|
Gross Margin
|
38.96% | 38.50% | 41.10% | 48.44% | 45.20% | 45.26% | 49.69% | 50.05% | 52.96% | 54.21% | 54.72% | 54.36% | 55.55% | 57.32% | 56.82% | 56.76% | 57.89% | 52.48% | 51.23% | 44.79% | 45.71% | 45.66% | 41.43% | 44.89% | 46.33% |
|
EBT Margin
|
6.93% | 6.57% | 10.19% | 4.68% | 8.56% | -21.64% | 9.74% | 16.99% | 20.33% | 21.03% | 15.06% | 5.62% | 24.86% | 28.98% | 25.21% | 24.47% | 26.52% | 14.26% | 7.17% | -9.93% | -22.99% | -4.27% | -20.39% | -4.91% | -1.27% |
|
EBIT Margin
|
5.07% | 6.97% | 10.83% | 3.94% | 9.08% | -14.73% | 11.11% | 17.14% | 19.91% | 19.08% | 15.10% | 6.77% | 25.18% | 26.38% | 23.42% | 25.42% | 26.47% | 14.39% | 6.61% | -6.37% | 2.17% | -0.02% | -6.84% | -1.35% | 2.91% |
|
EBITDA Margin
|
5.07% | 6.97% | 10.83% | 3.94% | 9.08% | -14.73% | 11.11% | 17.14% | 19.91% | 19.08% | 15.10% | 6.77% | 25.18% | 26.38% | 23.42% | 25.42% | 26.47% | 14.39% | 6.61% | -6.37% | 2.17% | -0.02% | -6.84% | -1.35% | 2.91% |
|
Operating Margin
|
5.07% | 6.97% | 10.83% | 3.94% | 9.08% | -14.73% | 11.11% | 17.14% | 19.91% | 19.08% | 15.10% | 6.77% | 25.18% | 26.38% | 23.42% | 25.42% | 26.47% | 14.39% | 6.61% | -6.37% | 2.17% | -0.02% | -6.84% | -1.35% | 2.91% |
|
Net Margin
|
2.12% | 5.61% | 7.63% | 4.22% | 7.04% | -3.08% | 4.96% | 14.73% | 17.16% | 17.67% | 12.81% | 4.72% | 4.33% | 25.95% | 8.13% | 21.88% | 22.10% | 13.10% | -10.68% | -10.55% | -17.94% | -3.82% | -18.47% | -6.47% | 3.07% |
|
FCF Margin
|
| 2.66% | 12.62% | 15.38% | -5.23% | 16.48% | 24.12% | 12.30% | 6.67% | 14.31% | 11.69% | 10.18% | 14.48% | 15.88% | 6.43% | 1.71% | 5.64% | 14.97% | -0.63% | 13.91% | 2.98% | -12.25% | 7.76% | 25.08% | 6.49% |
|
Inventory Average
|
| | | | | 99.41M | 90.76M | 84.93M | 80.20M | 78.45M | 82.51M | 87.55M | 93.68M | 109.00M | 135.44M | 162.74M | 173.63M | 169.32M | 163.93M | 169.10M | 176.27M | 184.89M | 188.53M | 178.85M | 172.24M |
|
Assets Average
|
| | | | | 745.80M | 729.79M | 772.28M | 800.07M | 827.33M | 872.02M | 909.37M | 952.96M | 1,031.93M | 1,132.61M | 1,207.62M | 1,259.51M | 1,425.12M | 1,547.95M | 1,489.75M | 1,470.50M | 1,466.93M | 1,431.35M | 1,405.08M | 1,386.77M |
|
Equity Average
|
| 610.41M | 625.31M | 629.03M | 629.72M | 606.21M | 581.89M | 603.12M | 637.97M | 676.20M | 715.60M | 749.36M | 789.62M | 855.22M | 930.69M | 997.29M | 1,063.03M | 1,116.89M | 1,133.60M | 1,120.78M | 1,024.28M | 936.57M | 932.76M | 927.68M | 935.04M |
|
Invested Capital
|
604.34M | 616.49M | 634.13M | 623.93M | 635.51M | 576.92M | 586.87M | 619.38M | 656.55M | 695.84M | 735.36M | 763.36M | 815.88M | 894.56M | 991.82M | 1,027.77M | 1,098.29M | 1,144.86M | 1,376.82M | 1,111.25M | 944.18M | 935.80M | 932.52M | 925.79M | 947.38M |
|
Asset Utilization Ratio
|
| | | | | 0.79 | 0.81 | 0.86 | 0.90 | 0.90 | 0.88 | 0.88 | 0.88 | 0.88 | 0.86 | 0.86 | 0.85 | 0.76 | 0.68 | 0.63 | 0.58 | 0.53 | 0.51 | 0.54 | 0.57 |
|
Interest Coverage Ratio
|
| | | | | | | | | 83.38 | 72.37 | 53.01 | 112.69 | 107.06 | 83.58 | 92.00 | 96.19 | 9.52 | 2.95 | -1.98 | 0.39 | -0.01 | -1.92 | -0.43 | 1.09 |
|
Debt to Equity
|
| | 0.04 | | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.22 | 0.22 | 0.18 | 0.43 | 0.40 | 0.37 | 0.34 | 0.30 |
|
Debt Ratio
|
| | 0.03 | | | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.16 | 0.17 | 0.14 | 0.27 | 0.26 | 0.24 | 0.22 | 0.21 |
|
Equity Ratio
|
| | 0.78 | | 0.82 | 0.81 | 0.78 | 0.78 | 0.82 | 0.82 | 0.82 | 0.82 | 0.83 | 0.83 | 0.82 | 0.83 | 0.85 | 0.73 | 0.74 | 0.77 | 0.63 | 0.65 | 0.66 | 0.67 | 0.68 |
|
Times Interest Earned
|
| | | | | | | | | 83.38 | 72.37 | 53.01 | 112.69 | 107.06 | 83.58 | 92.00 | 96.19 | 9.52 | 2.95 | -1.98 | 0.39 | -0.01 | -1.92 | -0.43 | 1.09 |
|
Enterprise Value
|
-134.35M | -139.31M | -218.93M | -215.58M | -207.31M | 4,532.93M | 4,584.23M | 4,951.18M | 6,276.87M | 6,277.31M | 5,253.04M | 3,787.28M | 3,829.23M | 5,442.21M | 8,832.96M | 8,294.77M | 5,767.27M | 5,603.70M | 4,985.79M | 5,288.53M | 4,516.56M | 3,953.42M | 4,447.79M | 6,182.15M | 5,372.39M |
|
Market Capitalization
|
| | | | | 4,696.01M | 4,786.99M | 5,179.69M | 6,531.43M | 6,542.84M | 5,541.68M | 4,082.43M | 4,131.42M | 5,785.16M | 9,190.48M | 8,655.91M | 6,144.50M | 5,826.18M | 5,206.67M | 5,471.45M | 4,714.21M | 4,101.00M | 4,577.35M | 6,319.92M | 5,497.55M |
|
Return on Sales
|
| | | 0.05% | 0.06% | 0.04% | 0.03% | 0.06% | 0.09% | 0.14% | 0.16% | 0.13% | 0.14% | 0.17% | 0.15% | 0.19% | 0.20% | 0.17% | 0.13% | 0.06% | -0.05% | -0.11% | -0.13% | -0.12% | -0.06% |
|
Return on Capital Employed
|
| | | | | 0.02% | 0.02% | 0.06% | 0.09% | 0.17% | 0.18% | 0.15% | 0.17% | 0.19% | 0.21% | 0.25% | 0.24% | 0.19% | 0.14% | 0.08% | 0.03% | 0.01% | -0.02% | -0.01% | -0.01% |
|
Return on Invested Capital
|
| | | 0.05% | 0.06% | | | | | 0.15% | 0.16% | 0.13% | 0.15% | 0.17% | 0.15% | 0.19% | 0.19% | 0.16% | 0.11% | 0.05% | | | -0.02% | -0.01% | -0.01% |
|
Return on Assets
|
| | | | | 0.03% | 0.02% | 0.05% | 0.08% | 0.12% | 0.14% | 0.11% | 0.13% | 0.15% | 0.13% | 0.16% | 0.17% | 0.13% | 0.09% | 0.04% | -0.03% | -0.06% | -0.07% | -0.06% | -0.04% |
|
Return on Equity
|
| | | 0.05% | 0.06% | 0.04% | 0.03% | 0.07% | 0.10% | 0.15% | 0.17% | 0.14% | 0.15% | 0.18% | 0.16% | 0.20% | 0.20% | 0.16% | 0.12% | 0.05% | -0.04% | -0.09% | -0.10% | -0.10% | -0.05% |