|
Accumulated Depreciation
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Fees
|
0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | |
|
Loans
|
| 0.00B | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.03B | 0.01B | 0.12B | 0.19B | 0.11B | 0.14B | 0.04B |
|
Receivables - Net
|
-0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B |
|
Receivables
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Current Assets
|
0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.04B | 0.04B | 0.23B | 0.20B | 0.19B | 0.21B | 0.14B |
|
Property, Plant & Equipment (Net)
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | | | | | | | | |
|
Intangibles
|
| | | | | | 0.02B | 0.01B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | | |
|
Goodwill & Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.03B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | | |
|
Long-Term Deferred Tax
|
47,284.64B | 48,192.51B | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.04B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Assets
|
0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.06B | 0.05B | 0.05B | 0.25B | 0.22B | 0.21B | 0.21B | 0.14B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Notes Payables
|
| | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | | | | | |
|
Dividends payables
|
| | | | | | | 0.20B | | | | | | | | |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.20B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accumulated Expenses
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Accumulated Expenses
|
| | | | | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | 0.00B | 0.00B |
|
Short term Debt
|
| | | 0.00B | 0.00B | 0.00B | | | | | | | 0.01B | | | |
|
Current Leases
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
| | | | | | | 0.00B | | | | | | | | |
|
Current Deferred Revenue
|
| | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | |
|
Total Current Liabilities
|
0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Non-Current Debt
|
0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Total Long Term Debt
|
-0.01B | -0.00B | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | 0.01B | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability
|
689.73B | | | | | | | | 0.01B | 0.00B | | | | | | |
|
Other Non-Current Liabilities
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Total Non-Current Liabilities
|
0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Total Liabilities
|
0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Total Debt
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | |
|
Common Equity
|
0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.23B | 0.20B | 0.19B | 0.19B | 0.12B |
|
Shareholder's Equity
|
0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.23B | 0.20B | 0.19B | 0.19B | 0.12B |
|
Liabilities and Shareholders Equity
|
0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.06B | 0.05B | 0.05B | 0.25B | 0.22B | 0.21B | 0.21B | 0.14B |
|
Retained Earnings
|
-0.16B | -0.19B | -0.19B | -0.20B | -0.21B | -0.22B | -0.22B | -0.03B | -0.08B | -0.12B | -0.14B | -0.19B | -0.29B | -0.38B | -0.47B | -0.56B |
|
Preferred Shares
|
| | | | | | | 0.00B | | | | | | | | |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 781.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding
|
0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.04B | 0.04B | 0.05B | 0.07B | 0.07B |