|
Revenue
|
0.49M | 0.00M | 0.04M | 2.62M | 0.42M | 0.84M |
|
Cost of Revenue
|
| 0.00M | 0.04M | 0.57M | 0.36M | 0.63M |
|
Gross Profit
|
| 253.00 | -0.00M | 3.27M | 0.06M | 0.21M |
|
Research & Development
|
0.06M | 0.05M | 0.07M | | | |
|
Share-based Compensation (IS)
|
| | | 2.12M | | |
|
Selling, General & Administrative
|
0.18M | 0.23M | 1.50M | 3.37M | 0.32M | 1.26M |
|
Other Operating Expenses
|
0.66M | 1.33M | 4.55M | 20.08M | 3.39M | 3.33M |
|
Operating Expenses
|
0.90M | 1.61M | 6.12M | 23.45M | 3.72M | 4.59M |
|
Operating Income
|
-0.90M | -1.67M | -6.83M | -20.18M | -3.66M | -4.38M |
|
EBIT
|
-0.90M | -1.67M | -6.83M | -20.18M | -3.66M | -4.38M |
|
Non Operating Investment Income
|
| | | 2.09M | | |
|
Interest & Investment Income
|
401.00 | 0.01M | 0.03M | 886.00 | 39.00 | 0.01M |
|
Other Non Operating Income
|
| -0.02M | -0.23M | -0.26M | 0.04M | -0.13M |
|
Non Operating Income
|
| | | 11.94M | -0.05M | 1.11M |
|
EBT
|
-0.41M | -1.01M | -5.71M | -11.66M | -32.28M | -4.10M |
|
Profit After Tax
|
1.39M | -2.30M | 8.13M | -11.66M | -32.28M | -4.10M |
|
Investment Income
|
| | | -0.29M | | |
|
Income from Continuing Operations
|
-0.41M | -1.01M | -5.71M | -11.66M | -32.28M | -4.10M |
|
Consolidated Net Income
|
-0.41M | -1.01M | -5.71M | -3.42M | -28.56M | -0.83M |
|
Income towards Parent Company
|
-0.41M | -1.01M | -5.71M | -3.42M | -28.56M | -0.83M |
|
Net Income towards Common Stockholders
|
-0.41M | -1.01M | -5.71M | -3.42M | -28.56M | -0.83M |
|
EPS (Basic)
|
| | -494.13 | -3.86 | -573.11 | -3.93 |
|
EPS (Weighted Average and Diluted)
|
| 4.27M | 8.05M | 39.00M | -573.11 | -3.93 |
|
Shares Outstanding (Weighted Average)
|
| | 0.01M | 0.01M | 0.42M | 0.66M |
|
EBITDA
|
-1.44M | 2.15M | -8.02M | -1.47M | -1.51M | -1.61M |
|
Interest Expenses
|
-0.49M | -0.65M | -1.09M | 0.12M | 0.12M | 0.10M |