|
Revenue (Quarter)
|
| | | | | | | | | | 4,333.00M | 3,625.00M | 3,551.00M | 4,156.00M | 3,613.00M | 3,826.00M | 3,582.00M | 4,176.00M | 3,773.00M | 4,497.50M | 3,900.60M | 4,161.40M | 3,819.10M | 4,580.40M | 3,826.70M | 4,431.40M | 3,614.70M | 4,044.90M | 3,892.90M | 4,652.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 3,443.00M | 2,871.00M | 2,810.00M | 3,244.00M | 3,364.00M | 3,071.00M | 3,035.00M | 3,301.00M | 2,584.00M | 3,607.00M | 3,277.00M | 3,256.00M | 3,389.20M | 3,477.60M | 3,022.60M | 3,471.20M | 3,148.30M | 3,152.00M | 3,026.70M | 5,780.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 3,443.00M | 2,871.00M | 2,810.00M | 3,244.00M | 3,364.00M | 3,071.00M | 3,035.00M | 3,301.00M | 2,584.00M | 3,607.00M | 3,277.00M | 3,256.00M | 3,389.20M | 3,477.60M | 3,022.60M | 3,471.20M | 3,148.30M | 3,152.00M | 3,026.70M | 5,780.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | 890.00M | 754.00M | 741.00M | 912.00M | 249.00M | 755.00M | 547.00M | 875.00M | 678.00M | 1,032.30M | 760.70M | 904.90M | 429.50M | 1,102.80M | 804.10M | 960.20M | 466.40M | 892.90M | 866.20M | -1127.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | 890.00M | 754.00M | 741.00M | 912.00M | 249.00M | 755.00M | 547.00M | 875.00M | 678.00M | 1,032.30M | 760.70M | 904.90M | 429.50M | 1,102.80M | 804.10M | 960.20M | 466.40M | 892.90M | 866.20M | -1127.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 19.00M | 2.00M | 2.00M | 2.00M | 2.00M | 3.00M | 43.00M | 3.00M | 2.90M | 1.00M | 3.00M | 1.00M | 2.40M | 1.40M | 3.10M | 1.60M | 1.80M | 2.10M | 2.40M | 2.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 3.94M | 14.89M | 2.85M | 15.26M | | 1.05M | | 2.46M | | 1.97M | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | 3.94M | 14.89M | 2.85M | 15.26M | | 2.12M | | 2.46M | | 1.97M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | 984.00M | 570.00M | 543.00M | 715.00M | -6.00M | 545.00M | 393.00M | 680.00M | 475.30M | 850.00M | 583.00M | 723.00M | 254.90M | 923.60M | 630.30M | 776.00M | 293.00M | 713.60M | 678.80M | -1323.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 334.00M | 189.00M | 190.00M | 241.00M | -16.00M | 195.00M | 80.00M | 257.00M | 157.70M | 307.00M | 215.00M | 264.00M | 119.60M | 327.20M | 224.30M | 275.60M | 92.50M | 235.50M | 165.00M | -534.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 929.00M | 390.00M | 363.00M | 488.00M | 21.00M | 364.00M | 339.00M | 434.00M | 347.00M | 558.30M | 388.40M | 494.40M | 159.60M | 620.20M | 431.30M | 519.60M | 470.70M | 503.10M | 506.40M | -764.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | 7.00M | 9.00M | 10.00M | 14.00M | 11.00M | 14.00M | 14.00M | 11.00M | 19.30M | 18.00M | 23.00M | 24.00M | 25.20M | 23.80M | 25.40M | 11.40M | 4.70M | 25.00M | -7.40M | 25.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.00M | | -4.00M | -4.00M | -4.30M | -7.00M | -8.00M | -10.00M | -13.20M | -15.20M | -18.70M | -21.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | | 1.00M | 1.00M | 1.00M | 0.70M | 1.00M | 1.00M | 1.00M | 1.20M | 1.50M | 1.30M | 1.30M | 1.10M | 1.90M | 1.80M | 1.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 650.00M | 381.00M | 353.00M | 474.00M | 10.00M | 350.00M | 313.00M | 423.00M | 317.60M | 543.00M | 368.00M | 459.00M | 135.30M | 596.40M | 406.00M | 500.40M | 200.50M | 478.10M | 513.80M | -789.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | 650.00M | 381.00M | 353.00M | 474.00M | 10.00M | 350.00M | 313.00M | 423.00M | 317.60M | 2.70M | 2.70M | 10.20M | 31.90M | 10.50M | -0.10M | 7.80M | 265.50M | | -2.50M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 650.00M | 381.00M | 353.00M | 474.00M | 10.00M | 350.00M | 313.00M | 423.00M | 316.60M | 2.70M | -1.30M | 6.20M | 27.60M | 3.50M | -8.10M | -2.20M | 252.30M | -15.20M | -21.20M | -21.10M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | 1.00M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 928.00M | 389.00M | 362.00M | 487.00M | 21.00M | 363.00M | 338.00M | 433.00M | 346.00M | 559.80M | 389.90M | 493.20M | 190.90M | 629.20M | 430.00M | 518.30M | 469.60M | 501.20M | 502.10M | -765.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 1.92 | 0.80 | 0.75 | 1.00 | 0.05 | 0.75 | 0.69 | 0.89 | 0.71 | 1.15 | 0.80 | 1.01 | 0.32 | 1.29 | 0.88 | 1.06 | 0.41 | 1.02 | 1.03 | -1.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | 1.92 | 0.80 | 0.75 | 1.00 | 0.05 | 0.75 | 0.69 | 0.89 | 0.71 | 1.14 | 0.80 | 1.01 | 0.32 | 1.27 | 0.88 | 1.06 | 0.41 | 1.02 | 1.02 | -1.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | 482.50M | 483.83M | 484.50M | 484.44M | 484.68M | 485.82M | 486.29M | 486.93M | 486.62M | 487.87M | 488.29M | 488.91M | 488.59M | 489.60M | 490.20M | 490.20M | 490.34M | 491.11M | 491.30M | 491.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | 482.80M | 484.25M | 484.86M | 484.83M | 485.08M | 486.34M | 486.76M | 486.79M | 487.04M | 488.27M | 488.54M | 488.60M | 488.90M | 489.94M | 490.21M | 490.80M | 490.57M | 491.33M | 491.60M | 491.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | 890.00M | 754.00M | 741.00M | 912.00M | 249.00M | 755.00M | 547.00M | 875.00M | 678.00M | 1,032.30M | 760.70M | 904.90M | 429.50M | 1,102.80M | 804.10M | 960.20M | 466.40M | 892.90M | 866.20M | -1127.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 242.00M | 229.00M | 235.00M | 233.00M | 291.00M | 232.00M | 228.00M | 225.00M | 205.00M | 220.00M | 221.00M | 217.00M | 218.00M | 218.70M | 219.20M | 220.20M | 215.80M | 217.00M | 224.90M | 225.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 33.94% | 33.16% | 34.99% | 33.71% | 266.67% | 35.78% | 20.36% | 37.79% | 33.18% | 36.12% | 36.88% | 36.51% | 46.92% | 35.43% | 35.59% | 35.52% | 31.57% | 33.00% | 24.31% | 40.37% |