|
Cash & Equivalents (Quarter)
|
| 0.00B | 0.01B | 0.00B | 757.00 | 0.00B | 607.00 | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.09B | 0.09B | 0.06B | 0.11B | 0.11B | 47,864.04B | 0.01B | 0.01B | 0.00B |
|
Short-term Investments (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 643.02B | 0.00B | -0.02B | 6,882.71B | -0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.09B | 0.09B | 0.07B | 643.13B | 0.11B | 47,864.02B | 6,882.72B | 0.01B | 0.00B |
|
Receivables - Net (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 4,939.91B | 0.01B | 18,516.15B | 0.02B | 0.02B | 28,967.29B | 0.02B | 31,904.86B | 54,444.44B | 15,884.61B | 0.00B |
|
Receivables - Other (Quarter)
|
| 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | | 0.06B | | 0.04B | | 0.06B | | 0.02B | | 0.00B |
|
Receivables (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 4,939.92B | 0.01B | 18,516.21B | 0.02B | 0.06B | 28,967.29B | 0.08B | 31,904.86B | 54,444.46B | 15,884.61B | 0.00B |
|
Raw Materials (Quarter)
|
| | | | | | 0.00B | | | | | | | | | | 0.00B | | 0.00B | | |
|
Work In Process (Quarter)
|
| | | | 0.00B | | 0.00B | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | 0.00B | | 0.00B | | 0.00B | | | | | | | | 0.03B | | 0.00B | | |
|
Inventory (Quarter)
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | -0.01B | -0.02B | -0.04B | 0.03B | 0.01B | -0.05B | 92,304.70B | 139,748.45B | |
|
Prepaid Assets (Quarter)
|
| 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 16,018.78B | 14,575.03B | 25,892.68B | 10,100.19B | 0.00B |
|
Current Assets (Quarter)
|
| 0.02B | 0.03B | 0.03B | 0.00B | 0.04B | 0.04B | 0.04B | 52,916.67B | 0.07B | 0.04B | 0.10B | 0.16B | 0.20B | 0.14B | 288,155.53B | 293,303.06B | 247,517.22B | 0.25B | 233,129.83B | 0.01B |
|
Construction in Progress (Quarter)
|
| 0.02B | 0.03B | 0.01B | 0.03B | 0.01B | | 0.01B | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 287.06B | 0.00B | 655.64B | 0.00B | 464.16B | 0.00B | 0.00B | 725.81B | 881.28B | 721.62B | 358.04B | 16.43B | |
|
Long-Term Investments (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 500.71B | 0.00B | -0.02B | 0.00B | 404.02B | 0.00B | 0.01B | 355.06B | 368.53B | 319.27B | 457.42B | 125.64B | |
|
Goodwill (Quarter)
|
| | | | | | | | 11,074.86B | 0.02B | 25,172.41B | 0.03B | 25,774.40B | 0.02B | 0.02B | 22,651.10B | 17,659.98B | 17,253.43B | 17,050.80B | | |
|
Intangibles (Quarter)
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | | 4,189.35B | 0.00B | 3,726.60B | 0.00B | 2,850.85B | 0.00B | 0.00B | 1,302.68B | 882.83B | 430.35B | 205.03B | | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | | 15,264.21B | 0.03B | 28,899.01B | 0.03B | 28,625.26B | 0.03B | 0.03B | 23,953.79B | 18,542.81B | 17,683.78B | 17,255.83B | | 0.00B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 20.04B | 0.00B | 456.37B | 0.00B | 0.00B | | 0.00B | 14.85B | 418.57B | 408.94B | 412.16B | | |
|
Other Non-Current Assets (Quarter)
|
| 0.00B | | | 0.00B | | 0.00B | 0.00B | 21,636.50B | | | | 0.09B | 0.00B | 0.07B | | 0.11B | | 0.02B | | |
|
Non-Current Assets (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | 0.02B | 41,084.02B | 0.05B | 47,697.56B | 0.05B | 46,180.06B | 0.05B | 0.05B | 31,825.89B | 22,595.78B | 21,316.28B | 0.02B | 1,360.92B | 0.00B |
|
Assets (Quarter)
|
| 0.03B | 0.05B | 0.05B | 0.00B | 0.06B | 0.06B | 0.06B | 0.09B | 0.12B | 0.05B | 0.14B | 0.16B | 0.25B | 0.15B | 319.98 | 0.32B | 268.83 | 0.27B | 234,490.75B | 0.01B |
|
Accounts Payables (Quarter)
|
| 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 224.04B | 0.00B | 0.00B | 0.03B | 0.03B | 0.01B | 0.01B | 37,109.91B | 45,463.75B | 15,371.05B | 0.00B | 24,620.23B | 0.00B |
|
Notes Payables (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 784.61B | | 0.00B | 551.62B | 1,971.86B | 2,752.09B | 5,274.48B | | |
|
Payables (Quarter)
|
| 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 224.05B | 0.00B | 0.00B | 0.03B | 784.64B | 0.01B | 0.01B | 37,661.54B | 47,435.61B | 18,123.14B | 5,274.48B | 24,620.23B | 0.00B |
|
Accumulated Expenses (Quarter)
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.02B | | 0.01B | | 0.00B | | 0.00B | | 0.00B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.01B | 0.00B | 2,071.31B | 0.00B | 0.00B | 0.01B | 0.00B | 268.92B | 274.65B | 268.33B | 267.15B | | 0.00B |
|
Short term Debt (Quarter)
|
| 0.00B | 0.00B | | -0.00B | | 0.00B | 0.00B | 7,759.44B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.01B | | |
|
Current Leases (Quarter)
|
| | | | | | | | 138.13B | 0.00B | 736.85B | 0.00B | 337.70B | 0.00B | 0.00B | 897.82B | 861.09B | 976.89B | 948.56B | | |
|
Current Taxes (Quarter)
|
| 0.01B | 0.01B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.01B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 28.73B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.04B | 0.02B | 27,828.71B | 7,528.35B | 6,309.73B | |
|
Total Current Liabilities (Quarter)
|
| 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 37,434.70B | 0.06B | 0.01B | 0.05B | 0.09B | 0.05B | 0.06B | 124,822.23B | 111,086.59B | 58,590.19B | 0.06B | 86,685.12B | 0.00B |
|
Non-Current Debt (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.01B | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | -9.81B | -0.00B | 3,094.88B | 0.00B | 3,974.93B | 0.00B | 0.00B | 4,158.56B | 4,255.65B | 4,277.28B | 0.00B | 4,369.75B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 28,472.02B | | | | | 0.00B | | | | | 0.06B | 50,362.52B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 805.83B | 0.00B | 676.01B | 0.00B | 504.03B | 0.00B | 0.00B | 360.28B | 114.65B | 29.52B | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 368.02B | 0.00B | 680.13B | 0.00B | 148.99B | 0.00B | 0.00B | 0.00B | 1,643.08B | 1,386.56B | 818.13B | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.00B | | 0.00B | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.01B | | 0.09B | | 0.00B | | 1,757.73B | 1,416.07B | 0.00B | 538.19B | |
|
Total Liabilities (Quarter)
|
| 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 40.07 | 0.06B | 0.01B | 0.05B | 0.09B | 0.06B | 0.07B | 127.07 | 0.11B | 60.01 | 0.06B | 87,223.31B | 0.00B |
|
Total Debt (Quarter)
|
| 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 7,759.44B | | 0.00B | | 0.00B | | 0.01B | | 0.00B | | 0.01B | | |
|
Common Equity (Quarter)
|
| 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | | 0.05B | 0.06B | 0.08B | 0.09B | 0.18B | 0.19B | 0.19B | 188,756.36B | 0.20B | 204,549.96B | 0.21B | 142,897.70B | 0.00B |
|
Shareholder's Equity (Quarter)
|
| 0.02B | 0.03B | | 0.04B | | 0.04B | 0.04B | 0.05B | 0.06B | 0.08B | 0.09B | 0.18B | 0.19B | 0.19B | 192,914.92B | 0.20B | 208,827.24B | 0.21B | 147,267.44B | 0.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.03B | 0.05B | 0.05B | 0.00B | 0.06B | 0.06B | 0.06B | 0.09B | 0.12B | 0.05B | 0.14B | 0.16B | 0.25B | 0.15B | 319.98 | 0.32B | 268.83 | 0.27B | 234,490.75B | 0.01B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | -0.00B | | -0.00B | | -0.00B |
|
Retained Earnings (Quarter)
|
| 0.02B | 0.02B | 0.02B | -0.00B | 0.03B | -0.00B | 0.02B | 27,472.77B | 0.02B | 9,629.71B | 0.02B | 37,819.23B | 0.05B | 0.05B | 63,534.94B | 68,395.64B | 78,009.78B | 0.07B | 2,164.60B | -0.14B |