|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.83M | 1.93M | 2.05M | 1.12M | | | 1.50M | | | | 1.98M | | | | 2.21M | | | | 2.33M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.97M | 174.14M | 174.90M | 190.34M | 179.98M | 135.89M | 127.50M | 111.13M | 104.72M | 102.39M | 86.90M | 135.16M | 79.02M | 57.17M | 31.52M | 36.97M | 49.10M | 183.15M | 61.24M | 43.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 4.46M | 1.57M | 0.43M | 0.19M | 0.20M | 0.63M | 0.17M | 0.25M | 0.14M | 0.88M | 1.11M | 0.31M | 0.42M | 0.43M | 0.54M | 0.51M | 0.32M | 0.84M | 1.22M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.20M | 0.30M | 0.30M | 0.40M | 0.40M | | 0.70M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 4.46M | 1.57M | 0.43M | 0.19M | 0.20M | 0.63M | 0.17M | 0.25M | 0.14M | 0.88M | 1.21M | 0.51M | 0.72M | 0.73M | 0.94M | 0.91M | 0.32M | 1.54M | 1.22M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 9.41M | 7.29M | 7.95M | 5.04M | 4.62M | 4.79M | 5.36M | 3.98M | 5.82M | 7.62M | 6.92M | 2.87M | 3.23M | 3.00M | 2.20M | 2.93M | 4.40M | 4.41M | 2.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.19M | 238.62M | 218.26M | 204.13M | 191.09M | 195.50M | 211.00M | 192.81M | 173.11M | 169.53M | 152.96M | 209.63M | 187.51M | 171.19M | 145.76M | 137.25M | 155.26M | 188.42M | 216.62M | 278.19M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 4.75M | 4.72M | 1.45M | 1.34M | 1.24M | 1.17M | 1.08M | 1.01M | 0.88M | 0.77M | 0.65M | 0.54M | 0.48M | 0.45M | 0.41M | 0.38M | 0.36M | 0.34M | 0.31M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65M | 12.96M | 12.99M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65M | 12.96M | 12.99M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.93M | 0.93M | 0.87M | 0.81M | 0.75M | 0.68M | 0.61M | 0.55M | 0.48M | 0.42M | 0.36M | 0.30M | 1.68M | 1.66M | 1.64M | 1.62M | 1.56M | 1.50M | 1.43M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.06M | 18.64M | 18.64M | 14.74M | 14.57M | 14.40M | 14.27M | 14.12M | 13.97M | 13.78M | 13.61M | 1.01M | 0.84M | 2.16M | 2.10M | 2.05M | 2.00M | 1.93M | 1.83M | 1.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.25M | 257.26M | 236.91M | 218.87M | 205.66M | 209.91M | 225.28M | 206.93M | 187.08M | 183.32M | 166.57M | 210.64M | 188.36M | 173.35M | 147.86M | 139.31M | 157.26M | 190.35M | 218.45M | 279.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 1.42M | 0.01M | 2.03M | 2.21M | 2.87M | 1.42M | 4.80M | 5.24M | 4.04M | 3.05M | 2.07M | 3.76M | 2.69M | 1.13M | 0.21M | 1.08M | 0.85M | 4.80M | 2.72M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 1.42M | 0.01M | 2.03M | 2.21M | 2.87M | 1.42M | 4.80M | 5.24M | 4.04M | 3.05M | 2.07M | 3.76M | 2.69M | 1.13M | 0.21M | 1.08M | 0.85M | 4.80M | 2.72M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41M | 7.67M | 19.12M | 2.31M | 10.38M | 8.29M | 0.05M | 2.96M | 9.71M | 7.40M | 0.06M | 5.84M | 5.66M | 9.67M | 7.50M | 10.26M | 8.72M | 1.83M | 7.80M | 6.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.12M | 0.07M | 0.07M | 0.05M | 0.06M | 0.06M | 0.18M | 0.18M | 0.32M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 4.31M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.42M | 0.43M | 0.44M | 0.45M | 0.46M | 0.47M | 0.48M | 0.50M | 0.51M | 0.34M | 0.31M | 0.28M | 0.24M | 0.24M | 0.25M | 0.26M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | 9.10M | 19.13M | 18.28M | 19.12M | 13.85M | 15.74M | 17.05M | 14.95M | 11.44M | 11.87M | 12.14M | 11.33M | 15.15M | 8.64M | 10.47M | 9.80M | 9.22M | 12.61M | 15.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.62M | 1.57M | 1.45M | 1.67M | 1.53M | 4.51M | 4.58M | 4.40M | 4.17M | 4.30M | | | | | | | 14.33M | 14.45M | 34.29M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 0.17M | 0.04M | 1.52M | 1.46M | 1.40M | 1.34M | 1.28M | 1.21M | 1.15M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 5.27M | 6.95M | 6.09M | 4.31M | | | 0.06M | | | | 0.04M | 0.04M | 0.03M | 0.03M | 5.33M | 0.02M | 5.43M | 5.79M | 5.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.54M | 10.71M | 20.69M | 13.64M | 16.48M | | 20.25M | 4.58M | | | | 4.40M | 4.09M | 5.66M | 5.85M | 5.33M | 5.30M | 23.55M | 27.05M | 49.28M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81M | 15.98M | 27.64M | 19.73M | 20.79M | 15.37M | 20.25M | 21.64M | 19.35M | 15.60M | 16.18M | 16.54M | 15.42M | 20.82M | 14.49M | 15.80M | 15.10M | 28.98M | 32.85M | 55.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.62M | 1.57M | 7.54M | 5.98M | 1.53M | 4.51M | 4.58M | 4.40M | 4.17M | 4.30M | | | | | | | 14.33M | 14.45M | 34.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.44M | 241.28M | 209.26M | 199.13M | 184.87M | 194.53M | 205.03M | 185.29M | 167.73M | 167.71M | 150.40M | 194.10M | 172.94M | 152.53M | 133.38M | 123.51M | 142.16M | 161.37M | 185.60M | 224.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.44M | 241.28M | 209.26M | 199.13M | 184.87M | 194.53M | 205.03M | 185.29M | 167.73M | 167.71M | 150.40M | 194.10M | 172.94M | 152.53M | 133.38M | 123.51M | 142.16M | 161.37M | 185.60M | 224.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.25M | 257.26M | 236.91M | 218.87M | 205.66M | 209.91M | 225.28M | 206.93M | 187.08M | 183.32M | 166.57M | 210.64M | 188.36M | 173.35M | 147.86M | 139.31M | 157.26M | 190.35M | 218.45M | 279.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -210.94M | -235.77M | -269.28M | -5.04M | -312.60M | -332.71M | -5.30M | -5.23M | -5.10M | -414.02M | -5.12M | -5.00M | -490.73M | -5.19M | -4.84M | -4.97M | -5.00M | -5.04M | -5.02M | -649.48M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.21M | 0.21M | 0.07M | 0.45M | 0.03M | 0.47M | 0.41M | 0.63M | 0.62M | 0.62M | 0.60M | 0.90M | 0.79M | 0.78M | 0.86M | 1.05M | 1.04M | 1.14M | 2.06M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.26M | 39.69M | 39.70M | 40.99M | 43.22M | 46.37M | 49.16M | 49.20M | 49.29M | 52.66M | 52.86M | 70.68M | 70.90M | 71.05M | 71.12M | 72.35M | 77.83M | 85.08M | 95.60M | 110.88M |