|
Cash & Equivalents (Quarter)
|
14.39M | 14.39M | 24.83M | 24.83M | 24.00M | 24.02M | 12.23M | 12.23M | 14.31M |
|
Short-term Investments (Quarter)
|
| 15.60M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
14.39M | 29.99M | 24.83M | 24.83M | 24.00M | 24.02M | 12.23M | 12.23M | 14.31M |
|
Receivables - Net (Quarter)
|
32.31M | -2.17M | 30.86M | 1.72M | 34.70M | -4.00M | 33.54M | 17.52M | 13.96M |
|
Receivables - Other (Quarter)
|
18.82M | 49.65M | 38.36M | 24.29M | 17.11M | 4.26M | 1.20M | 0.17M | 3.34M |
|
Receivables (Quarter)
|
51.14M | 47.48M | 69.22M | 26.01M | 51.82M | 0.26M | 34.74M | 17.69M | 17.30M |
|
Raw Materials (Quarter)
|
32.88M | | 21.54M | | 22.82M | | 12.82M | | 9.45M |
|
Finished Goods (Quarter)
|
5.02M | | 4.86M | | 4.68M | | 1.56M | | 4.61M |
|
Inventory (Quarter)
|
37.56M | 55.75M | 27.22M | -36.98M | 28.38M | 28.66M | 15.22M | 20.61M | 14.08M |
|
Prepaid Assets (Quarter)
|
0.25M | -3.61M | 16.34M | 16.54M | 0.56M | 8.69M | 1.39M | 12.28M | 0.71M |
|
Current Assets (Quarter)
|
117.55M | 171.74M | 143.57M | 165.35M | 121.24M | 104.07M | 77.39M | 82.38M | 68.18M |
|
Buildings (Quarter)
|
60.38M | | 55.54M | 58.52M | 54.28M | | 54.03M | | 59.71M |
|
Construction in Progress (Quarter)
|
5.42M | | 8.46M | 10.97M | 10.26M | | 6.66M | | 6.69M |
|
Land & Improvements (Quarter)
|
25.14M | | 23.99M | 25.32M | 23.37M | | 22.86M | | 25.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
109.48M | 101.08M | 100.53M | 107.43M | 107.26M | 114.03M | 101.64M | 111.12M | 107.75M |
|
Goodwill (Quarter)
|
51.57M | 46.96M | 41.67M | 48.30M | 44.01M | 48.01M | 42.89M | 47.03M | 46.56M |
|
Intangibles (Quarter)
|
3.98M | 3.67M | 3.72M | 3.87M | 4.65M | 4.50M | 0.28M | 5.18M | 0.45M |
|
Goodwill & Intangibles (Quarter)
|
55.55M | 50.63M | 45.39M | 52.16M | 48.66M | 52.51M | 43.17M | 52.21M | 47.01M |
|
Other Non-Current Assets (Quarter)
|
0.97M | -1.22M | 3.01M | -1.25M | 3.01M | 3.50M | 3.58M | 2.83M | 2.96M |
|
Non-Current Assets (Quarter)
|
182.35M | 168.38M | 163.59M | 176.29M | 188.21M | 183.05M | 168.69M | 183.76M | 178.75M |
|
Assets (Quarter)
|
299.90M | 340.12M | 307.16M | 341.64M | 309.45M | 287.12M | 246.08M | 266.14M | 246.93M |
|
Accounts Payables (Quarter)
|
26.20M | 35.91M | 27.30M | 65.43M | 46.21M | 10.92M | 35.31M | 32.42M | 11.24M |
|
Payables (Quarter)
|
26.20M | 35.91M | 27.30M | 65.43M | 46.21M | 10.92M | 35.31M | 32.42M | 11.24M |
|
Accumulated Expenses (Quarter)
|
0.96M | 26.74M | 18.97M | 17.88M | 0.66M | 18.82M | 0.59M | 26.67M | 0.71M |
|
Other Accumulated Expenses (Quarter)
|
0.27M | 1.58M | 0.21M | 0.21M | 0.65M | 0.77M | 0.45M | 0.42M | 0.99M |
|
Short term Debt (Quarter)
|
79.50M | 1.31M | 1.26M | 50.42M | 10.45M | 52.86M | 4.63M | 60.20M | 8.77M |
|
Current Deferred Revenue (Quarter)
|
1.91M | 1.72M | 0.54M | 0.80M | 1.27M | 1.93M | 2.21M | 2.61M | |
|
Total Current Liabilities (Quarter)
|
202.90M | 256.38M | 238.18M | 283.39M | 253.70M | 245.28M | 207.27M | 218.58M | 207.59M |
|
Non-Current Debt (Quarter)
|
1.23M | 0.17M | 9.83M | 1.40M | 11.75M | 1.50M | 13.12M | 2.99M | 17.63M |
|
Minority Interest (Quarter)
|
7.52M | 6.77M | 6.90M | 7.21M | 6.41M | 6.93M | 6.99M | 14.76M | 15.35M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 1.53M | | 1.57M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
18.72M | 17.25M | 12.40M | 13.22M | 10.32M | 10.78M | 9.57M | 10.85M | 10.28M |
|
Operating Leases (Quarter)
|
4.45M | | 0.90M | | 2.75M | | 6.08M | | 5.59M |
|
Other Non-Current Liabilities (Quarter)
|
15.27M | -0.10M | | 0.03M | 2.68M | 2.66M | 3.09M | 2.87M | 2.61M |
|
Total Non-Current Liabilities (Quarter)
|
236.98M | 283.52M | | 307.25M | 277.57M | 268.15M | 237.67M | 253.09M | 237.67M |
|
Total Liabilities (Quarter)
|
252.25M | 283.42M | 262.21M | 307.27M | 280.24M | 270.81M | 240.76M | 255.96M | 240.28M |
|
Total Debt (Quarter)
|
80.74M | 1.47M | 11.09M | 51.82M | 22.20M | 54.36M | 17.75M | 63.18M | 26.39M |
|
Common Equity (Quarter)
|
47.65M | 56.71M | 44.95M | 34.36M | 29.21M | 16.31M | 5.32M | 10.19M | 6.66M |
|
Shareholder's Equity (Quarter)
|
47.65M | | 44.95M | | 29.21M | | 5.32M | | 6.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
299.90M | 340.12M | 307.16M | 341.64M | 309.45M | 287.12M | 246.08M | 266.14M | 246.93M |
|
Retained Earnings (Quarter)
|
-83.55M | -91.80M | -2.98M | -111.30M | -115.35M | -128.11M | -139.68M | -150.56M | -6.19M |
|
Treasury Shares (Quarter)
|
| | | 0.03M | | | | | |