Cash & Equivalents Cash & Equiv.
0.53M 0.41M
Cash & Current Investments
0.53M 0.41M
Receivables - Net Net Receivables
0.34M 0.57M
Receivables - Other Other Receivables
0.31M 0.12M 0.46M
Receivables
0.65M 1.04M
Inventory
0.55M 0.55M
Prepaid Assets
0.05M 0.01M
Current Assets
1.90M 2.27M
Long-Term Investments
1.76M 6.59M
Intangibles
0.94M 0.68M
Goodwill & Intangibles
0.94M 0.68M
Non-Current Assets
6.19M 10.31M
Assets
8.09M 12.59M
Accounts Payables
0.47M 0.42M
Notes Payables
0.28M 0.28M
Payables
0.47M 0.28M 0.69M
Accumulated Expenses
1.08M 1.45M
Other Accumulated Expenses
5.20M 7.09M
Current Leases
0.15M 0.45M
Current Taxes
0.04M 0.13M
Total Current Liabilities
7.09M 9.86M
Convertible Debt
4.18M 5.19M
Non-Current Deffered Revenue
4.03M 4.03M
Preferred Stock Liabilities
-3.39M -0.93M
Minority Interest
-0.21M -0.27M
Non-Current Deferred Tax Liability Non-Current Deferred Tax
0.02M
Operating Leases
0.66M 0.33M
Other Non-Current Liabilities
0.09M 0.60M
Total Non-Current Liabilities
0.66M -0.09M 0.36M
Total Liabilities
7.76M 10.22M
Total Debt
0.28M 0.28M
Common Equity
0.33M 2.36M
Liabilities and Shareholders Equity
8.09M 12.59M
Retained Earnings
-9.82M -12.46M
Preferred Shares
0.00M 0.00M