|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 4.04M | 1.77M | 2.80M | 1.19M | 1.19M | 1.97M | 1.54M | 0.08M | 1.17M | 1.31M | 1.06M | 0.79M | 0.75M | 0.79M | 0.95M | 0.70M | 0.87M | 0.68M | 3.51M | 3.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.73M | | | 0.62M | 0.68M | | | | 0.00M | 0.00M | 0.34M | 0.33M | 0.08M | 0.24M | 0.24M | 0.08M | 0.08M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 4.04M | 1.77M | 2.80M | 1.92M | 1.19M | 1.97M | 2.16M | 0.76M | 1.17M | 1.31M | 1.06M | 0.80M | 0.75M | 1.13M | 1.27M | 0.78M | 1.10M | 0.92M | 3.58M | 3.68M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 1.40M | 0.81M | 0.82M | 0.42M | 0.39M | 0.21M | 0.20M | 0.16M | 0.13M | 0.08M | 0.05M | 0.02M | 0.02M | 0.02M | 0.04M | 0.01M | 5.23M | 5.39M | 2.48M | 2.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.50M | 0.26M | 0.29M | 0.66M | 0.74M | 0.44M | 5.99M | 0.07M | 3.64M | 3.64M | 4.43M | 0.65M | 3.09M | 3.15M | 2.85M | 0.42M | 1.20M | 1.01M | | 0.01M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 1.90M | 1.07M | 1.11M | 1.07M | 1.13M | 0.65M | 6.20M | 0.23M | 3.77M | 3.72M | 4.49M | 0.67M | 3.11M | 3.17M | 2.89M | 0.43M | 6.43M | 6.40M | 2.48M | 2.53M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.26M | 0.22M | 0.21M | 0.29M | 0.22M | | | 0.01M | | | 0.01M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 4.56M | 3.95M | 3.80M | 0.01M | 1.94M | 1.68M | 1.36M | 1.44M | 1.38M | 0.15M | 1.26M | 0.68M | 1.00M | 0.01M | 0.62M | 0.00M | 1.07M | 375.00 | 0.00M | 0.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 10.73M | 7.25M | 8.00M | 5.60M | 5.40M | 4.53M | 3.94M | 4.85M | 4.79M | 5.26M | 5.04M | 2.65M | 2.27M | 2.02M | 1.99M | 2.24M | 2.29M | 2.11M | 4.33M | 4.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 5.57M | 5.36M | 6.43M | 5.66M | 4.97M | 4.24M | 3.53M | 3.34M | 3.23M | 2.95M | 2.96M | 2.68M | 2.34M | 2.18M | 1.89M | 1.65M | 1.46M | 1.23M | 1.03M | 0.81M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.94M | 0.90M | 0.94M | 1.25M | 0.90M | 0.86M | 0.82M | 0.77M | 1.21M | 1.21M | 1.22M | 0.79M | 0.55M | 0.41M | 0.79M | 0.38M | 0.36M | 0.79M | 0.75M | 0.30M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.94M | 0.90M | 0.94M | 0.60M | 0.90M | 0.86M | 0.82M | 0.53M | 1.21M | 1.21M | 1.22M | 0.79M | 0.55M | 0.41M | 0.79M | 0.38M | 0.36M | 0.79M | 0.75M | 0.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.90M | | | 7.10M | 7.10M | 7.50M | 7.80M | 8.50M | 7.60M | 7.60M | 8.10M | 8.30M | 7.90M | 8.20M | 8.50M | 8.90M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.01M | 8.62M | 7.73M | 7.05M | 8.06M | 6.04M | 5.52M | 4.45M | 0.00M | 4.53M | 0.37M | 0.66M | 0.63M | 1.08M | 1.56M | 1.34M | 0.38M | 0.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 12.02M | 10.46M | 10.59M | 14.28M | 12.70M | 11.29M | 11.59M | 9.38M | 8.75M | 7.39M | 7.09M | 7.21M | 6.93M | 6.57M | 5.90M | 3.56M | 3.01M | 2.57M | 1.41M | 1.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 22.75M | 17.70M | 18.59M | 19.88M | 18.10M | 15.82M | 15.54M | 14.24M | 13.54M | 12.66M | 12.14M | 9.86M | 9.21M | 8.60M | 7.89M | 5.80M | 5.31M | 4.68M | 5.74M | 5.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.12M | 0.01M | 0.00M | 0.00M | 0.06M | 0.18M | 0.27M | 0.36M | 0.17M | 0.10M | 0.15M | 0.04M | 0.01M | 0.12M | 447.00 | 0.14M | 0.10M | 0.10M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | 0.29M | 0.16M | 0.30M | 0.18M | 0.08M | 0.00M | 183.00 | 4.92M | 5.62M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.12M | 0.01M | 0.00M | 0.00M | 0.06M | 0.69M | 0.27M | 0.36M | 0.17M | 0.39M | 0.31M | 0.34M | 0.19M | 0.21M | 0.00M | 0.14M | 5.03M | 5.72M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 8.70M | 6.56M | 6.56M | 2.44M | 2.85M | 2.65M | 2.72M | 3.38M | 3.60M | 3.82M | 3.85M | 0.42M | 3.80M | 1.48M | 0.50M | 1.77M | 1.42M | 3.70M | 1.56M | 1.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | 0.00M | 386.00 | 0.09M | 0.19M | 0.12M | 0.13M | 0.05M | 0.11M | 0.12M | 0.14M | 0.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.49M | 1.30M | 0.50M | 0.15M | 0.08M | 0.04M | 0.02M | 0.01M | 0.00M | 0.11M | 0.14M | 0.01M | 0.03M | 0.05M | 0.09M | 414.00 | 0.10M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.11M | 5.00M | 4.53M | 0.30M | 0.10M | 0.04M | 0.10M | 0.26M | 0.23M | 0.23M | 0.03M | 0.28M | 0.01M | 0.41M | 0.37M | 0.36M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.15M | 0.23M | 0.75M | 0.12M | 0.13M | 0.15M | 0.12M | 0.15M | 0.17M | 0.15M | 0.14M | 0.12M | 0.12M | 0.11M | 0.10M | 0.10M | 0.11M | 0.12M | 0.08M | 0.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 22.82M | 18.14M | 17.88M | 6.17M | 4.82M | 4.51M | 4.77M | 5.18M | 5.26M | 5.60M | 5.42M | 5.34M | 5.59M | 5.41M | 5.43M | 5.22M | 4.78M | 4.75M | 6.86M | 7.78M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | 1.73M | 1.42M | 1.31M | 0.00M | | | 0.29M | 0.39M | 0.31M | 0.25M | 0.25M | 0.13M | 0.06M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | -0.01M | | | | | | 0.14M | 0.11M | 0.07M | 0.04M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.82M | 0.82M | 0.74M | 0.29M | 0.29M | 0.27M | 0.24M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | -4.42M | -4.97M | -3.89M | 4.48M | 4.39M | 4.39M | 4.32M | 3.83M | 3.88M | 3.60M | 3.63M | 3.16M | 3.10M | 3.41M | 3.40M | 3.20M | 3.09M | 3.02M | 3.35M | 3.27M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | 0.93M | 0.64M | 0.53M | 0.53M | 0.50M | 0.47M | 0.49M | 0.49M | 0.46M | 0.46M | 0.47M | 0.08M | 0.46M | 0.59M | 0.53M | 3.12M | 0.52M | 0.51M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.25M | 0.27M | 0.18M | 0.21M | 0.14M | 0.12M | 0.10M | 0.08M | 0.21M | 0.18M | 0.57M | 0.02M | 0.02M | 0.03M | 0.01M | 0.01M | 0.10M | 0.10M | 0.06M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 6.16M | 2.12M | 3.98M | 2.22M | 0.43M | 0.60M | 0.57M | 0.56M | 0.65M | 0.68M | 0.09M | 0.23M | 0.12M | | | 13.51M | 0.03M | 0.02M | 0.01M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 19.13M | 18.14M | 15.75M | 4.27M | 4.82M | 4.27M | 4.67M | 5.18M | 5.26M | 5.60M | 5.94M | 5.34M | 5.59M | | | -8.29M | 4.78M | 4.75M | 6.86M | 0.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 25.29M | 20.26M | 19.74M | 6.49M | 5.25M | 4.87M | 5.25M | 5.74M | 5.92M | 6.28M | 6.04M | 5.57M | 5.71M | 5.41M | 5.43M | 5.22M | 4.81M | 4.77M | 6.87M | 7.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.53M | 1.33M | 0.53M | 0.14M | 0.08M | 0.04M | 0.02M | 0.01M | 0.00M | 0.25M | 0.25M | 0.08M | 0.07M | 0.05M | 0.09M | 414.00 | 0.10M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | -2.54M | -2.56M | -1.97M | 12.57M | 12.11M | 10.66M | 10.01M | 8.23M | 7.38M | 6.14M | 5.87M | 4.05M | 3.26M | 2.95M | 2.23M | -2.86M | 0.45M | -0.13M | -4.53M | -2.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 22.75M | 17.70M | 18.59M | 19.88M | 18.10M | 15.82M | 15.54M | 14.24M | 13.54M | 12.66M | 12.14M | 9.86M | 9.21M | 8.60M | 7.89M | 5.80M | 5.31M | 4.68M | 5.74M | 5.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -40.31M | 43.14M | -0.78M | 18.00M | 42.89M | -1.72M | 43.34M | -1.25M | -38.14M | -39.07M | -40.00M | -1.67M | -42.06M | -1.64M | -1.78M | -1.70M | -1.74M | -45.92M | -49.10M | -50.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.00M | | | | | 991.00 | 991.00 | 991.00 | | 262.00 | 262.00 | 262.00 | |