|
Revenue
|
17.66M | 10.69M | 36.93M | 50.51M | 65.26M | 76.85M | 113.09M | 141.10M | 159.44M | 191.93M | 230.57M |
|
Cost of Revenue
|
13.41M | 5.10M | 8.82M | 11.49M | 55.51M | 22.08M | 25.21M | 22.82M | 40.03M | 46.36M | 54.76M |
|
Gross Profit
|
4.26M | 8.44M | 28.11M | 39.02M | 50.52M | 59.85M | 87.88M | 104.45M | 119.41M | 145.56M | 175.81M |
|
Research & Development
|
15.27M | 17.86M | 20.63M | 19.65M | 53.56M | 40.09M | 50.66M | 56.52M | 64.55M | 66.72M | 78.93M |
|
Selling, General & Administrative
|
3.52M | 3.10M | 3.95M | 5.36M | 24.42M | 22.04M | 22.87M | 24.96M | 21.87M | 20.46M | 22.12M |
|
Other Operating Expenses
|
4.39M | 5.10M | 5.51M | 5.00M | 55.51M | 22.08M | 23.25M | 22.82M | 21.70M | 18.61M | 19.36M |
|
Operating Expenses
|
23.18M | 26.05M | 30.08M | 30.00M | 133.49M | 84.20M | 96.77M | 104.30M | 108.13M | 105.79M | 120.41M |
|
Operating Income
|
-18.93M | -17.61M | -1.98M | 9.02M | -82.97M | -24.35M | -8.90M | 0.14M | 11.29M | 39.77M | 55.41M |
|
EBIT
|
-18.93M | -17.61M | -1.98M | 9.02M | -82.97M | -24.35M | -8.90M | 0.14M | 11.29M | 39.77M | 55.41M |
|
Interest & Investment Income
|
1.60M | 1.55M | 1.72M | 1.67M | 2.55M | 10.26M | 10.91M | 10.56M | 10.43M | 10.88M | 11.46M |
|
EBT
|
-17.33M | -16.06M | -0.25M | 10.69M | -80.41M | -14.08M | 2.02M | 10.70M | 21.72M | 50.66M | 66.86M |
|
Tax Provisions
|
0.12M | 3.95M | 2.87M | -3.63M | 12.58M | -6.54M | 9.61M | -14.01M | -10.10M | -0.56M | -24.25M |
|
Profit After Tax
|
-17.45M | -20.00M | -3.12M | 14.32M | -93.00M | -7.55M | -7.59M | 24.71M | 31.82M | 51.22M | 91.11M |
|
Income from Continuing Operations
|
-17.45M | -20.00M | -3.12M | 14.32M | -93.00M | -7.55M | -7.59M | 24.71M | 31.82M | 51.22M | 91.11M |
|
Consolidated Net Income
|
-17.45M | -20.00M | -3.12M | 14.32M | -93.00M | -7.55M | -7.59M | 24.71M | 31.82M | 51.22M | 91.11M |
|
Income towards Parent Company
|
-17.45M | -20.00M | -3.12M | 14.32M | -93.00M | -7.55M | -7.59M | 24.71M | 31.82M | 51.22M | 91.11M |
|
Net Income towards Common Stockholders
|
-17.45M | -20.00M | -3.12M | 14.32M | -93.00M | -7.55M | -7.59M | 24.71M | 31.82M | 51.22M | 91.11M |
|
EPS (Basic)
|
-0.49 | -0.55 | -0.08 | 0.40 | -1.77 | -0.05 | -0.05 | 0.25 | 0.19 | 0.31 | 0.54 |
|
EPS (Weighted Average and Diluted)
|
-0.49 | -0.55 | -0.08 | 0.40 | -1.77 | -0.05 | -0.05 | 0.25 | 0.18 | 0.29 | 0.50 |
|
Shares Outstanding (Weighted Average)
|
| | | 135.71M | 152.50M | 155.70M | 156.66M | 158.61M | 162.15M | 164.92M | 166.22M |
|
Shares Outstanding (Diluted Average)
|
35.83M | 36.57M | 37.47M | 37.13M | 52.53M | 155.20M | 156.83M | 131.26M | 178.12M | 178.28M | 180.63M |
|
EBITDA
|
-17.25M | -20.22M | -3.21M | 14.90M | -93.31M | -7.84M | -2.81M | 20.71M | 33.42M | 52.06M | 92.34M |
|
Tax Rate
|
| | | | | 46.42% | | | | | |