23M | 7.88M | 1.08M | 1.02M | -0.61M | -6.96M | -85.64M | 12.68M | -174.55M | 205.33M | 22.45M | -10.12M | -76.89M | -75.23M | 2.41M | -34.75M | -56.92M | -19.80M | 8.35M |
|
Tax Provisions (Quarter)
|
| | | | | 0.20M | 0.11M | 0.08M | 0.14M | 4.65M | -15.45M | -1.78M | 12.07M | 0.36M | -0.76M | -9.48M | -10.91M | -1.62M | -4.71M | 30.09M | -5.12M | -0.04M |
|
Profit After Tax (Quarter)
|
| | 9.25M | -5.86M | 5.31M | 0.89M | 0.91M | -0.67M | -7.19M | -90.29M | 42.74M | -172.77M | -49.91M | 29.69M | -9.37M | -72.54M | 0.34M | 1.91M | -30.04M | -84.14M | -46.04M | 8.39M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -0.05M | -0.02M | -0.03M | -21.55M | -14.61M | -83.10M | -29.67M | -7.60M | -2.96M | | | -4.79M | -5.68M | -22.82M | 33.29M | 0.69M |
|
Income from Continuing Operations (Quarter)
|
| | -0.20M | -0.23M | 7.88M | 0.88M | 0.91M | -0.70M | -7.10M | -90.29M | 28.13M | -172.77M | 193.26M | 22.09M | -9.37M | -67.40M | -64.32M | 4.04M | -30.04M | -87.01M | -14.68M | 8.39M |
|
Consolidated Net Income (Quarter)
|
| | -0.20M | -0.23M | 7.88M | 0.88M | 0.91M | -0.70M | -7.10M | -90.29M | 28.13M | -172.77M | 193.26M | 22.09M | -9.37M | -47.91M | -7.39M | -6.92M | -30.04M | -19.95M | -0.51M | |
|
Income towards Parent Company (Quarter)
|
| | 9.25M | -5.86M | 0.48M | 9.92M | -0.26M | 8.22M | -9.10M | -90.29M | 28.13M | -172.77M | 193.26M | 22.09M | -9.37M | -47.91M | -7.39M | -6.92M | -30.04M | -19.95M | -0.51M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | 0.01M | -5.86M | 0.48M | 9.92M | -0.26M | 8.22M | -9.10M | -90.29M | 28.13M | -172.77M | 193.26M | 22.09M | -9.37M | -47.91M | -7.39M | -6.92M | -30.04M | -19.95M | -0.51M | |
|
EPS (Basic) (Quarter)
|
| | 0.21 | -0.14 | 566.31 | 129.24 | 137.72 | -96.19 | -0.00M | -1.19 | 0.72 | -1.41 | 3.61 | 0.38 | -0.18 | -0.13 | -0.64 | 0.02 | -0.33 | -0.69 | -0.26 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | 0.21 | -0.14 | 566.31 | 129.24 | 137.72 | -96.19 | -0.00M | -1.19 | 0.25 | -1.41 | 1.56 | 0.18 | -0.18 | -0.13 | -0.64 | -0.02 | -0.33 | -0.69 | -0.26 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 8.62M | 8.62M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 57.55M | 59.29M | 63.57M | 61.40M | 66.72M | 71.74M | 74.99M | 79.69M | 94.88M | 97.41M | 102.09M | 99.87M | 105.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 34.50M | 34.50M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 57.55M | 114.32M | 60.17M | 115.82M | 120.56M | 71.74M | 86.40M | 79.69M | 147.16M | 99.92M | 102.09M | 99.87M | 110.88M |
|
EBITDA (Quarter)
|
| | -0.21M | -0.24M | 8.31M | 0.62M | 0.23M | -1.22M | -6.70M | -63.80M | 46.98M | -182.68M | -57.92M | 17.67M | -7.60M | -72.26M | -33.53M | -8.41M | -30.15M | -28.50M | -11.46M | -10.66M |
|
Interest Expenses (Quarter)
|
| | | | | | 0.00M | 0.01M | 0.41M | 3.26M | 3.37M | 3.67M | 4.41M | 4.84M | 4.85M | 5.19M | 7.25M | 0.15M | 0.00M | 0.13M | 0.07M | 0.09M |
|
Tax Rate (Quarter)
|
| | | | | 18.54% | 10.75% | -13.36% | -2.04% | -5.43% | -121.78% | 1.02% | 5.88% | 1.62% | 7.47% | 12.33% | 14.50% | -67.23% | 13.55% | -52.85% | 25.84% | -0.49% |