|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 617.02M | 653.29M | 702.11M | 706.20M | 727.61M | 756.50M | 780.28M | 744.63M | 793.29M | 804.03M | 858.23M | 792.50M | 805.98M | 805.86M | 856.64M | 777.88M | 800.37M | 820.31M | 846.29M | 819.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 490.72M | 529.89M | 591.62M | 597.12M | 610.01M | 646.71M | 536.63M | 655.40M | 673.40M | 693.49M | 553.83M | 635.03M | 636.62M | 643.79M | 664.43M | 657.44M | 645.71M | 658.37M | 674.13M | 708.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 126.30M | 123.41M | 110.49M | 109.08M | 117.60M | 109.78M | 243.65M | 89.23M | 119.89M | 110.54M | 304.40M | 157.47M | 169.35M | 162.06M | 192.21M | 120.44M | 154.66M | 161.94M | 172.16M | 111.50M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | 49.90M | 59.70M | 65.00M | 67.10M | 69.40M | 82.40M | 92.30M | 83.80M | 89.30M | 90.30M | 86.80M | 87.30M | 85.60M | 85.20M | 85.00M | 89.20M | 87.20M | 92.60M | 92.50M | 101.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 42.95M | 33.01M | 34.92M | 41.44M | 42.55M | 40.68M | 200.14M | 47.52M | 50.08M | 45.20M | 191.80M | 89.04M | 99.36M | 87.31M | 83.52M | 86.85M | 97.44M | 90.11M | 107.89M | 95.91M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 458.76M | 484.88M | 543.70M | 546.11M | 556.49M | 580.47M | 461.11M | 587.13M | 599.65M | 1,129.57M | 797.44M | 565.62M | | | | 578.66M | 32.23M | | 0.38M | 616.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 551.61M | 577.58M | 643.62M | 654.65M | 668.44M | 703.55M | 753.55M | 718.45M | 739.02M | 1,265.07M | 1,076.04M | 741.97M | 753.93M | 742.37M | 758.98M | 754.71M | 753.35M | 758.58M | 919.95M | 814.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | 65.41M | 75.71M | 69.08M | 51.55M | 59.18M | 52.95M | 26.73M | 26.18M | 54.26M | -461.04M | -217.80M | 50.53M | 52.05M | 63.49M | 97.67M | 23.17M | 79.25M | 61.73M | -73.28M | 5.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | 65.41M | 75.71M | 69.08M | 51.55M | 59.18M | 52.95M | 26.73M | 26.18M | 54.26M | -461.04M | -217.80M | 50.53M | 52.05M | 63.49M | 97.67M | 23.17M | 79.25M | 61.73M | -73.28M | 5.49M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -32.47M | -33.04M | -31.43M | -29.73M | -28.40M | -27.53M | -25.38M | -24.44M | -25.59M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -1.67M | 0.45M | 18.36M | -5.66M | -1.26M | -0.26M | 7.18M | -1.18M | -2.08M | | -22.99M | -5.11M | 1.76M | -2.27M | -0.52M | | | | -0.27M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -1.67M | 0.45M | -1.13M | -5.66M | -1.26M | -0.26M | 6.93M | -1.18M | -2.08M | -3.32M | -22.99M | -5.11M | 1.76M | | 0.55M | | | | -0.27M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | 92.39M | 70.41M | 33.49M | 47.83M | 24.10M | 22.81M | 3.16M | 14.96M | 20.44M | -487.50M | -271.69M | 5.50M | 27.78M | 32.03M | 70.71M | -5.23M | 51.72M | 36.35M | -97.99M | -20.11M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | 12.30M | 12.15M | 10.02M | 5.60M | 8.90M | 5.60M | 4.80M | -1.71M | 5.40M | -34.58M | -18.10M | 6.61M | 7.20M | 8.07M | 19.27M | 0.90M | 35.89M | 10.60M | 3.56M | -5.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | 80.06M | 58.27M | 24.92M | 42.23M | 15.25M | 16.12M | 1.23M | 16.68M | 15.04M | -452.92M | -253.57M | -1.11M | 20.53M | 22.86M | 51.40M | -6.08M | 15.83M | 24.51M | -106.29M | -16.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | 0.95M | 0.17M | 0.53M | 0.48M | 1.22M | 1.10M | 1.02M | 0.97M | 1.06M | 1.16M | 0.93M | 1.02M | 1.10M | 1.10M | 1.14M | 1.13M | 1.15M | 1.24M | 1.23M | 1.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | 80.09M | 58.27M | 23.48M | 42.23M | 15.20M | 17.21M | -1.64M | 16.68M | 15.04M | -452.92M | -253.59M | -1.11M | 20.58M | 23.95M | 51.44M | -6.13M | 15.83M | 25.75M | -101.55M | -14.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | 80.09M | 58.27M | 23.48M | 42.23M | 15.20M | 17.21M | -1.64M | 16.68M | 15.04M | -452.92M | -253.59M | -1.11M | 20.58M | 23.95M | 51.44M | -6.13M | 15.83M | 25.75M | -101.55M | -14.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | 80.09M | 58.27M | 23.48M | 42.23M | 15.20M | 17.21M | -1.64M | 16.68M | 15.04M | -452.92M | -253.59M | -1.11M | 20.58M | 23.95M | 51.44M | -6.13M | 15.83M | 25.75M | -101.55M | -14.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | 16.39M | 28.21M | -32.05M | 11.50M | 12.85M | 14.76M | -1.64M | 16.68M | 15.04M | -452.92M | -253.59M | -1.11M | 20.58M | 23.95M | 51.44M | -6.13M | 15.83M | 25.75M | -101.55M | -14.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | 0.56 | 0.40 | 0.15 | 0.29 | 0.10 | 0.11 | -0.02 | 0.11 | 0.10 | -3.37 | -1.91 | -0.02 | 0.13 | 0.16 | 0.34 | -0.05 | 0.10 | 0.17 | -0.74 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | 0.12 | 0.20 | 0.40 | 0.08 | 0.09 | 0.11 | -0.02 | -0.06 | 0.09 | -3.43 | -1.94 | -0.02 | 0.13 | 0.15 | 0.34 | -0.05 | 0.10 | 0.16 | -0.73 | -0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 129.66M | 131.68M | 126.31M | 134.02M | 134.33M | 134.19M | 134.18M | 134.53M | 134.29M | 134.55M | 134.16M | 132.91M | 133.07M | 134.30M | 133.76M | 134.80M | 134.90M | 135.34M | 135.15M | 135.78M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 133.64M | 133.03M | 138.48M | 137.01M | 138.60M | 138.99M | 135.98M | 136.23M | 134.98M | 134.42M | 132.91M | 136.03M | 136.53M | 135.53M | 134.80M | 137.07M | 137.10M | 135.15M | 135.78M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | 115.31M | 135.41M | 134.08M | 118.65M | 128.58M | 135.35M | 119.03M | 109.98M | 143.56M | -370.74M | -131.00M | 137.83M | 137.65M | 148.69M | 182.67M | 112.37M | 166.45M | 154.33M | 19.22M | 107.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 23.15M | 24.25M | 25.61M | 24.78M | 25.61M | 28.52M | 30.51M | 31.95M | 32.55M | 32.31M | 33.49M | 32.47M | 33.04M | 31.43M | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 13.31% | 17.25% | 29.91% | 11.71% | 36.93% | 24.55% | 151.80% | -11.46% | 26.41% | 7.09% | 6.66% | 120.16% | 25.92% | 25.21% | 27.25% | -17.21% | 69.40% | 29.16% | -3.63% | 25.86% |