|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 1.20B | 0.04B | 1.14B | 0.09B | 1.33B | 0.04B | 1.26B | 0.04B | 1.06B | 0.99B | 0.04B | 0.74B | 0.92B | 1.24B | 0.91B | 0.85B | 0.94B | 1.13B | 1.66B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | 0.00B | 0.01B | | | 0.07B | | 0.06B | 0.02B | | 0.03B | 0.00B | 0.01B | 0.03B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.20B | 0.04B | 1.15B | 0.09B | 1.33B | 0.11B | 1.26B | 0.10B | 1.08B | 0.99B | 0.08B | 0.75B | 0.93B | 1.27B | 0.93B | 0.86B | 0.97B | 1.14B | 1.66B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | | 1.28B | | 1.19B | | 1.30B | | 1.48B | | | 1.44B | | | | 1.62B | | | | 1.70B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 2.89B | 2.32B | 0.00B | 3.20B | 3.89B | 3.30B | -1.71B | -0.02B | 0.16B | 5.43B | 4.58B | | 5.24B | 5.43B | 4.17B | | 5.38B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | | 3.60B | | 4.38B | | 4.60B | | 1.46B | | | 6.01B | | | | 5.79B | | | | 1.70B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.29B | 0.32B | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.06B | 0.07B | 0.08B | | 0.11B | | 0.08B | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.78B | 6.58B | 0.07B | 0.07B | 0.11B | 6.33B | 0.00B | 6.15B | 0.01B | 0.01B | 6.30B | 0.01B | 6.75B | 6.44B | 6.49B | 0.27B | 6.99B | 6.98B | 0.01B | 0.28B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | | | | 2.05B | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.02B | 0.02B | 0.02B | | 0.02B | | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | 0.12B | | | 0.31B | 0.31B | 0.31B | 0.30B | 0.40B | 0.38B | 0.37B | 0.35B | 0.34B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.78B | 0.00B | -0.00B | 0.01B | 0.75B | 0.01B | 0.84B | 0.82B | 0.15B | 0.71B | 0.31B | 0.36B | 0.38B | 0.41B | 0.59B | 0.38B | 0.41B | 0.37B | 0.36B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98B | 12.97B | 12.58B | 14.15B | 13.09B | 13.73B | 13.84B | 15.66B | 15.16B | 15.39B | 15.19B | 15.22B | 15.45B | 15.49B | 16.10B | 15.75B | 15.96B | 16.41B | 16.41B | 16.31B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | | 0.00B | 1.96B | | | 0.04B | | 0.01B | 0.05B | | 0.02B | | 0.03B | 0.08B | 0.04B | 0.05B | 0.03B | 0.15B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.30B | 0.30B | | | | 0.30B | | | | 0.30B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | | 0.00B | 1.96B | | | 0.04B | | 0.31B | 0.35B | 0.30B | 0.32B | | 0.03B | 0.08B | 0.34B | 0.05B | 0.03B | 0.15B | 0.30B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | -0.03B | 0.22B | -0.07B | 0.21B | | 0.29B | | -0.09B | 0.17B | | 0.01B | | 0.22B | 0.25B | 0.24B | 0.20B | 0.23B | 0.27B | 0.32B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00B | 1.08B | 6.95B | 1.96B | 7.17B | 1.10B | 7.61B | 2.89B | 7.71B | | 1.99B | 7.81B | 0.35B | 0.33B | 0.41B | 8.12B | 0.35B | 0.33B | 8.66B | 8.72B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | 0.12B | | | | | 0.30B | | | 0.30B | | | | 0.30B | | | | 0.30B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | 0.01B | 0.01B | | 0.00B | | 0.01B | 0.00B | | 0.01B | | | | 0.01B | 0.02B | 0.00B | 0.01B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 1.95B | 1.74B | 0.42B | 1.82B | 2.12B | 2.11B | 0.38B | 0.35B | 2.62B | 2.59B | 2.43B | 2.64B | 2.83B | 2.85B | 2.65B | 2.81B | 2.93B | 2.90B | 2.73B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | | | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | | 0.06B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -0.01B | 0.11B | 0.11B | 0.11B | | 0.12B | | -0.02B | 0.09B | | -0.02B | | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | 0.01B | | 0.01B | | 0.03B | 0.04B | | 0.03B | 0.02B | 0.01B | 0.01B | 0.05B | 0.00B | 0.02B | 0.01B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77B | | 10.19B | | 11.06B | | 12.76B | 12.81B | | 12.29B | 12.48B | 12.61B | 13.07B | 12.33B | 12.77B | 13.04B | 12.93B | 12.67B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.26B | 10.24B | 9.86B | 11.47B | 10.20B | 10.82B | 11.07B | 13.19B | 12.80B | 12.84B | 12.66B | 12.32B | 12.50B | 12.62B | 13.08B | 12.38B | 12.77B | 13.07B | 12.94B | 12.68B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.42B | 0.30B | 0.42B | 0.30B | 0.30B | 0.30B | 0.30B | 0.60B | | | 0.60B | 0.30B | 0.30B | 0.30B | 0.60B | 0.30B | 0.30B | 0.30B | 0.30B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 2.73B | 0.08B | 2.73B | 0.75B | 2.92B | 0.00B | 2.47B | 0.00B | 2.55B | 2.54B | 2.91B | 2.95B | 2.87B | 3.02B | 3.37B | 3.19B | 3.35B | 3.47B | 3.63B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | | 0.08B | | -0.18B | | 0.03B | | 0.01B | | | 2.91B | | | | 3.37B | | | | 3.63B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98B | 12.97B | 12.58B | 14.15B | 13.09B | 13.73B | 13.84B | 15.66B | 15.16B | 15.39B | 15.19B | 15.22B | 15.45B | 15.49B | 16.10B | 15.75B | 15.96B | 16.41B | 16.41B | 16.31B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.13B | -0.08B | 0.16B | 0.02B | | -0.12B | | -0.51B | 1.53B | 1.58B | -0.40B | 1.87B | 1.77B | 1.79B | -0.39B | 2.05B | 2.09B | 2.20B | 2.32B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | 0.97B | 0.70B | 0.70B | 0.70B | 0.70B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.00B | 0.06B | | | | | | | | | | | | | | | | | |