|
Cash & Equivalents (Quarter)
|
19.23M | 132.62M | 57.37M | 1.71M | 1.48M | 0.00M | 7.92M | 85.20M | 176.20M |
|
Cash & Current Investments (Quarter)
|
19.23M | 132.62M | 57.37M | 1.71M | 1.48M | 0.00M | 7.92M | 85.20M | 176.20M |
|
Receivables - Net (Quarter)
|
| | 0.14M | 0.06M | 8.87M | 20.00M | 7.70M | 7.77M | 11.94M |
|
Receivables - Other (Quarter)
|
4.18M | | 0.03M | 23.60M | 0.03M | 20.00M | 26.21M | | |
|
Receivables (Quarter)
|
| | 0.17M | 23.66M | 8.90M | 40.00M | 33.90M | 7.77M | 11.94M |
|
Work In Process (Quarter)
|
| | 0.28M | 0.28M | | | | | |
|
Inventory (Quarter)
|
0.61M | 0.78M | 2.17M | 0.15M | 0.31M | 7.80M | 0.27M | 0.41M | 6.82M |
|
Prepaid Assets (Quarter)
|
4.14M | 1.25M | 3.33M | 0.43M | 0.60M | 0.18M | 0.27M | 0.40M | 6.81M |
|
Current Assets (Quarter)
|
| 163.12M | 97.68M | 52.02M | 30.12M | 62.81M | 20.46M | 142.02M | 196.12M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.43M | 0.77M | 1.25M | 0.09M | 0.07M | 0.06M | | | 0.02M |
|
Long-Term Investments (Quarter)
|
21.50M | 95.54M | 30.79M | 1.60M | 30.79M | 14.33M | 11.30M | 141.46M | 202.63M |
|
Goodwill (Quarter)
|
| | | | | | | | 10.83M |
|
Intangibles (Quarter)
|
| | | | | | | | 130.46M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 141.29M |
|
Long-Term Deferred Tax (Quarter)
|
0.40M | | 3.72M | 7.47M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.40M | 1.16M | 3.79M | 0.25M | 12.13M | 0.03M | | |
|
Non-Current Assets (Quarter)
|
| 0.77M | 75.58M | 28.46M | 1.56M | | | | 18.83M |
|
Assets (Quarter)
|
28.38M | 163.89M | 173.26M | 80.48M | 31.69M | 62.81M | 20.46M | 142.02M | 214.95M |
|
Accounts Payables (Quarter)
|
0.79M | 3.79M | | 1.15M | 1.14M | 0.23M | 0.94M | 1.10M | 1.52M |
|
Notes Payables (Quarter)
|
| | | | 10.00M | | | | |
|
Payables (Quarter)
|
0.79M | 3.79M | | 1.15M | 11.14M | 0.23M | 0.94M | 1.10M | 1.52M |
|
Accumulated Expenses (Quarter)
|
0.71M | 2.04M | 2.79M | 1.15M | 0.29M | 0.08M | 0.03M | 0.01M | 1.51M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 117.00 | 2.00M | 2.00M |
|
Short term Debt (Quarter)
|
| | | 2.09M | 2.97M | 37.20M | | | |
|
Current Leases (Quarter)
|
| | | 0.74M | | | | | 0.04M |
|
Current Taxes (Quarter)
|
1.76M | 12.56M | 4.06M | 6.35M | 0.42M | 0.09M | 0.10M | 0.09M | 0.09M |
|
Current Deferred Revenue (Quarter)
|
| | 0.11M | 0.12M | | | 0.19M | 0.42M | 10.22M |
|
Total Current Liabilities (Quarter)
|
| 23.85M | 26.56M | 12.36M | 14.41M | 50.52M | 11.62M | 3.59M | 13.81M |
|
Non-Current Debt (Quarter)
|
| | 20.00M | 2.97M | 2.97M | 2.00M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.19M | 0.10M | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 0.00M | 0.11M | 0.06M | 0.03M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 8.42M | | 13.00M | 0.71M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 1.95M |
|
Operating Leases (Quarter)
|
| 2.56M | | 0.01M | | | | | 0.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 2.00M | 2.00M | 2.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 9.62M | 1.59M | 1.99M |
|
Total Liabilities (Quarter)
|
4.88M | 23.85M | 46.75M | 32.38M | 14.41M | 50.52M | 11.62M | 3.59M | 15.80M |
|
Total Debt (Quarter)
|
| | 20.00M | 5.06M | 5.94M | 39.20M | | | |
|
Common Equity (Quarter)
|
23.50M | 140.23M | 126.50M | 48.10M | 17.27M | 12.29M | 8.84M | 138.42M | 199.12M |
|
Shareholder's Equity (Quarter)
|
23.50M | 140.23M | 126.50M | 48.10M | 17.27M | 12.29M | 8.84M | 138.42M | 199.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
28.38M | 163.89M | 173.26M | 80.48M | 31.69M | 62.81M | 20.46M | 142.02M | 214.95M |
|
Treasury Shares (Quarter)
|
| | 0.08M | 0.04M | | -1.17M | -1.17M | 1.17M | 1.17M |
|
Retained Earnings (Quarter)
|
-1.54M | 4.38M | 69.77M | | -3.10M | -1.65M | -3.85M | -4.09M | -198.90M |