Xiao-I Balance Sheet (2021-2025) | AIXI

Balance Sheet Dec2021 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents 0.00B0.00B4.750.00B0.00B0.00B0.01B
Short-term Investments 0.00B27.11B
Cash & Current Investments 0.00B0.00B4.750.00B27.11B0.00B0.01B
Receivables - Net 0.03B41,362.71B16,025.83B0.03B47,052.28B0.06B0.05B
Receivables - Other 0.00B0.00B0.01B157.62B0.01B0.00B
Receivables 0.03B41,362.71B16,025.83B0.05B47,209.90B0.07B0.05B
Inventory 0.00B0.00B0.00B0.00B
Current Deferred Tax Assets 2,012.31B1,936.07B0.00B-0.00B0.00B0.00B
Prepaid Assets 0.00B460.85B6,656.70B0.01B4,837.22B0.00B0.00B
Current Assets 0.04B48,423.42B31,653.18B0.04B61,452.57B0.08B0.07B
Non-Current Assets
Property, Plant & Equipment (Net) 0.00B219.47B313.95B0.00B2,121.02B0.00B0.00B
Long-Term Investments 0.00B2,852.49B3,187.42B0.00B2,552.38B0.00B0.00B
Intangibles 0.00B637.11B558.00B0.00B161.67B0.00B0.00B
Goodwill & Intangibles 0.00B637.11B558.00B0.00B161.67B0.00B0.00B
Long-Term Deferred Tax 0.00B3,888.57B
Other Non-Current Assets 0.00B3,697.68B0.01B0.00B0.00B0.00B
Non-Current Assets 0.01B12,160.72B19,663.70B0.03B26,110.19B0.01B0.01B
Assets 0.05B0.06B51.320.07B87.560.09B0.08B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.02B0.01B0.03B
Notes Payables 0.01B0.02B0.03B0.03B
Payables 0.02B0.04B0.04B0.06B
Accumulated Expenses 0.00B0.00B0.00B0.01B
Other Accumulated Expenses 896.43B742.71B0.00B206.72B0.00B0.00B
Short term Debt 0.01B18,784.46B16,548.76B0.03B-0.00B0.03B0.03B
Current Leases 0.00B435.46B458.02B0.00B573.14B0.00B0.00B
Current Taxes 0.00B
Current Deferred Revenue 0.00B2,553.81B3,444.64B0.00B0.01B0.00B0.00B
Total Current Liabilities 0.04B52,611.67B37,630.98B0.06B95,706.23B0.09B0.10B
Non-Current Liabilities
Non-Current Debt 0.01B8,581.74B7,573.56B7,905.29B0.01B0.01B
Convertible Debt 0.01B3,754.27B2,110.31B0.00B0.01B
Minority Interest -0.00B-3098.22B-3174.55B-0.00B-3575.55B-0.00B-0.00B
Non-Current Deferred Tax Liability 0.01B0.00B
Operating Leases 0.00B300.97B392.44B0.00B504.55B0.00B0.00B
Other Non-Current Liabilities 0.01B8,073.91B5,194.84B0.01B7,297.45B0.01B0.01B
Total Non-Current Liabilities 0.01B16,956.63B13,160.84B0.02B14,979.87B0.01B0.01B
Total Liabilities 0.05B0.07B50.790.07B110.690.10B0.12B
Shareholder's Equity
Total Debt 0.02B27,366.20B24,122.32B7,905.32B-0.00B0.04B0.04B
Common Equity 0.08B0.08B-0.01B-0.02B
Shareholder's Equity 0.08B-8984.16B525.06B-0.01B-23123.34B-0.02B-0.04B
Liabilities and Shareholders Equity 0.05B0.06B51.320.07B87.560.09B0.08B
Retained Earnings -0.07B-78483.16B0.00B-0.11B-126333.03B-0.13B-0.16B
Preferred Shares 185.00185.00