Aeluma Balance Sheet (2020-2026) | ALMU

Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
6.79M6.20M5.48M4.82M3.74M2.37M3.06M4.86M5.07M3.76M2.42M1.87M1.29M3.50M3.06M3.87M3.63M25.92M38.57M37.78M
Short-term Investments (Quarter)
12.00M12.11M12.23M
Cash & Current Investments (Quarter)
6.79M6.20M5.48M4.82M3.74M2.37M3.06M4.86M5.07M3.76M2.42M1.87M1.29M3.50M3.06M15.87M15.74M38.15M38.57M37.78M
Receivables - Net (Quarter)
0.19M0.01M0.19M0.15M0.06M0.32M1.32M1.14M0.96M1.25M1.00M1.06M
Receivables (Quarter)
0.19M0.01M0.19M0.15M0.06M0.32M1.32M1.14M0.96M1.25M1.00M1.06M
Current Deferred Tax Assets (Quarter)
0.66M0.66M0.66M0.66M0.66M0.70M0.48M0.27M0.05M0.03M0.03M0.02M0.02M0.01M0.01M0.00M
Prepaid Assets (Quarter)
0.02M0.23M0.24M0.11M0.03M0.31M0.22M0.20M0.02M0.22M0.16M0.10M0.02M0.19M0.14M0.21M0.63M0.83M0.69M1.33M
Current Assets (Quarter)
7.47M7.09M6.39M5.58M4.43M3.38M3.76M5.32M5.33M4.02M2.80M2.14M1.39M4.03M4.53M17.23M17.34M40.22M40.26M40.17M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.99M1.46M1.39M1.49M1.56M1.47M1.37M1.31M1.25M1.22M1.33M1.25M1.33M
Intangibles (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M
Goodwill & Intangibles (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.07M0.01M0.01M0.18M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M
Non-Current Assets (Quarter)
1.61M1.61M1.70M1.61M1.50M1.47M1.44M1.50M1.83M2.48M2.53M2.58M2.45M2.32M2.23M2.14M2.07M2.43M2.31M2.34M
Assets (Quarter)
9.08M8.71M8.09M7.20M5.93M4.85M5.20M6.83M7.16M6.50M5.33M4.72M3.84M6.35M6.76M19.36M19.41M42.65M42.57M42.52M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.06M0.18M0.16M0.17M0.11M0.46M0.10M0.17M0.13M0.16M0.16M0.17M0.32M0.22M0.18M0.22M0.36M0.27M0.45M0.97M
Notes Payables (Quarter)
0.07M0.02M0.09M0.10M0.11M0.18M0.17M
Payables (Quarter)
0.13M0.21M0.25M0.27M0.23M0.64M0.27M0.17M0.13M0.16M0.16M0.17M0.32M0.22M0.18M0.22M0.36M0.27M0.45M0.97M
Short term Debt (Quarter)
0.30M3.002.05M
Current Leases (Quarter)
0.16M0.15M0.15M0.15M0.16M0.16M0.16M0.16M0.16M0.12M0.12M0.13M0.13M0.13M0.13M0.14M0.14M0.19M0.19M0.20M
Current Deferred Revenue (Quarter)
Total Current Liabilities (Quarter)
0.29M0.36M0.40M0.42M0.37M0.80M0.43M0.79M0.76M0.60M0.45M0.65M0.63M2.63M0.49M0.53M0.70M0.77M0.82M1.54M
Non-Current Liabilities
Convertible Debt (Quarter)
1.10M1.38M
Operating Leases (Quarter)
0.73M0.69M0.65M0.62M0.58M0.54M0.50M0.30M1.16M1.01M0.97M0.94M0.91M0.87M0.84M0.80M0.99M0.94M0.89M
Other Non-Current Liabilities (Quarter)
2.05M5.05M
Total Non-Current Liabilities (Quarter)
2.59M2.74M
Total Liabilities (Quarter)
0.90M0.94M0.94M0.92M0.83M1.21M0.81M1.12M1.05M1.64M1.46M1.62M1.57M4.64M7.79M1.36M1.51M1.76M1.77M2.43M
Shareholder's Equity
Total Debt (Quarter)
0.30M3.002.05M
Common Equity (Quarter)
8.19M7.77M7.15M6.28M5.10M3.64M4.39M5.70M6.11M4.86M3.87M3.10M2.28M1.71M-1.03M18.00M17.90M40.89M40.80M40.09M
Shareholder's Equity (Quarter)
8.19M7.77M7.15M6.28M5.10M3.64M4.39M5.70M6.11M4.86M3.87M3.10M2.28M1.71M-1.03M18.00M17.90M40.89M40.80M40.09M
Liabilities and Shareholders Equity (Quarter)
9.08M8.71M8.09M7.20M5.93M4.85M5.20M6.83M7.16M6.50M5.33M4.72M3.84M6.35M6.76M19.36M19.41M42.65M42.57M42.52M
Retained Earnings (Quarter)
-0.23M-0.83M-1.46M-2.37M-3.68M-5.21M-6.29M-7.75M-9.06M-10.54M-11.67M-12.64M-13.62M-14.35M-17.25M-15.79M-16.65M-18.14M-19.99M-21.79M
Treasury Shares (Quarter)
1.301.301.301.300.34M0.26M0.30M0.17M0.08M0.02M0.02M0.01M0.01M0.01M0.00M0.00M0.07M0.16M0.27M