|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 683.10M | 678.40M | 640.60M | 646.80M | 660.00M | 667.10M | 665.70M | 705.40M | 698.30M | 820.30M | 702.70M | 674.90M | 717.10M | 1,124.90M | 723.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,055.20M | 7,165.30M | 7,294.00M | 7,611.80M | 7,511.80M | 546.90M | 365.40M | 341.30M | 375.80M | 430.50M | 405.40M | 384.50M | 420.20M | 474.20M | 438.90M | 455.30M | 379.10M | 371.60M | 340.70M | 403.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.20M | 313.00M | 299.30M | 271.00M | 229.50M | 261.70M | 281.20M | 285.20M | 224.10M | 381.40M | 247.40M | 295.80M | 345.50M | 784.20M | 319.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.70M | 103.30M | 88.40M | 118.30M | 120.10M | 98.20M | 130.70M | -143.80M | -125.60M | 108.40M | -124.50M | -178.10M | -171.80M | 1,000.10M | -122.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 656.40M | 471.20M | 429.80M | 442.50M | 492.00M | 498.40M | 445.50M | -481.30M | | 568.90M | -551.00M | -396.40M | | | -521.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 753.10M | 574.50M | 518.20M | 560.80M | 612.10M | 596.60M | 576.20M | -625.10M | -125.60M | 677.30M | -675.50M | -574.50M | -171.80M | 1,000.10M | -644.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 51.70M | 108.20M | 69.70M | 77.90M | 68.40M | 76.80M | 82.50M | 79.60M | 79.10M | 50.40M | 80.50M | 81.70M | 88.20M | 85.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 51.70M | 108.20M | 69.70M | 77.90M | 68.40M | 76.80M | 82.50M | 79.60M | 79.10M | 50.40M | 80.50M | 81.70M | 88.20M | 85.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.70M | 54.20M | | 18.20M | 11.30M | 28.50M | 13.70M | 13.10M | 22.00M | 3.80M | 0.30M | 20.60M | 7.20M | 23.10M | 76.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.50M | -27.40M | 1.40M | -8.80M | 35.60M | -14.50M | 13.60M | -2.00M | 37.80M | 36.60M | 12.90M | 20.00M | 6.80M | -5.20M | 37.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -31.20M | 2.30M | -8.30M | 657.70M | -24.30M | 629.80M | -720.90M | -736.80M | -10.60M | 8.30M | -717.90M | -650.20M | | 76.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -155.10M | 75.00M | 108.20M | 108.90M | 91.50M | 56.00M | 126.40M | 80.10M | 63.10M | 194.50M | 47.10M | 58.10M | 155.80M | 183.10M | 85.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.10M | 88.90M | | -19.30M | -5.20M | 173.50M | -14.60M | -11.10M | -6.40M | 54.10M | -10.30M | -11.60M | -33.80M | 159.60M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -161.20M | 163.90M | 108.20M | 89.60M | 86.30M | 229.50M | 111.80M | 69.00M | 56.70M | 248.60M | 36.80M | 46.50M | 122.00M | 134.90M | 85.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -149.00M | -13.90M | 108.20M | 128.20M | 96.70M | -117.50M | 141.00M | 91.20M | 69.50M | 140.40M | 57.40M | 69.70M | 189.60M | 23.50M | 85.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -149.00M | -13.90M | 108.20M | 128.20M | 96.70M | -117.50M | 141.00M | 91.20M | 69.50M | 140.40M | 57.40M | 69.70M | 189.60M | 23.50M | 85.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -149.00M | -13.90M | 108.20M | 128.20M | 96.70M | -117.50M | 141.00M | 91.20M | 69.50M | 140.40M | 57.40M | 69.70M | 189.60M | 23.50M | 85.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.10M | -13.80M | 85.90M | -13.60M | -13.70M | -13.80M | 96.00M | -12.50M | -23.50M | -11.00M | 80.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.30M | 152.60M | 118.20M | 78.50M | 72.50M | 215.60M | 98.20M | 55.30M | 42.90M | 234.80M | 19.90M | 35.50M | 111.00M | 123.90M | 85.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53 | 1.96 | 1.30 | 1.20 | 0.88 | 1.08 | 0.61 | 0.47 | 2.59 | 0.22 | 0.39 | 1.21 | 1.36 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61 | 0.47 | 2.59 | | 0.39 | 1.21 | 1.35 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.40M | | 60.40M | | | 60.40M | 60.40M | | 600.00M | 90.83M | 100.00M | 100.00M | 100.00M | 90.83M | 100.00M | 100.00M | 100.00M | 91.38M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 51.70M | 108.20M | 69.70M | 77.90M | 68.40M | 76.80M | 82.50M | 79.60M | 79.10M | 50.40M | 80.50M | 81.70M | 88.20M | 85.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.50M | -20.10M | | -23.50M | 1.80M | -14.10M | 16.10M | -14.00M | -20.90M | -11.10M | 9.10M | -8.90M | -9.10M | 58.80M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93% | 118.53% | | -17.72% | -5.68% | 309.82% | -11.55% | -13.86% | -10.14% | 27.81% | -21.87% | -19.97% | -21.69% | 87.17% | |