| Income Statement | Dec2020 | Dec2021 | Jun2022 | Dec2022 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||
| Revenue | 4.27M | 8.05M | 43.48M | 39.00M | 8.84M | 9.97M | 7.91M | 6.22M | |
| Net income details | |||||||||
| Consolidated Net Income | -1.23M | ||||||||
| Income towards Parent Company | -1.23M | ||||||||
| Net Income towards Common Stockholders | -1.23M | ||||||||
| Additional items | |||||||||
| EPS (Basic) | -2.97 | ||||||||
| EPS (Weighted Average and Diluted) | 4.27M | 8.05M | 43.48M | 39.00M | 8.84M | 9.97M | 7.91M | 6.22M | |
| Shares Outstanding (Weighted Average) | 0.01M | 0.01M | 0.01M | 0.42M | 0.42M | 0.66M | 0.66M | ||
| Shares Outstanding (Diluted Average) | 26.84M | 100.73M | 151.07M | 693.89M | |||||
| EBITDA | 0.11M | 0.22M | -2.58M | -1.47M | -1.51M | 3.92M | -1.61M | 2.78M |