Forafric Global Balance Sheet (2021-2024) | AFRIW

Balance Sheet Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents (Quarter) 14.39M24.83M24.00M12.23M
Cash & Current Investments (Quarter) 14.39M24.83M24.00M12.23M
Receivables - Net (Quarter) 48.05M30.86M49.68M17.98M
Receivables - Other (Quarter) 2.49M38.36M1.36M5.41M
Receivables (Quarter) 50.54M69.22M51.04M23.38M
Raw Materials (Quarter) 32.88M21.54M22.82M12.82M
Finished Goods (Quarter) 5.02M4.86M4.68M1.56M
Inventory (Quarter) 37.56M27.22M28.38M15.22M
Prepaid Assets (Quarter) 2.71M16.34M3.17M4.48M
Current Assets (Quarter) 117.55M143.57M121.24M77.39M
Non-Current Assets
Buildings (Quarter) 60.38M55.54M54.28M54.03M
Construction in Progress (Quarter) 5.42M8.46M10.26M6.66M
Land & Improvements (Quarter) 25.14M23.99M23.37M22.86M
Property, Plant & Equipment (Net) (Quarter) 109.48M100.53M107.26M101.64M
Goodwill (Quarter) 51.57M41.67M44.01M42.89M
Intangibles (Quarter) 3.98M3.72M4.65M0.28M
Goodwill & Intangibles (Quarter) 55.55M45.39M48.66M43.17M
Other Non-Current Assets (Quarter) 0.97M3.01M3.01M11.06M
Non-Current Assets (Quarter) 182.35M163.59M188.21M168.69M
Assets (Quarter) 299.90M307.16M309.45M246.08M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 26.20M27.30M0.00M0.01M
Payables (Quarter) 26.20M27.30M0.00M0.01M
Accumulated Expenses (Quarter) 2.61M0.60M0.66M22.59M
Other Accumulated Expenses (Quarter) 1.02M0.28M0.32M0.45M
Short term Debt (Quarter) 10.85M1.26M48.52M4.63M
Total Current Liabilities (Quarter) 202.90M238.18M253.70M207.27M
Non-Current Liabilities
Non-Current Debt (Quarter) 1.23M9.83M11.75M13.12M
Minority Interest (Quarter) 7.52M6.90M6.41M6.99M
Liabilities from Discontinued Operations (Quarter) 1.09M0.40M
Non-Current Deferred Tax Liability (Quarter) 18.72M12.40M10.32M9.57M
Operating Leases (Quarter) 4.45M0.90M2.75M6.08M
Other Non-Current Liabilities (Quarter) 15.27M2.68M3.09M
Total Non-Current Liabilities (Quarter) 236.98M277.57M237.67M
Total Liabilities (Quarter) 252.25M262.21M280.24M240.76M
Shareholder's Equity
Total Debt (Quarter) 12.08M11.09M60.27M17.75M
Common Equity (Quarter) 47.65M44.95M29.21M5.32M
Shareholder's Equity (Quarter) 47.65M44.95M29.21M5.32M
Liabilities and Shareholders Equity (Quarter) 299.90M307.16M309.45M246.08M
Retained Earnings (Quarter) 3.69M-2.98M-115.35M-5.67M