|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.37B | 1.56B | 1.57B | 0.96B | 1.03B | 1.18B | 0.98B | 0.89B | 0.66B | 1.05B | 1.09B | 1.14B | 1.37B | 1.57B | 1.68B | 0.03B | 1.41B | 1.50B | 1.53B | 1.58B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | | | | | 0.15B | | | | 0.08B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.37B | 1.56B | 1.57B | 0.96B | 1.03B | 1.18B | 1.06B | 0.89B | 0.66B | 1.05B | 1.09B | 1.14B | 1.37B | 1.57B | 1.83B | 0.03B | 1.41B | 1.50B | 1.61B | 1.58B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.46B | 1.45B | 1.50B | 1.61B | 1.60B | 1.56B | 1.67B | 1.76B | 1.79B | 1.73B | 1.77B | 1.82B | 1.83B | 1.74B | 1.74B | | 1.99B | 1.91B | 1.94B | 1.98B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.02B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.46B | 1.45B | 1.52B | 1.61B | 1.60B | 1.56B | 1.70B | 1.76B | 1.79B | 1.73B | 1.80B | 1.82B | 1.83B | 1.74B | 1.76B | | 1.99B | 1.91B | 1.97B | 1.98B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.53B | 0.96B | 1.90B | 0.26B | 0.59B | 2.01B | 2.11B | 0.30B | 0.60B | 2.32B | 2.32B | 2.32B | 2.33B | 2.38B | 2.27B | | 2.39B | 2.43B | 2.39B | 2.44B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.37B | 0.38B | 0.41B | 0.36B | 0.38B | 0.40B | 0.42B | 0.42B | 0.44B | 0.41B | 0.43B | 0.41B | 0.43B | 0.46B | 0.45B | 0.01B | 0.49B | 0.46B | 0.49B | 0.51B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.02B | 5.29B | 5.39B | 4.89B | 5.02B | 5.16B | 5.19B | 5.33B | 5.20B | 5.55B | 5.65B | 5.70B | 5.99B | 6.32B | 6.31B | | 6.31B | 6.33B | 6.45B | 6.62B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.16B | 0.24B | 6.36B | 0.08B | 0.16B | 3.74B | | 0.09B | 0.18B | 4.12B | 3.99B | 4.33B | 4.33B | 4.45B | 4.39B | | 4.61B | 4.70B | 4.77B | 4.76B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.22B | -0.00B | 0.00B | 0.26B | 0.29B | 0.00B | 0.01B | 0.51B | 0.52B | 0.59B | 0.61B | 0.70B | 0.65B | | 0.76B | 0.74B | 0.77B | 0.80B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.90B | 8.90B | 8.90B | 8.90B | 8.90B | 8.90B | 8.93B | 8.97B | 8.97B | 0.02B | 8.93B | 8.93B | 8.93B | 0.02B | 8.95B | 0.14B | 9.18B | 9.26B | 9.26B | 9.26B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.33B | 0.66B | 8.77B | 0.16B | 0.39B | 8.73B | 9.69B | 0.19B | 0.38B | 9.21B | 9.06B | 8.92B | 8.76B | 8.71B | 8.59B | 0.82B | 9.20B | 9.17B | 9.01B | 8.88B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.23B | 9.56B | 17.67B | 9.07B | 9.29B | 17.64B | 18.61B | 9.16B | 9.35B | 9.23B | 17.99B | 17.85B | 17.69B | 8.73B | 17.53B | 0.96B | 18.38B | 18.43B | 18.26B | 18.14B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.40B | 0.42B | 1.16B | 0.41B | 0.41B | 0.41B | 1.34B | 0.42B | 0.41B | 0.41B | 0.44B | 0.44B | 0.45B | 0.46B | 0.42B | 0.04B | 0.47B | 0.48B | 0.46B | 0.46B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.23B | 0.00B | 0.00B | 0.21B | 0.24B | -0.00B | -0.00B | 0.27B | 0.30B | 0.30B | 0.30B | 0.38B | 0.59B | | 0.40B | 0.40B | 0.40B | 0.38B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 22.73B | 22.51B | 22.61B | 22.90B | 22.71B | 22.63B | 23.97B | 23.96B | 24.01B | 23.82B | 23.97B | 23.86B | 23.73B | 24.04B | 24.04B | | 25.08B | 25.19B | 25.11B | 25.00B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.75B | 27.80B | 28.00B | 27.79B | 27.73B | 27.80B | 29.16B | 29.29B | 29.21B | 29.37B | 29.61B | 29.57B | 29.72B | 30.36B | 30.35B | | 31.39B | 31.52B | 31.55B | 31.62B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.89B | 0.88B | 0.90B | 0.85B | 0.93B | 0.85B | 0.86B | 0.85B | 0.90B | 0.89B | 0.81B | 0.82B | 0.87B | 0.85B | 0.77B | -0.00B | 0.90B | 0.90B | 0.93B | 0.92B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.89B | 0.88B | 0.90B | 0.85B | 0.93B | 0.85B | 0.86B | 0.85B | 0.90B | 0.89B | 0.81B | 0.82B | 0.87B | 0.85B | 0.77B | -0.00B | 0.90B | 0.90B | 0.93B | 0.92B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.10B | | | -0.06B | -0.13B | | | -0.06B | -0.06B | | | -0.02B | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.11B | | | | -0.08B | | | | 0.10B | | | | 0.57B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.07B | | | | 0.07B | | | | 0.07B | -0.00B | -0.00B | | 0.08B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.07B | 0.21B | -0.04B | -0.03B | 0.03B | -0.06B | 0.17B | 0.20B | -0.08B | 0.14B | 0.11B | -0.09B | -0.14B | 0.19B | 0.24B | -0.00B | -0.09B | -0.13B | 0.18B | -0.05B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.20B | 2.38B | 2.47B | 2.25B | 2.32B | 2.33B | 2.74B | 2.60B | 2.41B | 2.50B | 2.40B | 2.27B | 2.34B | 2.46B | 2.28B | | 2.42B | 2.99B | 3.05B | 3.00B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.97B | | | | 4.54B | | | | 0.08B | | | | 4.54B | | | | 4.16B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.02B | 0.00B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.16B | 1.07B | 1.78B | 0.95B | 0.90B | 0.92B | 1.99B | 1.07B | 1.10B | 1.08B | 0.80B | 0.82B | 0.79B | 0.79B | 0.72B | -0.21B | 0.86B | 0.91B | 0.94B | 0.94B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.32B | 0.32B | 0.34B | 0.34B | 0.34B | 0.34B | 0.07B | 0.36B | 0.35B | 0.34B | 0.34B | 0.33B | 0.33B | 0.36B | 0.43B | -0.00B | 0.44B | 0.43B | 0.43B | 0.45B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.02B | 0.97B | 0.94B | 0.84B | 0.74B | 0.71B | 0.79B | 0.82B | 0.83B | 0.73B | 0.78B | 0.77B | 0.76B | 0.80B | 0.82B | | 0.87B | 0.94B | 0.94B | 0.93B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.48B | 6.33B | 6.27B | 6.06B | 5.87B | 5.82B | 6.75B | 6.83B | 6.86B | 6.71B | 6.59B | 6.47B | 6.44B | 6.52B | 6.52B | | 6.83B | 6.45B | 6.47B | 6.48B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.69B | 8.71B | 8.74B | 8.30B | 8.19B | 8.15B | 9.49B | 9.43B | 9.27B | 9.22B | 8.99B | 8.74B | 8.78B | 8.97B | 8.79B | | 9.26B | 9.44B | 9.52B | 9.49B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.08B | | | | 4.65B | | | | | | | | 4.64B | | | | 4.74B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.06B | 19.09B | 19.26B | 19.49B | 19.54B | 19.65B | 19.68B | 19.86B | 19.94B | 20.15B | 20.62B | 20.83B | 20.94B | 21.39B | 21.55B | | 22.13B | 22.09B | 22.04B | 22.13B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.55B | | | | 22.03B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.75B | 27.80B | 28.00B | 27.79B | 27.73B | 27.80B | 29.16B | 29.29B | 29.21B | 29.37B | 29.61B | 29.57B | 29.72B | 30.36B | 30.35B | | 31.39B | 31.52B | 31.55B | 31.62B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.04B | 19.07B | 19.24B | 19.47B | 19.52B | 19.63B | 19.66B | 19.84B | 19.92B | 20.13B | 20.60B | 20.81B | 20.92B | 21.37B | 21.53B | | 22.09B | 22.07B | 22.01B | 22.11B |