|
Cash & Equivalents (Quarter)
|
3.01B | 2.52B | 0.23B | 0.82B | 1.56B | 1.57B | 0.98B | 1.09B | 1.68B | 1.53B |
|
Short-term Investments (Quarter)
|
0.46B | 0.88B | | | | | | | 0.15B | 0.08B |
|
Cash & Current Investments (Quarter)
|
3.46B | 3.41B | 0.23B | 0.82B | 1.56B | 1.57B | 0.98B | 1.09B | 1.83B | 1.61B |
|
Receivables - Net (Quarter)
|
1.39B | 1.54B | 1.25B | 1.39B | 1.36B | 1.50B | 1.67B | 1.77B | 1.74B | 1.94B |
|
Receivables - Other (Quarter)
|
| 0.00B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Receivables (Quarter)
|
1.39B | 1.54B | 1.31B | 1.44B | 1.39B | 1.52B | 1.70B | 1.80B | 1.76B | 1.97B |
|
Raw Materials (Quarter)
|
0.20B | 0.21B | | | | | | | | |
|
Work In Process (Quarter)
|
0.05B | 0.05B | | | | | | | | |
|
Finished Goods (Quarter)
|
0.38B | 0.43B | | | | | | | | |
|
Inventory (Quarter)
|
0.63B | 0.69B | 1.44B | 1.50B | 1.64B | 1.90B | 2.11B | 2.32B | 2.27B | 2.39B |
|
Current Deferred Tax Assets (Quarter)
|
0.16B | 0.17B | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.21B | 0.14B | | | | | | | | |
|
Current Assets (Quarter)
|
5.83B | 6.07B | 3.40B | 4.24B | 4.99B | 5.39B | 5.19B | 5.65B | 6.31B | 6.45B |
|
Buildings (Quarter)
|
0.83B | 0.88B | | | | | | | | |
|
Construction in Progress (Quarter)
|
0.23B | 0.28B | | | | | | | | |
|
Land & Improvements (Quarter)
|
0.03B | 0.03B | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.30B | 1.39B | -0.01B | 0.76B | -2.49B | 0.04B | 6.78B | -0.00B | 4.39B | 4.77B |
|
Long-Term Investments (Quarter)
|
0.07B | 0.40B | 0.39B | 0.31B | 0.22B | 0.22B | 0.29B | 0.52B | 0.65B | 0.77B |
|
Goodwill (Quarter)
|
0.69B | 0.83B | 8.90B | 8.90B | | 8.90B | 8.93B | 8.93B | 8.95B | 9.26B |
|
Intangibles (Quarter)
|
0.67B | 0.95B | 10.68B | 10.23B | 9.10B | 8.77B | 9.69B | 9.06B | 8.59B | 9.01B |
|
Goodwill & Intangibles (Quarter)
|
1.36B | 1.79B | 19.58B | 19.14B | 9.10B | 17.67B | 18.61B | 17.99B | 17.53B | 18.26B |
|
Long-Term Deferred Tax (Quarter)
|
0.39B | 0.26B | 0.67B | 0.93B | 1.03B | 1.16B | 1.34B | 0.44B | 0.42B | 0.46B |
|
Other Non-Current Assets (Quarter)
|
0.14B | 0.17B | 0.15B | 0.18B | 0.21B | 0.23B | 0.24B | 0.30B | 0.59B | 0.40B |
|
Non-Current Assets (Quarter)
|
2.85B | 4.00B | 23.66B | 23.42B | 22.61B | 22.61B | 23.97B | 23.97B | 24.04B | 25.11B |
|
Assets (Quarter)
|
8.69B | 10.07B | 27.06B | 27.66B | 27.60B | 28.00B | 29.16B | 29.61B | 30.35B | 31.55B |
|
Accounts Payables (Quarter)
|
0.32B | 0.37B | 0.66B | 0.83B | 0.88B | 0.90B | 0.86B | 0.81B | 0.77B | 0.93B |
|
Payables (Quarter)
|
0.32B | 0.37B | 0.66B | 0.83B | 0.88B | 0.90B | 0.86B | 0.81B | 0.77B | 0.93B |
|
Accumulated Expenses (Quarter)
|
0.33B | 0.34B | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
1.05B | 1.02B | | | | | | | | |
|
Short term Debt (Quarter)
|
| 0.06B | 0.05B | 0.26B | 0.17B | 0.11B | 0.11B | -0.08B | 0.10B | 0.57B |
|
Current Leases (Quarter)
|
| | | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B |
|
Current Taxes (Quarter)
|
0.00B | 0.22B | 0.15B | 0.11B | 0.15B | 0.19B | 0.17B | 0.11B | 0.10B | 0.18B |
|
Total Current Liabilities (Quarter)
|
1.98B | 1.79B | 1.89B | 2.30B | 2.26B | 2.47B | 2.74B | 2.40B | 2.28B | 3.05B |
|
Non-Current Debt (Quarter)
|
0.06B | | | 3.22B | 3.95B | 3.97B | 4.54B | 0.08B | 4.54B | 4.16B |
|
Non-Current Deffered Revenue (Quarter)
|
0.03B | 0.03B | | | | | | | | |
|
Pension (Quarter)
|
0.10B | 0.54B | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.01B | 0.07B | 1.53B | 1.96B | 1.82B | 1.78B | 1.99B | 0.80B | 0.72B | 0.94B |
|
Operating Leases (Quarter)
|
| | 0.05B | 0.28B | 0.32B | 0.34B | 0.36B | 0.07B | 0.43B | 0.51B |
|
Other Non-Current Liabilities (Quarter)
|
0.69B | 0.96B | | | 1.06B | 0.94B | 0.79B | 0.78B | 0.82B | 0.94B |
|
Total Non-Current Liabilities (Quarter)
|
2.09B | 1.86B | 2.53B | 6.05B | 6.52B | 6.27B | 6.75B | 6.59B | 6.52B | 6.47B |
|
Total Liabilities (Quarter)
|
2.78B | 2.82B | 4.42B | 8.35B | 8.78B | 8.74B | 9.49B | 8.99B | 8.79B | 9.52B |
|
Total Debt (Quarter)
|
0.06B | 0.06B | 0.05B | 3.48B | 4.12B | 4.08B | 4.65B | | 4.64B | 4.74B |
|
Common Equity (Quarter)
|
5.91B | 7.25B | | | | | | | 21.55B | 22.03B |
|
Shareholder's Equity (Quarter)
|
5.91B | 7.25B | | | | | | | 21.55B | 22.03B |
|
Liabilities and Shareholders Equity (Quarter)
|
8.69B | 10.07B | 27.06B | 27.66B | 27.60B | 28.00B | 29.16B | 29.61B | 30.35B | 31.55B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
0.20B | 0.10B | | | | | | | | |