|
Cash & Equivalents (Quarter)
|
937.70M | 937.70M | 842.00M | 842.00M | 934.05M | 1,024.24M | 1,018.00M |
|
Short-term Investments (Quarter)
|
| | | | | | 27.00M |
|
Cash & Current Investments (Quarter)
|
937.70M | 937.70M | 842.00M | 842.00M | 934.05M | 1,024.24M | 1,045.00M |
|
Receivables - Net (Quarter)
|
626.18M | | 603.91M | | | 714.62M | |
|
Receivables - Other (Quarter)
|
14.87M | 0.33M | 6.75M | | 2.55M | 16.65M | 4.00M |
|
Receivables (Quarter)
|
641.05M | | 610.65M | | | 731.27M | |
|
Inventory (Quarter)
|
108.46M | -26.21M | 139.72M | | -24.09M | 174.35M | 185.00M |
|
Prepaid Assets (Quarter)
|
48.72M | | 70.36M | | | 78.42M | |
|
Current Assets (Quarter)
|
1,714.57M | | 1,646.64M | | 1,892.51M | 1,979.60M | 2,083.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2,787.59M | | 3,206.56M | | | 3,674.05M | |
|
Long-Term Investments (Quarter)
|
27.12M | | 16.98M | | 21.94M | | |
|
Intangibles (Quarter)
|
1,071.82M | -16.51M | 1,080.35M | | -18.08M | 1,098.16M | |
|
Goodwill & Intangibles (Quarter)
|
1,071.82M | -16.51M | 1,080.35M | | -18.08M | 1,098.16M | |
|
Long-Term Deferred Tax (Quarter)
|
335.02M | | 1,155.83M | | 258.04M | 280.03M | |
|
Other Non-Current Assets (Quarter)
|
148.93M | -15.30M | 160.47M | | 149.45M | 150.06M | 82.00M |
|
Non-Current Assets (Quarter)
|
4,377.19M | | 4,736.93M | | 5,036.03M | 5,213.49M | 5,154.00M |
|
Assets (Quarter)
|
6,091.76M | | 6,384.00M | | 6,928.54M | 7,193.00M | 7,236.00M |
|
Accounts Payables (Quarter)
|
1,533.59M | -25.23M | 1,652.23M | | -197.37M | 1,710.94M | |
|
Notes Payables (Quarter)
|
523.16M | | 448.30M | | | 450.54M | |
|
Payables (Quarter)
|
2,056.74M | -25.23M | 2,100.53M | | -197.37M | 2,161.47M | |
|
Short term Debt (Quarter)
|
523.16M | -14.00M | 448.30M | | 3,498.49M | 450.54M | 3,528.00M |
|
Current Deferred Revenue (Quarter)
|
| -84.63M | 617.20M | | -35.92M | | |
|
Total Current Liabilities (Quarter)
|
3,269.43M | | 3,193.18M | | 3,097.42M | 3,095.94M | 3,211.00M |
|
Non-Current Debt (Quarter)
|
2,711.15M | | 3,252.62M | | | 3,604.49M | |
|
Pension (Quarter)
|
235.84M | 13.24M | 209.10M | | 250.24M | 274.05M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
121.14M | | 121.09M | | 133.50M | 1,192.90M | |
|
Other Non-Current Liabilities (Quarter)
|
218.89M | | 207.09M | | 321.95M | 331.65M | |
|
Total Non-Current Liabilities (Quarter)
|
3,555.26M | | 4,090.30M | | 4,537.50M | 4,689.37M | 4,606.00M |
|
Total Liabilities (Quarter)
|
6,824.69M | | 7,283.48M | | 7,634.93M | 7,785.31M | 7,817.00M |
|
Total Debt (Quarter)
|
3,234.31M | -14.00M | 3,700.91M | | 3,498.49M | 4,055.03M | 3,528.00M |
|
Common Equity (Quarter)
|
-734.93M | | -901.96M | | -706.39M | -594.27M | -581.00M |
|
Shareholder's Equity (Quarter)
|
-734.93M | | -901.96M | | | -594.27M | |
|
Liabilities and Shareholders Equity (Quarter)
|
6,091.76M | | 6,384.00M | | 6,928.54M | 7,193.00M | 7,236.00M |
|
Retained Earnings (Quarter)
|
-2939.92M | | -2310.13M | | -2133.38M | -1968.60M | |