|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 4.46B | 0.00B | 0.00B | 0.00B | 1,430.79B | -3670.11B | -0.00B | 0.01B | 591.04B | -1316.33B | 0.00B | 0.01B | 0.01B | 0.01B | 0.05B | 0.00B | 0.00B | -0.01B | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.00 | 0.00B | 0.00B | 0.00B | 0.00B | 1,026.99B | 1,155.47B | | 0.00B | 82.35B | 308.38B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | | -0.00B | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | -0.00B | | -0.00B | | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | 0.00B | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | 0.05B | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.00B | | 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.00 | 0.00B | 0.00B | -0.00B | -0.00B | 17.47B | 1,323.71B | | -0.00B | 213.28B | -187.61B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.00 | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | 0.00B | | -15.48B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 650.00 | -0.00B | -0.00B | -0.00B | -0.00B | -272.76B | -963.79B | | 0.00B | -252.34B | -1062.02B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.00 | 0.00B | 0.00B | 0.00B | | 87.32B | 174.64B | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86B | 60.00B | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | 0.00B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | | | | | | | | -0.00B | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | -498.30B | 0.00B | | 498.30B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -200.00 | 0.00B | 0.01B | -0.00B | | 957.02B | 1,148.74B | | 0.03B | 663.75B | 1,135.01B | -1148.74B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | | |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.03B | | | | | | 0.00B | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -248.00 | | | 983.27B | 1,201.24B | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -850.00 | -0.00B | 0.01B | -0.00B | -0.00B | 684.26B | 184.95B | | 0.03B | 411.42B | 72.99B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | | | 0.00B | | -0.02B | | 0.02B | | 0.02B | 0.01B | | 0.01B | 0.01B | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 650.00 | -0.00B | -0.00B | -0.00B | -0.00B | -272.76B | -963.79B | | 0.00B | -252.34B | -1062.02B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | | -0.00B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.00 | -0.00B | 0.01B | -0.00B | -0.00B | 684.26B | 184.95B | | 0.03B | 411.42B | 72.99B | -1148.75B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | | |