American Electric Power Growth Metrics (2009-2025) | AEP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 5.72%4.36%1.88%2.60%3.50%4.63%5.26%5.19%4.11%3.12%2.92%2.08%3.59%4.56%4.80%5.39%5.72%5.26%5.76%5.48%3.59%4.08%3.90%0.56%2.89%-1.21%-0.91%4.11%1.99%6.29%6.58%5.71%6.29%7.79%8.49%9.29%10.30%9.90%7.24%6.48%6.41%6.77%8.42%9.72%8.56%8.25%7.71%5.69%6.54%5.22%5.66%4.25%3.51%3.41%3.77%5.25%6.61%6.80%8.19%10.12%11.04%
Assets Growth (3y) 4.86%4.49%3.99%3.20%3.28%3.73%4.10%4.32%4.21%4.47%4.31%4.49%4.30%4.30%4.63%4.82%3.78%4.06%2.67%2.88%3.36%2.82%3.00%3.14%3.44%3.71%4.21%4.64%6.35%6.14%7.98%7.44%7.15%7.65%8.15%8.05%8.49%8.41%8.30%7.79%7.28%7.17%6.74%7.26%6.53%6.18%5.61%5.70%5.06%5.55%5.14%5.86%6.51%7.01%
Assets Growth (5y) 4.45%4.18%4.25%3.88%4.14%4.10%4.33%4.52%3.72%3.98%3.13%3.27%3.51%3.55%3.76%3.99%4.23%4.08%4.39%4.72%4.99%4.97%5.30%5.01%5.19%5.54%5.84%5.91%7.04%6.67%7.79%7.69%7.36%7.61%7.57%7.50%7.07%7.04%6.69%6.55%6.26%6.31%6.08%6.73%6.98%7.22%
Assets (QoQ) 1.85%2.45%2.64%1.13%0.21%0.38%0.86%2.02%1.30%0.98%0.79%0.97%0.34%0.79%-0.03%2.47%1.27%1.02%0.53%2.80%0.83%1.50%0.26%0.96%1.30%1.33%-2.96%3.30%-2.74%1.64%1.95%1.19%1.36%1.92%1.12%1.75%2.79%2.58%1.86%2.69%2.41%0.10%1.14%2.63%2.76%1.65%2.35%1.54%2.47%1.15%0.43%2.36%1.19%1.57%-0.91%1.64%1.10%1.92%0.50%2.96%1.28%3.24%2.30%3.82%
Capital Expenditures Growth (1y) -32.11%-23.85%-8.85%7.03%-11.33%15.76%40.19%14.53%37.22%9.95%0.14%11.83%13.77%26.03%14.52%23.82%7.59%22.92%20.14%8.60%18.74%13.17%8.60%-0.62%11.75%-2.01%0.00%13.78%13.49%5.76%15.13%37.23%39.54%15.11%15.55%-15.19%-17.86%7.87%-7.90%5.73%14.52%2.17%7.13%-9.30%-16.73%-11.02%-9.91%1.07%12.99%12.34%23.67%22.29%23.92%35.01%6.64%-16.24%-15.71%-20.57%7.74%52.86%19.21%23.35%7.06%-0.43%
Capital Expenditures Growth (3y) -6.17%-1.04%8.56%11.08%11.45%17.06%17.15%16.61%18.87%19.43%11.27%14.56%13.27%20.58%14.32%10.14%12.60%10.88%9.27%7.08%14.62%5.46%7.73%15.77%20.95%6.06%9.98%9.81%9.16%9.51%7.01%7.16%9.49%8.26%4.47%-6.66%-7.82%-0.65%-3.85%-1.04%2.52%0.70%6.07%3.89%5.25%10.50%5.91%1.16%5.68%6.40%12.42%16.12%7.58%9.77%7.15%8.43%
Capital Expenditures Growth (5y) 0.22%8.47%11.98%13.01%12.08%17.41%15.97%11.34%17.38%13.56%8.39%11.20%13.01%12.68%11.46%15.84%17.72%10.66%11.66%7.40%11.53%7.81%5.88%6.83%10.73%5.63%5.59%4.89%4.40%3.61%3.41%2.44%4.31%4.87%4.90%0.11%1.86%8.26%3.23%-0.14%2.39%1.84%6.52%7.50%3.22%5.74%6.51%9.52%
Capital Expenditures (QoQ) -27.54%-11.38%16.15%-8.97%-18.72%6.06%36.38%-24.58%6.11%28.45%11.41%-9.63%-14.98%16.98%24.42%-8.07%-5.81%6.30%34.53%-20.12%7.61%3.89%21.60%-12.65%2.55%-0.30%11.27%-1.78%-10.07%1.75%26.60%-2.03%-16.20%10.76%50.90%-0.38%-30.86%11.19%10.75%-3.52%-9.21%-5.07%27.13%4.51%-18.99%-0.46%7.64%-4.06%-13.44%0.78%20.76%7.25%-13.94%10.95%19.42%8.68%-6.24%-12.36%-6.20%9.36%-11.64%18.87%33.08%-14.71%-8.58%3.18%23.77%
Cash & Equivalents Growth (1y) 15.21%134.08%24.29%-40.00%-23.59%-50.24%-49.91%-24.83%-54.24%-28.78%-18.86%26.11%-37.41%-60.61%-66.82%-57.84%63.13%62.39%31.97%-87.74%-34.79%2.74%-8.35%-63.89%0.00%26.43%19.35%98.08%-94.59%-99.31%-98.96%-84.47%2,972.82%23.53%13.64%1,431.25%-93.02%1,042.86%756.00%-91.84%-91.86%-91.67%19.63%560.00%911.11%1,300.00%75.78%287.88%219.23%127.50%87.56%72.66%-85.37%-92.78%-95.62%273.42%2,614.12%4,302.17%6,543.24%-38.50%11.31%12.25%334.38%-2.96%
Cash & Equivalents Growth (3y) -26.15%-6.04%-20.36%-17.15%-39.74%-48.12%-48.72%-26.34%-22.40%-23.05%-29.17%-59.76%-12.68%-13.06%-26.24%-73.48%2.08%28.25%13.02%-55.58%-67.20%-79.24%-77.53%-51.93%18.46%-77.92%-75.86%67.64%-51.22%-54.01%-53.45%-42.09%-44.09%5.57%126.61%102.06%-61.40%137.13%162.07%27.85%38.02%38.46%57.99%253.57%67.77%32.00%-47.52%192.43%133.16%93.38%76.11%58.27%64.11%52.81%133.01%30.62%
Cash & Equivalents Growth (5y) -16.28%-11.90%-26.05%-50.61%-25.29%-25.28%-30.42%-55.38%-21.16%-9.96%-17.22%-45.84%-48.56%-64.39%-65.39%-64.37%12.07%-55.25%-55.73%-26.92%-40.32%-33.89%-35.65%-32.62%-60.63%-60.00%-32.13%20.48%-37.47%-35.29%-26.67%37.81%41.34%106.41%107.39%123.08%-51.49%16.98%8.16%68.23%59.86%53.19%62.94%151.94%169.69%157.70%110.88%71.70%
Cash & Equivalents (QoQ) -49.58%144.97%-44.13%66.94%2.44%30.07%-73.03%112.59%-33.28%30.94%-59.52%29.41%3.85%49.16%-37.09%-35.77%-34.64%25.64%-20.07%148.51%-34.93%2.11%-92.58%1,222.22%2.52%-8.91%-97.08%3,561.54%29.62%-14.02%-95.15%0.00%-83.50%29.41%-27.27%19,681.25%-99.34%19.05%880.00%-9.80%8.60%-10.83%-90.65%-10.00%11.11%1,180.00%-48.44%37.88%53.85%60.71%13.78%13.48%9.64%32.50%4.74%-90.38%-45.88%-19.57%8,821.62%-30.11%-12.22%21.38%-17.41%26.50%-11.49%369.73%-81.55%
Cash from Investing Activities Growth (1y) 40.85%25.17%5.82%-15.75%-42.56%-18.68%-17.84%2.64%-29.20%-10.64%-9.32%-20.26%2.53%-18.02%-16.78%-16.92%-27.07%-24.80%-15.28%-2.24%-4.07%-7.97%-4.24%0.20%-11.50%1.04%-7.13%-22.18%168.19%-1.00%-17.44%-19.52%-348.36%-11.77%-9.34%13.90%17.90%-53.47%-21.58%-7.33%-11.57%26.37%17.18%14.57%7.46%-7.69%-14.85%-0.07%-77.04%18.16%3.16%-26.29%22.40%-54.72%76.72%15.85%25.65%21.77%-302.06%-74.10%-25.92%-105.35%-58.03%-48.24%
Cash from Investing Activities Growth (3y) -2.90%0.58%-6.66%-10.67%-21.54%-15.73%-14.58%-11.04%-16.97%-17.68%-13.74%-12.86%-8.83%-16.72%-11.96%-6.06%-13.82%-10.07%-8.78%-7.63%40.80%-2.57%-9.46%-13.37%-23.60%-3.76%-11.22%-7.93%-11.62%-20.11%-16.01%-3.37%-62.30%-8.10%-3.26%7.58%5.36%-6.77%-4.96%2.83%-22.27%13.42%2.70%-2.59%-8.33%-10.89%36.26%-2.07%-0.71%0.32%3.22%-22.76%10.10%-35.45%-13.94%-29.50%
Cash from Investing Activities Growth (5y) -6.18%-7.68%-10.31%-10.13%-18.88%-15.87%-12.57%-6.91%-13.18%-11.73%-10.45%-11.88%24.41%-9.71%-12.04%-11.74%-20.09%-8.52%-10.58%-5.11%-10.04%-13.11%-11.76%-6.13%-11.58%-4.77%-6.73%-2.89%-7.50%-6.56%-8.23%1.14%-41.77%-2.17%-4.13%0.05%-3.10%-9.03%23.57%0.50%-1.07%4.72%2.92%-9.60%-3.54%-16.98%-10.47%-22.38%
Cash from Investing Activities (QoQ) -3.30%17.58%-32.31%47.50%-30.70%-3.74%-62.61%35.34%-8.81%-3.00%-34.35%14.19%6.82%-1.76%-47.80%30.45%-12.82%-0.69%-47.98%24.41%-10.81%6.99%-31.25%23.06%-14.96%10.20%-25.65%14.04%-2.03%2.79%-43.30%147.98%-251.12%-13.03%-45.84%0.31%31.99%-10.58%-14.84%4.93%-27.13%12.40%-1.38%1.17%16.10%1.48%-4.58%-7.05%2.36%-5.06%8.87%-89.38%54.87%-24.33%-18.84%-16.37%10.02%81.29%-329.50%-2.82%5.33%3.83%-85.98%25.63%-54.39%25.99%-74.45%
Cash from Operations Growth (1y) -99.37%7.41%10.45%58.94%41,400.00%55.52%43.39%-53.13%5.54%-7.21%-25.34%98.22%-13.70%-9.20%27.11%18.41%49.87%40.00%-0.39%-15.98%11.01%-11.54%12.77%-5.57%-36.40%-1.63%-0.97%31.36%0.86%-1.70%-16.99%4.12%-0.57%32.34%36.85%12.60%0.76%-17.61%-19.56%-28.70%-23.83%13.90%-24.08%-1.03%-119.04%2.71%64.04%-4.81%1,484.13%17.86%-9.67%-36.00%-55.75%-14.96%2.96%140.86%100.92%25.62%21.10%29.24%0.54%-16.48%13.21%4.99%
Cash from Operations Growth (3y) 40.33%15.73%5.75%13.88%623.04%9.43%10.81%3.23%10.93%5.66%-1.86%25.40%12.81%3.99%12.60%-2.06%1.90%6.80%3.61%1.39%-10.70%-5.07%-2.49%8.90%-13.92%8.57%4.00%15.48%0.35%2.34%-2.96%-5.80%-8.62%7.49%-5.81%-7.38%-28.99%-1.22%0.06%-12.42%26.14%11.30%4.00%-15.52%5.25%0.97%15.12%13.63%142.75%7.98%4.04%25.83%-3.67%-3.73%12.18%48.40%
Cash from Operations Growth (5y) 29.01%14.53%8.40%8.00%262.84%10.17%8.85%-2.68%-0.74%0.52%1.09%19.59%-1.63%1.69%3.25%5.14%1.19%9.65%4.79%4.09%-6.53%-1.38%0.41%0.73%-13.31%3.73%-7.23%1.68%-16.51%4.63%2.62%-4.67%14.99%8.50%4.37%-13.51%-2.20%-0.69%-1.41%0.70%12.28%8.05%7.00%13.42%18.69%1.55%15.90%14.77%
Cash from Operations (QoQ) 70.35%87.78%-40.43%-99.67%28,900.00%93.10%-14.29%-13.54%8.67%78.05%-71.98%94.67%-4.45%43.25%-25.60%-15.25%0.53%100.53%-30.70%7.27%-6.09%42.67%-41.54%41.73%-25.16%81.87%-51.05%-4.55%15.75%83.09%-35.06%-26.71%12.82%54.60%-18.55%-30.01%50.16%59.87%-32.98%-37.37%22.79%56.08%-40.60%-33.09%83.61%4.02%-22.56%-112.87%1,090.70%66.14%-55.06%87.13%-15.64%27.33%-68.16%29.38%62.13%54.16%-25.52%7.92%1.37%48.61%-20.51%-16.04%-15.79%101.43%-26.28%
Dividends Paid - Common Growth (1y) 16.57%3.59%121.88%-83.21%13.20%10.40%9.36%3.60%2.69%2.69%3.15%-0.43%0.44%4.37%4.80%7.12%6.52%2.51%2.50%6.64%6.53%6.57%6.22%21.02%5.94%5.94%5.89%-8.02%5.39%6.11%4.84%8.83%5.04%4.97%6.27%5.08%8.98%8.57%8.30%4.50%9.02%1.91%5.15%6.09%2.28%9.86%7.15%-815.66%7.20%8.06%8.72%116.38%8.27%6.70%5.18%5.89%8.13%8.64%9.58%8.10%7.30%6.48%5.94%2.99%
Dividends Paid - Common Growth (3y) 10.66%5.50%30.97%-44.26%5.30%5.77%5.74%3.38%3.19%3.19%3.48%4.38%4.46%4.47%4.50%11.40%6.33%4.99%4.86%5.88%5.95%6.21%5.65%6.60%5.46%5.67%5.67%1.70%6.46%6.54%6.46%6.12%7.67%5.12%6.57%5.22%6.72%6.72%6.86%-114.97%6.13%6.56%7.00%7.53%5.89%8.20%7.01%7.46%7.87%7.80%7.81%29.81%7.90%7.27%6.88%5.64%
Dividends Paid - Common Growth (5y) 7.71%4.67%17.77%-27.68%5.79%5.27%5.18%7.36%4.39%4.40%4.50%4.83%4.94%5.09%4.84%6.71%5.88%5.21%5.14%6.30%6.37%6.43%6.30%5.87%6.86%5.48%6.09%3.12%6.11%6.25%6.34%-61.75%6.48%6.64%7.11%6.43%7.12%6.98%6.89%6.59%6.95%7.00%7.14%7.31%6.62%7.94%7.30%6.68%
Dividends Paid - Common (QoQ) 15.38%-575.90%242.46%-85.10%2.54%0.50%9.36%0.45%0.00%-0.45%3.60%-0.43%0.00%0.00%0.00%0.44%3.91%0.42%2.21%-0.12%0.00%0.41%6.34%-0.23%0.04%0.08%21.16%-12.67%0.04%0.04%5.24%0.07%0.72%-1.16%9.24%-3.41%0.65%0.06%8.01%0.18%0.27%-0.18%4.22%4.51%-6.27%2.99%5.16%0.76%0.67%0.45%-802.34%115.09%1.48%1.06%5.79%-0.21%0.00%-0.37%6.51%1.90%0.47%0.49%5.07%1.15%-0.30%-0.02%2.14%
EBITDA Margin Growth (1y) -45.00-957.00103.00-50.00107.00814.00-468.00-419.00-151.00100.00140.00-307.00-107.00-560.00-99.001,108.00322.00423.0079.00-672.00112.00151.00-8.00166.00-200.00124.00-4591.00229.00553.00-175.004,800.00399.00-1016.00-164.00-833.00-468.00199.00-344.00678.00-635.0062.00527.0099.00764.00-35.0048.0076.006,713.00262.0051.00-710.00-931.00-649.00-166.00848.00312.00827.00-506.00-37.00-5335.0022.0050,361.0036.00-241.00
EBITDA Margin Growth (3y) -89.00-43.00-225.00-776.00-151.00354.00-427.00382.0065.00-36.00121.00129.00328.0015.00-28.00601.00234.00698.00-4520.00-277.00465.00100.00201.00794.00-664.00-215.00-624.00160.00-264.00-683.004,645.00-704.00-755.0018.00-56.00-339.00227.00230.00852.006,842.00289.00625.00-535.006,546.00-421.00-67.00214.006,094.00441.00-621.00101.00-5954.00200.0049,688.00847.00-5264.00
EBITDA Margin Growth (5y) 126.00-180.00-244.00-341.00284.00929.00-355.00-125.00-23.00238.00-4478.00524.00680.00-36.00181.001,229.00-229.00359.00-552.00-347.00-352.00-408.0046.00-310.00-402.00-33.00153.00289.00-237.00-109.004,820.006,772.00-528.00117.00-690.005,443.00-160.00115.00990.006,224.00468.00-47.00276.001,523.00427.0049,787.00213.00518.00
EBITDA Margin (QoQ) -39.00289.00-953.00658.00-951.001,350.00-1107.00815.00-244.0067.00-1058.001,084.007.00108.00-1505.001,284.00-446.00568.00-298.00498.00-345.00224.00-1050.001,283.00-306.0066.00-877.00917.0018.00-4650.003,944.001,241.00-710.00325.00-457.00-174.00142.00-343.00-93.00494.00-402.00679.00-1406.001,191.0063.00251.00-740.00391.00146.00279.005,897.00-6059.00-66.00-482.005,676.00-5777.00417.00532.005,140.00-5262.00-916.001,002.00-158.0095.0049,423.00-49323.00-435.00
EBIT Growth (1y) 1.07%-42.23%19.46%1.04%9.76%81.98%-13.17%-29.42%-9.38%3.35%2.47%-27.41%0.13%-26.18%-4.06%172.29%36.73%39.07%3.42%-36.65%6.83%5.71%6.11%8.59%-19.03%7.72%-217.47%23.48%21.59%-15.34%186.45%26.91%-34.97%3.23%-31.43%-24.60%11.67%-27.21%43.31%-46.53%-4.67%31.16%-1.57%93.48%7.81%12.07%17.41%19.91%21.94%24.02%-16.01%-18.08%-28.67%-12.91%45.50%11.27%66.37%-21.81%-0.13%75.87%9.52%104.58%12.57%1.67%
EBIT Growth (3y) 0.18%2.80%2.06%-19.71%-0.13%11.56%-5.14%11.74%7.46%1.99%0.55%7.78%13.51%2.76%1.73%23.27%5.75%16.56%-48.72%-5.30%1.70%-1.22%2.52%19.39%-13.81%-1.99%-11.37%5.72%-4.06%-14.00%41.77%-20.01%-11.54%-0.48%-1.10%-7.94%4.70%2.28%18.32%7.45%7.82%22.16%-0.99%23.87%-2.12%6.57%12.79%3.01%13.11%-5.48%6.87%17.03%9.13%11.68%17.83%25.77%
EBIT Growth (5y) 6.60%2.21%1.07%-2.24%7.79%15.34%-1.30%-0.82%1.42%3.85%-26.72%10.92%7.56%-0.21%1.35%24.03%-1.33%6.71%-5.24%-4.06%-5.25%-6.25%1.15%-7.26%-7.38%-2.11%-0.36%4.10%-1.92%-1.34%24.42%3.49%-1.87%6.49%-0.94%-5.18%-0.03%2.93%15.15%2.49%8.26%4.42%7.12%30.04%11.31%14.12%10.03%14.34%
EBIT Margin Growth (1y) -45.00-957.00103.00-50.00107.00814.00-468.00-419.00-151.00100.00140.00-307.00-107.00-560.00-99.001,108.00322.00423.0079.00-672.00112.00151.00-8.00166.00-200.00124.00-4591.00229.00553.00-175.004,800.00399.00-1016.00-164.00-833.00-468.00199.00-344.00678.00-635.0062.00527.0099.00764.00-113.0048.0076.00104.00259.0048.00-712.00-536.00-649.00-164.00850.00214.00831.00-507.00-40.00972.0017.0050,325.0038.00-238.00
EBIT Margin Growth (3y) -89.00-43.00-225.00-776.00-151.00354.00-427.00382.0065.00-36.00121.00129.00328.0015.00-28.00601.00234.00698.00-4520.00-277.00465.00100.00201.00794.00-664.00-215.00-624.00160.00-264.00-683.004,645.00-704.00-755.0018.00-56.00-339.00149.00230.00852.00234.00208.00623.00-538.00332.00-503.00-68.00214.00-218.00440.00-623.0098.00650.00199.0049,654.00848.00949.00
EBIT Margin Growth (5y) 126.00-180.00-244.00-341.00284.00929.00-355.00-125.00-23.00238.00-4478.00524.00680.00-36.00181.001,229.00-229.00359.00-552.00-347.00-352.00-408.0046.00-310.00-402.00-33.00153.00289.00-315.00-109.004,820.00164.00-609.00114.00-692.00-771.00-241.00114.00990.00-88.00390.00-48.00273.001,519.00345.0049,750.00212.00517.00
EBIT Margin (QoQ) -39.00289.00-953.00658.00-951.001,350.00-1107.00815.00-244.0067.00-1058.001,084.007.00108.00-1505.001,284.00-446.00568.00-298.00498.00-345.00224.00-1050.001,283.00-306.0066.00-877.00917.0018.00-4650.003,944.001,241.00-710.00325.00-457.00-174.00142.00-343.00-93.00494.00-402.00679.00-1406.001,191.0063.00251.00-740.00313.00224.00279.00-712.00468.0013.00-482.00-536.00355.00498.00533.00-1172.00972.00-840.001,000.00-160.0017.0049,468.00-49287.00-435.00
EBIT (QoQ) -9.07%25.81%-43.94%57.59%-48.02%160.15%-52.59%71.19%-13.82%24.13%-61.46%119.83%-1.72%23.08%-72.70%203.21%-27.55%59.96%-22.51%52.26%-26.31%18.96%-52.54%156.76%-27.09%19.41%-51.43%91.45%-2.99%-230.21%151.06%88.52%-32.46%32.97%-25.04%-3.41%7.22%-11.68%-17.57%43.06%-30.11%73.90%-69.24%155.04%-3.85%30.51%-39.55%42.11%-0.05%36.73%-38.26%44.52%1.65%-7.40%-39.78%25.83%24.11%54.72%-53.95%88.16%-41.68%97.62%-18.90%17.17%8.95%8.74%-26.76%
EBT Growth (1y) 1.29%-57.14%24.92%3.61%14.21%159.20%21.18%-18.12%-9.09%4.22%-27.34%-102.55%-4.39%-27.62%-4.90%8,021.67%55.96%48.35%6.32%-46.37%8.66%8.11%7.33%14.95%-22.74%7.69%-270.61%38.94%27.58%-18.86%160.47%36.18%-40.66%5.95%-39.93%-33.48%11.09%-33.64%57.89%-76.11%-13.98%31.14%-3.56%342.34%17.16%19.04%16.03%16.19%24.87%22.36%-22.68%-40.72%-48.28%-28.99%52.39%8.76%114.87%-38.32%-1.93%139.05%5.98%-25.62%13.85%0.29%
EBT Growth (3y) 1.69%5.00%3.23%-26.45%-0.24%25.04%-5.74%18.31%10.68%3.82%-9.76%2.75%17.45%5.10%2.77%270.44%9.40%19.98%-58.03%-5.03%2.31%-1.88%3.46%29.56%-16.37%-2.53%-14.74%7.97%-5.61%-17.06%37.04%-39.96%-17.23%-2.67%-2.93%-11.09%3.84%1.19%20.89%7.08%7.96%24.08%-4.71%44.97%-8.87%1.13%10.99%-9.18%11.54%-18.77%4.94%15.51%5.61%-31.19%19.38%37.64%
EBT Growth (5y) 9.42%4.45%2.15%-1.65%10.96%25.68%-0.90%0.41%2.62%5.43%-27.32%11.62%9.82%0.29%2.29%148.31%-0.18%8.23%-6.69%-4.95%-6.73%-7.85%0.98%-19.14%-10.98%-4.23%-1.15%5.87%-3.25%-2.29%21.45%2.15%-3.67%6.08%-3.88%-13.50%-6.28%-2.08%15.80%-4.57%6.94%-3.51%5.28%51.27%11.50%-13.85%8.83%12.42%
EBT Margin Growth (1y) -29.00-866.00165.00-8.00143.00845.00273.00-153.00-109.0086.00-551.00-699.00-148.00-432.00-92.001,276.00465.00397.00109.00-592.00126.00152.0014.00143.00-252.0097.00-4597.00264.00550.00-204.004,796.00381.00-980.00-86.00-841.00-485.00145.00-370.00650.00-727.00-102.00370.0041.00836.0035.00126.0037.0036.00232.0014.00-649.00-565.00-812.00-393.00685.0088.00837.00-494.00-63.00848.00-42.008,218.0048.00-169.00
EBT Margin Growth (3y) 5.0064.00-112.00-861.00-114.00499.00-370.00424.00209.0051.00-534.00-15.00444.00118.0031.00827.00340.00647.00-4474.00-186.00425.0045.00213.00788.00-682.00-193.00-641.00160.00-285.00-660.004,605.00-830.00-937.00-86.00-150.00-376.0078.00126.00728.00145.00165.00511.00-571.00306.00-545.00-252.0073.00-442.00257.00-872.00-26.00371.00-16.007,331.00671.00767.00
EBT Margin Growth (5y) 323.0030.00-95.00-177.00478.001,049.00-247.00-25.0083.00300.00-5117.00392.00742.0011.00230.001,472.00-90.00357.00-519.00-289.00-411.00-411.0022.00-424.00-639.00-193.0050.00269.00-351.00-164.004,684.0041.00-670.0054.00-762.00-905.00-502.00-253.00764.00-332.00191.00-376.0052.001,242.00251.007,472.0059.00237.00
EBT Margin (QoQ) -103.00368.00-989.00694.00-940.001,400.00-1162.00845.00-237.00827.00-1589.00890.00-43.00191.00-1737.001,441.00-327.00531.00-369.00630.00-395.00243.00-1070.001,349.00-369.00104.00-941.00954.00-21.00-4589.003,920.001,240.00-775.00410.00-495.00-121.00120.00-344.00-140.00509.00-395.00676.00-1516.001,134.0076.00347.00-722.00333.00167.00258.00-723.00529.00-50.00-406.00-639.00283.00369.00673.00-1237.001,032.00-962.001,104.00-326.00142.007,298.00-7066.00-543.00
EBT (QoQ) -13.47%38.59%-57.38%98.19%-63.39%303.98%-64.66%118.47%-16.91%88.87%-76.12%142.55%-4.74%31.68%-100.84%9,183.33%-27.89%73.03%-30.10%78.83%-31.41%24.01%-64.74%262.34%-31.76%23.12%-62.24%143.55%-4.88%-295.04%130.75%123.63%-39.50%45.35%-30.75%-2.56%8.03%-17.60%-23.31%62.72%-35.46%96.05%-88.40%485.93%-1.61%44.18%-46.78%55.20%-0.03%40.54%-46.71%66.78%-2.04%-11.19%-59.15%45.53%34.49%90.60%-70.84%187.53%-61.40%203.06%-28.93%27.47%-72.91%363.86%-37.40%
Enterprise Value Growth (1y) -34.37%-36.39%-49.57%-44.23%25.26%58.00%60.23%49.25%60.03%17.96%8.85%24.95%33.33%56.90%65.69%-104.31%-52.63%-339.84%-263.82%31.00%-136.69%-28.28%-20.04%4.27%5.61%11.70%29.15%66.76%59.76%32.19%41.21%-204.45%-196.01%9.62%-40.80%2.97%61.40%-8.37%42.00%56.87%40.72%69.68%-42.03%21.13%38.90%-81.31%-38.26%-109.96%-254.77%-89.48%-54.78%-85.35%24.84%25.48%24.71%-67.84%-128.50%-125.16%-35.36%20.13%-16.52%119.16%7.03%140.30%
Enterprise Value Growth (3y) 26.23%22.25%18.46%18.10%41.60%47.05%50.08%8.02%25.91%-15.86%-4.40%-1.90%-34.04%-34.47%-14.43%-10.51%-50.52%-70.79%-45.72%39.67%3.49%8.42%20.63%1.06%-3.98%18.51%16.30%0.61%22.82%12.75%21.70%-8.41%12.18%33.28%-5.07%30.89%48.10%15.86%-4.43%10.61%-8.72%-1.37%-44.85%-45.33%-17.67%-36.80%-17.23%-86.93%-82.64%-47.04%-16.41%-35.45%-26.01%32.41%1.79%36.45%
Enterprise Value Growth (5y) 16.40%2.29%7.51%4.99%6.37%3.48%11.49%12.46%1.90%-11.99%0.65%19.57%1.77%-7.80%9.00%-6.43%-32.35%-25.01%-20.69%8.30%-0.54%5.54%16.40%16.52%23.78%29.21%13.54%19.70%30.13%18.25%1.17%-16.10%-7.99%-0.40%-19.94%-5.13%17.91%3.40%-5.83%-17.31%-17.15%-11.81%-25.37%-32.70%-34.11%25.43%-15.18%32.62%
Enterprise Value (QoQ) 10.99%-29.27%37.45%-86.69%9.64%-41.76%39.69%3.26%49.23%-34.25%23.05%23.80%-4.21%-49.16%36.64%32.31%32.63%-18.75%-277.30%49.43%-94.14%1.78%28.44%-73.46%-5.22%8.09%42.93%-71.04%1.57%26.25%73.23%-107.07%-65.86%36.05%-38.63%-101.33%49.36%0.38%4.47%19.90%-42.16%46.68%28.96%-10.10%27.29%-149.77%60.56%14.70%-115.76%-90.46%40.10%-44.13%-15.23%-55.59%28.27%41.56%-14.25%-57.20%-59.92%20.44%-12.58%5.50%5.63%-16.06%118.51%-558.53%140.91%
EPS (Basic) Growth (1y) -19.10%-58.82%24.73%-29.24%1.39%160.71%65.52%73.99%9.59%2.74%-47.92%-93.22%-6.25%-8.00%-11.00%1,541.06%53.33%15.94%13.48%-45.05%12.17%10.00%4.95%145.12%-20.93%17.05%-247.17%-20.67%17.65%-26.21%171.15%7.24%-23.33%40.79%5.41%-9.49%26.09%-13.08%27.35%-57.84%-13.79%12.90%1.34%182.56%16.00%10.48%5.30%21.80%21.55%-12.07%-16.35%-29.91%-45.39%-0.98%37.59%-13.61%147.38%-36.30%-1.47%93.36%-29.07%-258.04%-111.49%-174.05%
EPS (Basic) Growth (3y) -3.49%3.32%2.45%-56.29%1.37%35.07%-8.45%24.65%16.36%3.10%-19.28%-15.11%17.26%5.47%1.96%180.64%10.79%14.29%-55.40%2.23%1.43%-1.70%3.20%27.76%-10.66%6.73%3.35%-8.34%4.38%-3.35%43.50%-25.76%-5.90%11.38%10.80%2.54%8.03%2.73%10.77%13.21%6.72%3.13%-3.72%34.11%-8.34%-1.29%6.62%-9.65%17.98%-17.84%4.28%5.40%-1.41%-44.18%-29.18%-47.93%
EPS (Basic) Growth (5y) 5.26%3.30%1.66%-5.52%12.37%25.74%-1.79%21.14%6.92%7.13%-22.98%3.53%8.45%0.27%2.11%79.83%4.17%9.17%5.62%0.73%0.17%3.06%8.09%-4.47%-4.97%3.60%7.33%-1.71%2.61%2.41%24.73%7.09%3.28%6.06%3.68%-1.64%-3.50%-1.15%9.36%-2.56%10.43%-7.10%3.89%32.14%6.20%-24.31%-16.40%-25.03%
EPS (Basic) (QoQ) -23.60%36.76%-44.21%38.76%-61.11%314.29%-68.35%98.83%0.00%163.01%-66.73%25.24%-6.25%33.33%-95.67%1,631.01%-8.00%28.99%-20.11%61.74%-30.43%26.25%-61.32%230.16%-31.78%20.45%-9.65%6.50%0.98%-251.46%148.70%57.95%-36.67%46.05%-26.60%12.92%16.30%9.35%-36.97%57.31%-19.83%60.22%-79.13%221.63%5.00%43.81%-41.82%32.04%0.00%37.07%-32.70%31.78%-27.66%30.39%-43.61%2.67%31.17%81.19%-64.60%194.00%-66.22%180.23%-30.52%7.85%-175.26%79.63%-347.87%
EPS (Weighted Average and Diluted) Growth (1y) -19.10%-58.82%24.73%-29.23%1.39%160.71%65.52%73.96%9.59%2.74%-47.92%-93.22%-6.25%-8.00%-11.00%1,541.00%53.33%15.94%13.48%-45.04%12.17%10.00%4.95%145.15%-20.93%17.05%-247.17%-20.66%17.65%-26.21%170.51%7.10%-23.33%40.79%6.36%-9.53%26.09%-13.08%26.50%-57.89%-13.79%12.90%1.35%182.62%15.00%9.52%5.33%22.17%22.61%-11.30%-15.82%-30.84%-45.39%-0.98%37.59%-12.66%146.92%-36.45%-1.73%93.39%-29.11%-257.78%-111.45%-173.82%
EPS (Weighted Average and Diluted) Growth (3y) -3.49%3.32%2.45%-56.29%1.37%35.07%-8.45%24.63%16.36%3.10%-19.28%-15.11%17.26%5.47%1.96%180.68%10.79%14.29%-55.40%2.25%1.43%-1.70%2.89%27.72%-10.66%6.73%3.35%-8.39%4.38%-3.35%43.40%-25.83%-5.90%11.38%10.89%2.50%7.72%2.43%10.53%13.29%6.72%3.13%-3.50%33.66%-8.34%-1.29%6.85%-9.64%18.24%-17.66%4.41%5.32%-1.49%-44.11%-29.16%-48.08%
EPS (Weighted Average and Diluted) Growth (5y) 5.26%3.30%1.66%-5.52%12.37%25.74%-1.79%21.14%6.92%7.13%-22.98%3.53%8.45%0.27%1.92%79.80%4.17%9.17%5.62%0.71%0.17%3.06%7.94%-4.52%-4.97%3.60%7.19%-1.76%2.43%2.23%24.68%7.10%3.28%6.06%3.87%-1.87%-3.50%-1.15%9.36%-2.56%10.39%-7.15%3.97%32.17%6.15%-24.28%-16.41%-25.01%
EPS (Weighted Average and Diluted) (QoQ) -23.60%36.76%-44.24%38.85%-61.11%314.29%-68.36%98.93%0.00%163.01%-66.75%25.31%-6.25%33.33%-95.67%1,632.45%-8.00%28.99%-20.18%61.88%-30.43%26.25%-61.34%230.37%-31.78%20.45%-9.69%6.56%0.98%-251.46%148.68%58.01%-36.67%44.74%-26.05%13.10%16.30%9.35%-37.10%57.62%-19.83%59.14%-79.06%222.68%5.00%42.86%-41.61%31.30%0.00%37.39%-32.28%31.78%-27.66%30.39%-44.36%4.05%31.17%81.19%-64.68%194.18%-66.24%180.16%-30.50%7.84%-175.14%79.67%-348.01%
FCF Margin Growth (1y) -23.00597.00229.00909.002,478.00659.00544.00-1785.00-405.00-329.00-896.001,005.00-600.00-678.00517.00-141.00730.00321.00-417.00-695.00-108.00-652.00167.00-167.00-1392.0025.00-101.00298.00-423.00-254.00-937.00-1239.00-1305.00374.00724.001,139.00860.00-918.00-600.00-1326.00-1275.00279.00-1126.00412.00-620.00578.002,019.0049.003,620.00163.00-1117.00-1066.00-2785.00-1641.00-95.002,203.002,290.001,613.00451.00-966.00-554.00-25679.00202.00364.00
FCF Margin Growth (3y) 2,050.00926.00-123.00129.001,473.00-348.00164.00-920.00-275.00-686.00-797.00169.0022.00-1010.00266.00-1002.00-770.00-307.00-352.00-564.00-1924.00-881.00-872.00-1108.00-3121.00145.00-314.00198.00-868.00-798.00-814.00-1425.00-1720.00-265.00-1002.00226.00-1034.00-61.00293.00-864.001,726.001,021.00-224.00-604.00215.00-899.00806.001,187.003,125.00136.00-761.00172.00-1050.00-25706.00557.001,602.00
FCF Margin Growth (5y) 2,180.00569.00-24.00-707.002,095.00-680.00-86.00-1782.00-1775.00-1313.00-731.00300.00-1794.00-1238.00-772.00-1943.00-2499.00-187.00-565.00-663.00-2369.00-1426.00-748.00-1294.00-3535.00-494.00-2041.00-716.00-2763.0059.0079.00-964.001,281.00476.00-101.00-791.00-199.00-1538.00-920.00273.001,231.00993.00132.00633.001,951.00-24964.001,459.00586.00
FCF Margin (QoQ) 1,334.001,578.00-1433.00-1503.001,954.001,211.00-754.0067.00134.001,096.00-3082.001,447.00211.00529.00-1181.00-158.00132.001,723.00-1838.00712.00-277.00986.00-2116.001,299.00-821.001,805.00-2449.0074.00596.001,679.00-2051.00-647.00766.00995.00-2352.00-713.002,445.001,345.00-1937.00-993.00666.001,663.00-2662.00-942.002,220.00258.00-1124.00-1974.003,418.001,698.00-3094.001,597.00-39.00418.00-3043.00-122.001,105.001,964.00-744.00-36.00429.00801.00-2161.00376.00-24695.0026,682.00-1998.00
FCF Payout Ratio Growth (1y) -11.38%234.06%116.10%104.47%336.94%-71.48%-25.21%-168.32%120.59%63.21%94.25%-1,373.57%-255.85%-735.41%-28.80%66.19%141.01%139.61%38.29%75.56%33.24%-157.43%-12.32%-7.99%-147.43%-10.61%8.85%-21.46%23.91%29.20%346.75%58.38%46.79%-117.75%-67.85%-142.80%-58.86%71.39%149.78%56.38%29.87%-35.84%-177.96%-30.76%25.22%-169.78%146.06%754.30%-2,579.94%-70.56%415.94%-108.45%94.92%88.87%81.16%-427.69%-364.43%-813.89%-73.93%59.63%47.27%85.59%-28.65%-18.58%
FCF Payout Ratio Growth (3y) 98.50%37.93%30.72%23.35%-101.21%-70.52%1.14%-75.49%12.13%60.15%24.13%-6.79%-5.22%-51.03%-4.78%55.31%36.25%36.87%9.69%31.56%-35.37%-34.81%62.15%18.27%-29.90%-19.47%16.06%-7.07%13.68%23.88%53.09%23.90%16.00%5.41%-37.96%-11.46%5.91%-1.59%-3.56%78.96%-141.32%-84.21%22.82%10.27%-0.61%20.00%84.74%-42.87%-84.93%-20.15%34.56%-29.66%50.08%47.27%-30.41%-36.19%
FCF Payout Ratio Growth (5y) 41.74%28.99%17.40%48.22%45.18%-21.73%4.64%-23.72%-23.65%-35.75%12.79%-9.82%-18.20%-25.65%33.23%46.19%36.30%17.26%13.65%20.18%-19.20%-17.92%27.91%10.38%-17.23%7.90%-38.22%6.88%19.54%-10.08%5.20%41.99%-64.04%-31.24%8.27%5.21%-2.55%27.59%53.00%-10.71%-27.10%-44.76%-2.64%-9.01%-20.05%7.58%22.87%-6.90%
FCF Payout Ratio (QoQ) -508.39%-19.52%-859.94%98.40%832.24%-85.64%166.68%-15.48%-11.85%-62.35%-343.61%372.88%-34.78%-55.19%-1,948.00%71.14%-165.90%105.02%-977.55%135.00%156.82%-82.47%-255.08%290.82%-210.70%126.76%-291.02%16.19%-158.15%126.34%-313.14%47.50%-140.20%266.20%-119.86%32.88%-883.02%124.54%-249.96%56.08%-77.04%314.23%-126.19%29.39%-242.93%-22.94%56.08%59.62%-1,137.19%120.99%523.91%-265.40%21.26%163.50%-110.21%0.49%-72.44%1,133.70%-129.75%12.42%-239.33%129.49%-146.07%-14.39%7.25%245.97%-176.57%
Free Cash Flow Growth (1y) -4.66%177.27%35.84%475.38%147.78%287.06%46.22%-251.64%-53.45%-37.08%-46.90%93.24%-164.44%-116.43%47.19%-216.80%359.77%358.82%-25.88%-336.36%-20.04%-285.57%21.15%-12.07%-323.35%4.23%-2.72%24.27%-38.50%-49.87%-76.53%-161.47%-97.42%51.79%230.56%56.72%31.40%-279.47%-56.64%-139.59%-55.46%24.98%-234.88%18.86%-36.78%59.28%332.62%-9.38%96.00%36.64%-78.93%-93.91%-2,030.90%-858.80%-41.94%79.93%76.72%88.11%320.34%-167.77%-103.51%-638.79%48.48%13.15%
Free Cash Flow Growth (3y) 30.70%57.16%1.79%27.28%47.67%-33.89%4.55%-32.47%-7.98%-35.57%-16.64%2.25%10.21%-40.76%9.74%-149.29%-66.78%-66.31%-4.41%-54.71%-64.77%-67.07%-34.85%-30.43%-100.89%11.55%-8.96%5.02%-23.33%-39.96%-30.45%-39.44%-28.17%-11.13%-57.85%5.60%-13.41%-5.05%10.81%-28.59%56.02%42.15%-12.88%-19.83%-5.25%-35.24%31.71%24.78%41.67%10.28%-19.88%-1.38%-116.13%-103.44%53.60%22.43%
Free Cash Flow Growth (5y) 19.03%22.87%2.85%-39.68%18.10%-31.43%0.52%-29.11%-27.67%-19.87%-7.35%4.54%-43.76%-25.65%-21.31%-98.32%-66.21%-27.15%-7.49%-33.19%-39.85%-47.04%-16.89%-18.14%-53.47%-14.52%-19.54%-10.75%-31.88%3.48%1.08%-19.20%35.09%18.75%-1.07%-12.28%-4.45%-47.76%-30.14%3.72%15.85%26.09%10.04%1.55%11.19%-16.79%30.44%0.21%
Free Cash Flow (QoQ) 81.03%498.18%-114.84%-833.85%114.00%600.00%-58.99%18.85%13.45%164.44%-142.53%136.49%53.33%123.19%-105.41%-248.00%60.92%2,100.00%-111.65%385.35%-61.06%472.73%-168.57%152.29%-190.37%473.91%-163.43%-4.21%61.25%479.80%-149.38%-90.59%58.07%159.47%-650.14%-43.90%89.76%507.79%-172.03%-128.11%43.36%146.60%-498.00%-48.01%72.67%16.23%-139.41%-149.52%91.86%578.55%-212.57%90.87%-28.88%259.16%-1,135.88%-0.29%42.01%109.64%-458.02%-16.35%70.39%440.80%-328.07%11.57%-7.49%168.49%-233.40%
Gross Margin Growth (1y) -190.00-181.00322.0087.00123.00-5440.00-947.00-913.00-1135.004,825.00-574.00-176.00-166.00-382.00378.00-434.00-704.00-636.00-370.00114.00533.00242.00502.00270.00228.00855.00-256.002,100.00-233.00-279.00
Gross Margin Growth (3y) -1203.00-796.00-1199.00-1002.00-1178.00-997.00-1143.00-1523.00-2005.003,807.00-566.00-496.00-337.00-775.00510.00-51.0057.00462.00-124.002,483.00527.00819.00
Gross Margin Growth (5y) -2072.00-1814.00-1191.00-1323.00-1349.00-1390.00-1011.00-1140.00-1245.004,905.00-320.001,873.00-343.00-199.00
Gross Margin (QoQ) -372.00-325.00511.00-4.00-364.00179.00275.0032.00-5926.004,671.00310.00-190.0034.00-728.00708.00-180.00-182.0032.00-104.00-450.00-114.00298.00380.00-31.00-404.00557.00147.00-73.00224.00-554.002,503.00-2406.00178.00
Gross Profit Growth (1y) 3.13%-2.54%4.48%-10.00%1.10%-72.10%-18.73%-13.18%-18.84%213.27%4.77%6.86%11.01%6.41%13.66%13.79%7.31%8.78%-3.47%-4.14%5.00%-2.48%15.59%8.91%4.91%16.52%4.66%-92.34%7.16%8.78%
Gross Profit Growth (3y) -5.41%-5.21%-3.82%-5.83%-3.06%-2.39%-1.09%1.82%-1.12%53.64%4.75%5.24%7.75%4.12%8.24%5.91%5.73%7.32%5.30%-56.91%5.68%7.32%
Gross Profit Growth (5y) 0.16%-0.28%-0.49%-1.85%0.52%-0.27%1.55%1.97%1.27%32.74%6.82%-37.25%7.06%7.43%
Gross Profit (QoQ) -11.36%1.87%5.84%7.92%-16.23%9.20%-8.83%21.22%-76.88%218.08%-2.60%13.32%-10.77%6.38%-0.66%17.73%-14.47%13.62%-0.54%11.02%-13.30%0.82%-1.23%21.61%-19.48%19.51%-6.93%17.14%-10.57%7.34%-93.19%1,538.29%-9.22%
Interest Coverage Ratio Growth (1y) -3.78%-44.32%18.04%0.23%13.39%89.59%-9.94%-16.32%-4.23%5.11%6.43%-47.61%-1.16%-23.91%-0.65%286.52%44.19%43.47%7.23%-40.43%7.46%6.57%4.57%9.70%-18.40%4.99%-214.81%26.89%18.96%-14.58%187.23%17.41%-38.36%-5.03%-40.38%-31.89%2.15%-29.65%33.78%-53.80%-16.51%11.84%-7.04%95.23%8.52%9.24%12.62%13.86%12.92%14.17%-29.28%-36.94%-46.22%-37.98%11.59%-4.81%58.77%-22.75%-5.84%75.11%-3.61%94.59%10.42%-11.70%
Interest Coverage Ratio Growth (3y) 1.47%3.53%4.20%-23.98%2.39%14.88%-1.62%19.22%10.92%4.69%4.28%6.45%15.27%5.17%3.67%36.19%8.13%17.09%-48.69%-6.05%1.42%-1.50%1.55%17.79%-15.74%-5.21%-15.79%0.49%-9.18%-17.06%39.17%-28.25%-19.29%-9.26%-9.49%-14.99%-2.55%-4.92%11.88%0.89%0.76%11.73%-9.54%11.92%-12.98%-8.20%-3.86%-11.91%-1.21%-18.22%-9.42%1.68%-6.29%-2.31%5.08%13.75%
Interest Coverage Ratio Growth (5y) 8.29%3.91%3.81%0.23%10.71%18.31%1.32%2.06%3.66%5.12%-27.44%10.92%8.25%0.85%2.21%30.35%-1.50%5.42%-7.71%-7.89%-8.06%-8.58%-3.54%-12.46%-12.59%-7.69%-5.78%-1.76%-7.46%-6.96%22.23%-3.86%-8.42%-1.40%-10.00%-15.10%-10.89%-9.45%2.02%-9.22%-2.67%-7.74%-4.90%18.50%0.17%3.06%-1.57%1.11%
Interest Coverage Ratio (QoQ) -9.82%21.75%-43.71%55.70%-47.81%158.08%-52.20%76.15%-12.74%22.59%-55.59%101.59%-4.23%24.13%-78.14%280.32%-26.28%62.10%-14.95%41.88%-26.64%21.15%-52.75%155.94%-27.25%18.87%-50.44%90.39%-6.40%-229.98%154.78%78.49%-32.79%32.74%-26.27%-6.30%3.55%-16.66%-15.77%40.54%-28.69%58.48%-70.91%153.99%-4.47%31.72%-38.92%41.18%-3.83%35.79%-38.24%40.00%-2.76%-15.90%-44.93%19.39%12.15%51.33%-53.02%99.13%-45.43%84.46%-12.63%9.62%10.15%4.68%-30.14%
Net Cash Flow Growth (1y) 9.70%105.68%-51.45%-105.68%0.91%-1,140.00%-48.81%59.17%-80.36%105.29%13.18%49.54%-253.85%-663.64%-79.45%82.74%274.00%-64.52%-86.67%-7.42%-84.20%104.71%-532.50%-1,546.71%-49.09%1,127.08%-100.00%88.17%-843.57%-23.77%523.41%-32.09%7.68%57.68%275.56%-530.95%15.71%-62.43%-81.81%88.41%1,628.64%-4,483.83%-140.86%55.42%-109.23%103.06%2,708.80%-3,724.71%339.81%-392.16%-104.11%97.87%-159.47%58.96%228.47%-37.50%40.37%20.79%-9.04%-86.01%147.33%60.47%1,514.42%-1,476.69%
Net Cash Flow Growth (3y) -39.87%26.64%-34.48%24.89%-32.09%-72.13%-50.81%67.12%-19.29%21.14%-68.58%54.61%-24.93%-24.15%-28.43%-45.06%28.87%43.42%-46.64%-27.89%-37.48%34.63%232.09%-37.02%-76.46%145.24%223.34%0.48%-98.20%-23.28%69.77%1.14%140.41%-203.55%-31.60%31.17%-5.95%-20.41%24.70%-25.50%75.27%-80.91%-34.60%28.62%-28.70%66.77%50.06%-3.90%5.26%-43.41%-63.64%62.08%-44.84%49.54%175.30%-242.92%
Net Cash Flow Growth (5y) -10.26%21.94%-62.21%39.88%-39.09%-24.83%-15.65%8.86%-46.88%17.95%-17.80%28.86%-29.21%32.49%0.07%13.77%0.79%25.73%78.93%-77.13%-19.78%17.72%90.40%-13.48%114.14%-200.48%-18.78%44.87%-59.01%-9.53%101.04%-75.13%35.89%-34.02%-18.12%23.27%-11.15%-21.10%-36.59%43.42%-3.71%-26.77%-12.51%1.44%-48.24%59.07%85.98%-101.11%
Net Cash Flow (QoQ) -217.73%247.44%-174.57%184.75%-93.90%1,160.00%-415.87%141.58%-162.84%162.02%-351.94%120.00%-83.08%1,227.27%-212.33%39.02%38.00%148.39%-194.33%714.84%-158.62%103.92%-860.00%190.46%-82.55%-460.42%-2,793.64%102.80%320.71%-158.74%-71.10%-75.84%143.13%226.28%-153.38%-22.89%173.67%677.12%-189.68%83.58%132.84%276.32%-157.14%2,264.69%-194.18%96.49%37.65%-348.24%131.23%2,888.80%-191.41%128.10%-138.05%57.91%52.62%-683.65%73.74%231.78%-150.71%-239.86%65.12%251.33%-203.70%186.47%-129.13%6,280.60%-201.28%
Net Income Growth (1y) -5.79%2.05%155.15%17.33%16.67%9.17%1.73%-27.08%-95.07%-8.14%-11.33%-10.76%3,076.00%-99.23%-99.14%-97.59%-89.96%288.89%-103.70%-23.53%732.29%-2,400.00%-22.74%26.79%-13.63%27.97%-62.05%-15.46%12.13%2.06%209.11%17.16%9.71%6.33%28.42%27.64%26.21%-13.69%-32.35%-45.87%-27.57%39.21%-3.85%158.07%-36.12%0.79%87.92%-22.14%74.60%3.68%-8.61%
Net Income Growth (3y) 1.63%0.77%32.03%-8.60%22.21%-80.22%-80.18%-74.96%-46.04%-69.79%-26.00%-74.56%198.32%-26.16%494.46%246.87%1,623.10%316.02%9.33%463.24%-6.09%7.89%2.04%11.57%14.64%8.13%15.80%-2.16%39.00%-6.80%0.09%8.50%-5.82%21.26%-16.42%6.59%6.92%2.84%-6.87%13.31%18.20%
Net Income Growth (5y) -62.48%-50.18%-14.88%-57.37%8.82%-14.95%8.28%4.60%10.32%5.83%1.79%190.19%177.17%134.20%32.79%113.86%448.29%148.12%8.92%193.92%4.37%-2.80%-0.58%10.78%-0.40%12.05%-6.40%5.61%37.15%10.22%2.27%5.95%7.49%
Net Income (QoQ) -60.23%307.35%-68.59%100.57%-0.57%87.32%-68.77%87.68%-7.35%34.28%-97.89%3,400.00%-10.57%35.14%-24.92%-99.15%0.00%277.78%212.75%-67.08%-100.95%7,900.00%3,303.85%16.70%9.82%-38.21%60.12%-20.50%62.71%-81.68%256.64%5.45%48.09%-44.50%35.18%-1.25%43.52%-32.97%34.35%-2.36%-1.85%-47.45%7.49%30.64%88.65%-63.70%188.50%-67.66%197.64%-32.33%19.54%-27.49%76.75%-40.35%
Net Income towards Common Stockholders Growth (1y) -4.44%-56.96%25.28%-26.05%2.62%158.82%67.21%75.00%10.20%2.84%-47.52%-93.18%-6.68%-6.63%-11.09%1,547.62%54.21%15.36%13.90%-44.83%12.40%10.28%5.09%145.99%-20.34%16.77%-247.75%-20.49%18.16%-25.31%171.13%7.31%-23.27%40.91%6.04%-9.31%26.06%-12.70%26.99%-57.76%-13.55%12.90%2.06%183.71%16.11%11.02%6.33%23.74%24.30%-9.29%-14.11%-28.69%-44.45%-0.63%39.49%-12.52%152.67%-34.71%0.62%97.53%-28.15%-259.65%-111.55%-174.67%
Net Income towards Common Stockholders Growth (3y) 2.62%4.63%3.21%-55.48%1.81%35.45%-7.94%25.27%16.61%3.47%-19.00%-14.74%17.39%5.91%2.10%181.73%11.35%14.10%-55.62%2.57%1.89%-1.29%3.37%28.04%-10.28%7.11%3.68%-8.19%4.55%-2.79%43.55%-25.64%-5.79%11.57%11.18%2.81%8.16%3.05%11.28%14.04%7.66%4.37%-2.32%35.79%-7.10%0.03%8.41%-8.26%20.38%-16.20%6.43%7.21%0.28%-44.80%-29.31%-48.74%
Net Income towards Common Stockholders Growth (5y) 9.23%4.29%2.17%-4.31%12.84%25.89%-1.36%21.69%7.26%7.36%-23.09%3.93%8.77%0.71%2.26%80.35%4.59%9.35%5.93%0.99%0.46%3.42%8.26%-4.27%-4.68%3.91%7.63%-1.50%2.79%2.86%24.90%7.61%3.83%6.94%4.65%-0.83%-2.66%-0.27%10.55%-1.54%11.86%-5.90%5.52%34.04%7.79%-24.93%-16.52%-25.70%
Net Income towards Common Stockholders (QoQ) -12.22%40.19%-46.28%44.54%-60.47%308.09%-68.29%100.57%-0.28%163.64%-66.81%26.30%-6.94%34.53%-95.69%1,628.57%-6.89%28.11%-20.09%61.79%-30.35%26.49%-61.29%229.60%-31.66%20.53%-9.40%6.73%0.18%-252.52%148.76%58.60%-36.68%45.25%-26.44%13.40%16.29%9.31%-37.08%57.62%-19.47%59.01%-79.07%222.61%5.17%43.74%-41.82%32.03%0.56%37.67%-32.30%32.62%-26.61%30.35%-43.79%3.30%31.28%82.98%-64.75%198.36%-66.08%181.99%-30.79%8.52%-175.39%79.61%-347.56%
Net Margin Growth (1y) -77.00-582.00117.00-213.00-17.00571.00776.00382.00127.0044.00-970.00-836.00-124.00-76.00-135.00859.00296.0056.00148.00-417.00129.00124.00-16.00799.00-135.00166.00-2816.00-314.00267.00-241.002,973.0066.00-383.00268.006.00-96.00290.00-26.00367.00-532.00-91.00200.00141.00782.0022.0020.00-119.00121.00213.00-381.00-485.00-540.00-710.0062.00548.00-53.001,150.00-449.00-15.00680.00-677.00-20865.00-1955.00-2347.00
Net Margin Growth (3y) 32.0033.00-77.00-667.00-15.00539.00-329.00405.00298.0024.00-957.00-394.00301.00104.00-2.001,241.00290.00346.00-2683.0068.00261.0049.00142.00552.00-251.00193.00163.00-343.00173.001.003,346.00-561.00-184.00442.00514.00155.00221.00194.00389.00371.00144.00-160.00-463.00363.00-475.00-299.00-56.00-472.00653.00-768.0049.0087.00-237.00-21253.00-1422.00-1720.00
Net Margin Growth (5y) 204.0013.00-64.00-225.00410.00719.00-196.00787.00293.00314.00-3788.0091.00433.0029.00155.00993.00174.00373.00296.0039.00167.00291.00515.00-75.00-52.00367.00671.00-93.00104.00221.003,368.00342.0051.0082.00-90.00-264.00-276.00-125.00452.00-221.00584.00-548.0071.00990.00-2.00-21613.00-2025.00-2139.00
Net Margin (QoQ) -54.00262.00-524.00239.00-559.00961.00-853.00434.0029.001,166.00-1247.00179.00-54.00152.00-1114.00891.00-5.0093.00-120.00328.00-245.00186.00-685.00874.00-250.0046.00130.00-60.0051.00-2936.002,631.00520.00-457.00279.00-275.0071.00194.0016.00-377.00456.00-121.00409.00-1275.00897.00169.00350.00-635.00137.00168.00211.00-395.00229.00-426.00107.00-450.0059.00346.00593.00-1051.001,261.00-1253.001,027.00-356.00-95.00-21441.0019,938.00-749.00
Operating Income Growth (1y) 1.07%-42.23%19.46%1.04%9.76%81.98%-13.17%-29.42%-9.38%3.35%2.47%-27.41%0.13%-26.18%-4.06%172.29%36.73%39.07%3.42%-36.65%6.83%5.71%6.11%8.59%-19.03%7.72%-217.47%23.48%21.59%-15.34%186.45%26.91%-34.97%3.23%-31.43%-24.60%11.67%-27.21%43.31%-46.53%-4.67%31.16%-1.57%93.48%7.81%12.07%17.41%19.91%21.94%24.02%-16.01%-18.08%-28.67%-12.91%45.50%11.27%66.37%-21.81%-0.13%75.87%9.52%104.58%12.57%1.67%
Operating Income Growth (3y) 0.18%2.80%2.06%-19.71%-0.13%11.56%-5.14%11.74%7.46%1.99%0.55%7.78%13.51%2.76%1.73%23.27%5.75%16.56%-48.72%-5.30%1.70%-1.22%2.52%19.39%-13.81%-1.99%-11.37%5.72%-4.06%-14.00%41.77%-20.01%-11.54%-0.48%-1.10%-7.94%4.70%2.28%18.32%7.45%7.82%22.16%-0.99%23.87%-2.12%6.57%12.79%3.01%13.11%-5.48%6.87%17.03%9.13%11.68%17.83%25.77%
Operating Income Growth (5y) 6.60%2.21%1.07%-2.24%7.79%15.34%-1.30%-0.82%1.42%3.85%-26.72%10.92%7.56%-0.21%1.35%24.03%-1.33%6.71%-5.24%-4.06%-5.25%-6.25%1.15%-7.26%-7.38%-2.11%-0.36%4.10%-1.92%-1.34%24.42%3.49%-1.87%6.49%-0.94%-5.18%-0.03%2.93%15.15%2.49%8.26%4.42%7.12%30.04%11.31%14.12%10.03%14.34%
Operating Income (QoQ) -9.07%25.81%-43.94%57.59%-48.02%160.15%-52.59%71.19%-13.82%24.13%-61.46%119.83%-1.72%23.08%-72.70%203.21%-27.55%59.96%-22.51%52.26%-26.31%18.96%-52.54%156.76%-27.09%19.41%-51.43%91.45%-2.99%-230.21%151.06%88.52%-32.46%32.97%-25.04%-3.41%7.22%-11.68%-17.57%43.06%-30.11%73.90%-69.24%155.04%-3.85%30.51%-39.55%42.11%-0.05%36.73%-38.26%44.52%1.65%-7.40%-39.78%25.83%24.11%54.72%-53.95%88.16%-41.68%97.62%-18.90%17.17%8.95%8.74%-26.76%
Operating Margin Growth (1y) -45.00-957.00103.00-50.00107.00814.00-468.00-419.00-151.00100.00140.00-307.00-107.00-560.00-99.001,108.00322.00423.0079.00-672.00112.00151.00-8.00166.00-200.00124.00-4591.00229.00553.00-175.004,800.00399.00-1016.00-164.00-833.00-468.00199.00-344.00678.00-635.0062.00527.0099.00764.00-113.0048.0076.00104.00259.0048.00-712.00-536.00-649.00-164.00850.00214.00831.00-507.00-40.00972.0017.0050,325.0038.00-238.00
Operating Margin Growth (3y) -89.00-43.00-225.00-776.00-151.00354.00-427.00382.0065.00-36.00121.00129.00328.0015.00-28.00601.00234.00698.00-4520.00-277.00465.00100.00201.00794.00-664.00-215.00-624.00160.00-264.00-683.004,645.00-704.00-755.0018.00-56.00-339.00149.00230.00852.00234.00208.00623.00-538.00332.00-503.00-68.00214.00-218.00440.00-623.0098.00650.00199.0049,654.00848.00949.00
Operating Margin Growth (5y) 126.00-180.00-244.00-341.00284.00929.00-355.00-125.00-23.00238.00-4478.00524.00680.00-36.00181.001,229.00-229.00359.00-552.00-347.00-352.00-408.0046.00-310.00-402.00-33.00153.00289.00-315.00-109.004,820.00164.00-609.00114.00-692.00-771.00-241.00114.00990.00-88.00390.00-48.00273.001,519.00345.0049,750.00212.00517.00
Operating Margin (QoQ) -39.00289.00-953.00658.00-951.001,350.00-1107.00815.00-244.0067.00-1058.001,084.007.00108.00-1505.001,284.00-446.00568.00-298.00498.00-345.00224.00-1050.001,283.00-306.0066.00-877.00917.0018.00-4650.003,944.001,241.00-710.00325.00-457.00-174.00142.00-343.00-93.00494.00-402.00679.00-1406.001,191.0063.00251.00-740.00313.00224.00279.00-712.00468.0013.00-482.00-536.00355.00498.00533.00-1172.00972.00-840.001,000.00-160.0017.0049,468.00-49287.00-435.00
Profit After Tax Growth (1y) -4.68%-57.32%24.89%-25.52%2.60%157.66%66.97%74.72%9.86%2.83%-47.53%-93.25%-6.67%-6.61%-11.07%1,552.38%54.12%15.37%13.92%-44.81%12.42%10.30%5.10%145.80%-20.23%17.39%-247.07%-20.29%18.11%-25.71%172.85%7.09%-23.14%40.91%4.13%-9.21%25.71%-13.39%26.60%-58.14%-13.03%12.07%1.95%184.68%15.92%11.53%6.51%23.90%24.07%-9.24%-14.26%-28.82%-44.24%-0.90%40.25%-11.89%151.17%-33.64%0.35%97.13%-24.03%61.75%1.82%-12.28%
Profit After Tax Growth (3y) 2.42%4.18%3.05%-55.54%1.70%35.26%-7.98%24.92%16.48%3.48%-18.99%-14.92%17.38%5.92%2.11%181.95%11.39%14.31%-55.51%2.64%1.93%-1.29%4.04%28.02%-10.20%7.11%3.72%-8.14%4.50%-3.22%43.59%-25.89%-5.64%11.00%10.36%2.66%8.22%2.68%11.19%13.87%7.75%4.29%-2.35%35.92%-7.09%0.10%8.60%-8.06%20.22%-15.80%6.47%7.33%2.09%2.08%12.74%15.07%
Profit After Tax Growth (5y) 9.10%4.03%2.08%-4.33%12.76%25.79%-1.38%21.47%7.22%7.48%-23.06%3.82%8.79%0.72%2.67%80.45%4.64%9.35%5.96%1.01%0.46%3.26%8.22%-4.43%-4.56%3.59%7.56%-1.58%2.84%2.53%24.93%7.50%3.86%6.72%4.18%-0.93%-2.60%-0.53%10.58%-1.53%11.87%-5.69%5.56%34.25%8.88%1.49%5.53%6.09%
Profit After Tax (QoQ) -11.57%38.94%-46.41%44.77%-60.40%306.57%-68.04%99.44%-0.56%163.46%-66.56%25.40%-6.92%34.44%-95.70%1,633.33%-6.87%28.02%-20.05%61.67%-30.29%26.41%-61.27%229.35%-31.60%20.45%-9.41%6.88%0.66%-250.91%149.10%58.37%-36.69%47.98%-27.82%13.66%16.07%9.36%-37.07%57.37%-20.03%59.86%-79.19%226.98%3.04%45.42%-41.90%33.15%-0.86%38.88%-32.41%33.33%-27.48%31.20%-43.89%4.43%28.90%85.68%-64.75%197.72%-65.94%180.79%-30.76%14.73%-27.49%76.75%-40.35%
Property, Plant & Equipment (Net) Growth (1y) 3.48%3.87%3.59%4.05%3.64%4.66%4.89%4.71%4.85%4.54%4.22%4.56%5.76%6.13%7.22%8.01%6.43%7.90%6.48%5.05%5.72%4.51%5.38%-2.16%-1.07%-1.27%-0.44%9.16%10.13%11.09%11.04%10.43%9.62%8.96%9.08%10.00%9.15%9.08%8.26%6.97%6.26%5.97%6.04%6.22%3.29%4.92%4.64%4.68%11.12%8.06%8.69%8.61%-99.23%6.07%5.60%5.61%26.71%-99.30%2.94%
Property, Plant & Equipment (Net) Growth (3y) 4.07%4.08%4.12%4.26%4.44%4.75%5.11%5.44%5.75%5.68%6.18%5.97%5.86%5.97%6.17%6.36%3.54%3.64%3.64%3.76%3.91%4.83%4.66%5.22%5.66%6.10%6.12%6.44%9.86%9.63%9.71%9.45%9.12%8.33%7.99%7.78%7.72%6.20%6.64%6.30%5.95%6.84%6.31%6.44%6.49%-79.33%6.34%6.29%6.29%-77.87%-80.01%-78.43%
Property, Plant & Equipment (Net) Growth (5y) 4.73%4.95%4.91%5.35%5.27%5.28%5.54%5.63%3.98%4.30%4.32%4.54%4.85%5.33%5.59%5.87%6.00%6.09%6.15%6.24%6.39%6.63%6.38%6.59%6.78%6.73%6.68%6.72%8.54%7.66%7.98%7.79%7.64%7.85%7.38%7.33%7.28%-60.00%6.81%6.63%6.41%-58.79%-61.13%-59.05%
Property, Plant & Equipment (Net) (QoQ) 0.78%1.55%0.53%1.93%0.26%0.83%0.98%1.52%1.25%1.06%0.81%1.65%0.95%0.75%1.13%2.83%1.30%1.79%1.87%1.33%2.69%0.45%0.50%1.98%1.52%1.29%-6.69%3.11%1.31%2.14%2.31%4.03%2.20%2.10%1.74%3.27%1.58%2.21%2.60%2.46%1.51%1.44%1.39%1.78%1.24%1.50%1.56%-1.03%2.84%1.22%1.61%5.05%0.01%1.82%1.53%-99.26%13,686.28%1.37%1.54%-99.11%-24.20%
Return on Assets Growth (1y) 2.002.001.001.000.000.00-1.00-1.00-1.00-1.000.000.00-1.00-1.00-2.00-2.00-1.000.000.000.000.000.000.000.000.000.001.000.001.001.002.002.001.001.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.001.001.000.001.000.000.000.000.00
Return on Assets Growth (3y) 2.001.001.000.00-1.00-2.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-2.00-3.00-1.000.000.001.001.001.002.002.002.002.002.002.001.001.001.002.002.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) 0.00-1.00-1.00-2.00-2.00-2.00-3.00-3.00-2.00-2.00-2.00-1.00-2.00-1.000.000.001.001.002.002.002.002.002.002.002.002.002.003.002.002.002.002.002.001.000.000.000.000.000.000.000.000.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.001.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.000.000.000.00-1.00-1.00-1.000.00-1.00-1.000.001.002.002.000.000.00-1.00-1.000.000.000.00-4.00-4.00-3.00-3.004.004.003.003.00-1.00-2.00-1.00-1.000.000.00-1.000.000.000.000.000.000.000.001.001.000.000.00-1.00-1.000.000.001.001.000.001.000.001.001.001.00
Return on Capital Employed Growth (3y) -1.00-1.00-1.000.000.000.000.000.000.000.000.001.000.001.00-3.00-3.00-4.00-4.00-1.000.000.000.00-1.00-2.00-1.00-2.002.002.001.002.00-2.00-2.00-1.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.001.001.001.00
Return on Capital Employed Growth (5y) 0.000.000.000.000.00-1.00-4.00-4.00-3.00-3.000.001.000.000.000.00-1.00-2.00-3.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-2.002.002.002.003.00-1.00-2.00-2.00-2.00-1.000.000.000.000.001.001.001.001.001.00
Return on Capital Employed (QoQ) 0.000.000.001.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.00-4.000.000.000.004.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.00
Return on Equity Growth (1y) -1.000.005.006.006.007.003.002.002.000.00-1.00-3.00-3.00-3.00-2.001.00-1.00-3.00-5.00-9.00-6.00-4.00-2.001.001.001.001.00-2.002.002.002.003.00-1.002.005.007.008.005.002.000.00-1.00-1.00-2.001.002.001.001.000.000.001.000.00-1.00-2.00-3.00-2.00-1.002.002.001.002.00-1.000.000.00-2.00
Return on Equity Growth (3y) 7.007.006.005.005.004.00-1.000.00-2.00-6.00-9.00-10.00-10.00-10.00-9.00-6.00-6.00-6.00-6.00-9.00-3.00-1.001.003.002.005.008.008.009.008.009.009.006.006.006.007.008.005.002.001.001.001.000.001.000.00-1.000.00-2.000.00-1.00-1.000.00-1.00-1.00-1.00-1.00
Return on Equity Growth (5y) 3.001.00-1.00-2.00-2.00-3.00-7.00-7.00-7.00-9.00-9.00-11.00-7.00-7.00-6.00-5.00-5.00-2.001.001.004.005.008.009.009.009.009.009.009.009.009.0011.008.008.007.007.006.003.001.00-1.000.000.00-1.001.001.001.000.00-1.00
Return on Equity (QoQ) 0.000.000.000.001.004.001.000.001.000.000.000.000.00-1.00-1.000.000.000.002.00-2.00-2.00-3.00-2.000.000.000.001.000.000.000.00-1.003.000.000.000.00-1.003.003.002.001.000.001.00-1.000.000.000.001.000.000.000.000.000.000.00-1.00-1.00-1.00-1.001.000.002.00-1.000.001.00-1.000.00-1.000.00
Return on Invested Capital Growth (1y) -6.00-2.00-5.00-3.00-3.00-6.00-2.000.002.005.005.004.002.00-1.00-1.00-3.00-2.00-2.00-3.00-2.00-2.00-3.00-1.000.000.000.00-1.00-1.00-1.00-2.004.003.001.002.00-2.00-2.001.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.001.001.000.00-1.00-1.00-1.000.001.001.001.001.00-1.001.001.000.00
Return on Invested Capital Growth (3y) -7.00-3.00-2.002.002.00-2.001.002.002.002.000.000.00-2.00-5.00-5.00-4.00-5.00-4.00-5.00-3.00-3.00-4.002.002.000.000.000.000.001.000.002.001.001.002.00-3.00-2.000.000.00-1.000.000.000.000.000.000.000.000.000.001.000.000.001.000.001.001.001.00
Return on Invested Capital Growth (5y) -7.00-6.00-7.00-3.00-3.00-7.00-3.000.000.00-1.00-2.00-1.00-3.00-7.00-3.00-2.00-5.00-4.00-3.00-1.00-2.00-2.000.000.000.000.000.000.000.000.001.001.001.002.00-2.00-2.000.00-1.00-1.00-1.000.000.000.001.000.002.002.001.00
Return on Invested Capital (QoQ) 0.00-1.00-5.000.004.00-4.00-3.000.001.000.000.002.003.000.00-1.000.000.000.00-2.001.000.00-2.00-1.000.000.000.000.000.000.00-2.001.000.00-1.004.000.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.00-1.001.000.000.00
Return on Sales Growth (1y) -1.001.0011.002.000.006.001.001.001.000.00-4.00-6.00-1.00-1.00-1.008.00-9.00-9.00-10.00-8.000.000.000.007.001.000.001.00-7.0013.004.002.004.00-4.009.009.005.003.000.004.00-5.00-1.002.001.008.000.000.00-1.002.002.001.00-5.00-6.00-7.00-3.005.000.0011.00-4.000.006.00-6.00198.00-1.00-3.00
Return on Sales Growth (3y) 0.007.009.00-2.000.005.00-4.003.00-9.00-10.00-15.00-5.00-10.00-10.00-11.007.00-7.00-9.00-9.00-8.0014.003.003.003.0011.0013.0013.002.0012.0012.0015.004.00-2.0011.0014.008.002.001.004.004.002.002.00-4.004.00-4.00-3.000.00-4.007.00-7.001.001.00-1.00190.004.004.00
Return on Sales Growth (5y) -10.00-3.00-3.00-2.00-9.00-4.00-13.002.00-8.00-10.00-13.00-6.004.00-6.00-8.003.002.004.003.001.0014.0012.0016.003.0012.0014.0018.004.0011.0014.0015.0013.001.0011.008.004.00-3.00-1.005.00-2.006.00-5.001.0010.001.00191.00-2.000.00
Return on Sales (QoQ) -8.000.000.007.00-6.0010.00-9.004.000.005.00-9.005.00-1.001.00-11.009.000.001.00-2.00-8.000.000.001.00-1.000.000.007.00-6.00-2.002.00-2.0014.00-11.000.000.007.002.000.00-4.005.00-1.004.00-13.009.002.004.00-7.002.001.003.00-4.002.00-1.00-3.00-5.001.003.006.00-10.0012.00-13.0010.00-4.000.00191.00-189.00-5.00
Revenue Growth (1y) 3.21%4.93%14.58%4.63%4.51%7.41%6.62%0.29%-2.82%-1.61%-4.08%4.91%5.54%0.87%0.48%4.43%17.55%8.89%-0.35%1.22%1.84%-1.89%6.49%-5.35%-11.69%1.73%4.98%4.85%-2.76%-8.13%-11.77%0.54%2.92%12.21%5.56%-0.24%0.21%-10.95%-0.42%-4.87%-7.62%-2.23%-5.76%-0.15%14.24%9.52%13.69%12.49%7.28%21.25%19.53%20.18%2.14%-5.76%-3.34%-6.23%7.14%4.73%1.47%2.60%8.71%-94.10%10.89%13.19%
Revenue Growth (3y) 1.58%3.51%5.42%3.25%2.34%2.16%0.91%3.19%6.44%2.62%-1.34%3.51%8.11%2.52%2.16%0.02%1.87%2.81%3.67%0.15%-4.37%-2.85%-0.46%-0.08%-4.03%1.60%-0.74%1.69%0.10%-2.81%-2.48%-1.56%-1.60%-0.77%-0.31%-1.78%1.88%-1.58%2.18%2.23%4.22%9.09%8.60%10.52%7.77%7.76%9.52%8.23%5.49%6.17%5.45%4.96%5.96%-61.25%2.84%2.88%
Revenue Growth (5y) 5.40%4.03%3.25%3.08%5.12%2.64%1.75%1.03%1.63%1.53%1.43%1.93%1.65%0.14%-0.25%1.07%1.14%2.30%0.74%0.15%-2.04%-1.74%0.73%-1.09%-3.93%-1.80%-1.70%-0.02%1.14%-0.34%-0.13%1.39%3.15%5.34%6.13%5.08%2.99%1.73%4.27%3.78%4.38%5.08%4.67%5.37%7.83%-40.07%8.13%8.04%
Revenue (QoQ) -7.40%10.77%-7.47%8.74%-5.86%20.95%-15.50%8.62%-3.24%20.06%-20.52%5.26%-2.04%17.04%-13.07%5.90%-6.38%16.58%-9.65%19.20%-13.27%6.69%-8.23%19.93%-16.45%15.80%-18.43%11.90%-3.76%19.50%-18.53%3.78%-9.07%14.77%-7.17%6.24%-0.87%7.97%-12.28%6.73%-11.91%20.75%-16.20%3.64%-6.76%16.38%-11.21%18.57%-10.62%20.82%-12.15%13.08%1.03%19.10%-11.67%-3.90%-6.79%22.17%-14.32%9.81%-8.88%18.36%-13.36%16.34%-95.06%2,126.07%-11.56%
Shareholder's Equity Growth (1y) 21.59%3.97%4.53%3.67%3.41%5.04%7.30%7.66%7.82%7.67%4.46%3.90%3.80%3.52%2.99%5.57%6.47%6.75%7.04%4.59%5.04%5.17%4.96%6.42%5.19%5.52%-2.07%-2.71%-2.37%-3.02%4.40%5.13%4.52%5.05%5.20%4.07%3.87%3.58%4.99%4.48%4.05%4.40%3.18%4.33%6.06%6.67%9.17%9.17%13.28%12.33%8.81%6.36%-0.29%-0.71%3.42%4.82%7.83%8.51%5.16%6.72%5.88%18.31%18.08%19.39%
Shareholder's Equity Growth (3y) 10.68%5.55%5.42%5.06%4.99%5.40%4.90%5.70%6.02%5.96%4.81%4.69%5.10%5.14%4.98%5.52%5.57%5.81%3.24%2.69%2.56%2.48%2.38%2.87%2.39%2.44%2.46%2.10%1.96%1.81%4.86%4.56%4.15%4.34%4.45%4.29%4.66%4.88%5.75%5.97%7.73%7.75%7.02%6.60%6.20%5.96%7.10%6.77%6.79%6.57%5.77%5.97%4.41%8.42%8.70%10.13%
Shareholder's Equity Growth (5y) 8.42%5.38%5.25%5.07%5.30%5.62%5.34%5.62%5.66%5.72%3.43%3.50%3.58%3.53%3.42%3.75%3.72%3.83%3.86%3.45%3.21%3.21%3.46%3.43%3.01%3.06%3.10%3.02%3.18%3.28%5.37%5.42%6.30%6.36%6.25%5.66%5.30%5.17%5.88%5.82%6.09%6.15%5.92%6.27%6.46%8.84%8.81%9.17%
Shareholder's Equity (QoQ) 16.47%2.36%0.58%1.40%-0.41%2.91%-0.25%1.15%1.16%5.12%0.08%1.31%1.02%1.99%-0.45%1.20%0.75%1.45%2.05%2.07%1.01%1.73%-0.28%2.51%1.13%1.53%1.10%1.32%1.45%-5.77%0.44%1.67%0.78%1.43%1.15%1.08%1.30%1.58%0.07%0.89%1.01%2.96%-0.42%0.47%1.35%1.76%0.68%2.14%1.93%4.15%0.68%5.99%1.08%0.89%-1.59%-0.64%0.65%5.08%-0.25%2.21%1.28%1.85%1.23%1.40%13.17%1.65%2.35%
Tax Rate Growth (1y) 468.0078.00-23.001,735.00663.00106.00217.00-2576.00-1118.00159.00-24.0025,305.00262.00-1463.00409.00-23349.0034.001,652.00-128.001,374.00-69.00-129.00-100.00-1535.00-242.00-1128.00486.00-1676.00470.001,030.00-740.001,619.00-1882.00-2223.00-4976.00-2510.00-1147.00-2642.002,213.00-5540.00159.001,653.00-551.004,502.000.00764.00838.00-1099.00-202.00-282.00-1067.00-1632.00-433.00-185.00886.001,527.00-1957.00-338.00-259.002,492.003,102.00-13194.00859.00812.00
Tax Rate Growth (3y) 13.00343.00171.0024,465.00-193.00-1198.00602.00-619.00-822.00348.00257.003,330.00227.0060.00181.00-23510.00-278.00395.00258.00-1837.00158.00-227.00-354.00-1591.00-1654.00-2321.00-5230.00-2566.00-2559.00-3835.00-3503.00-6430.00-2869.00-3212.00-3314.00-3547.00-987.00-225.002,500.00-2137.00-42.002,135.00-780.001,771.00-635.00296.00658.00-1205.00-2592.00-805.00-440.002,387.00712.00-13717.001,486.004,831.00
Tax Rate Growth (5y) 309.00532.00451.002,490.00-228.00325.00374.00-780.00-1134.00-909.00643.00120.00454.00-39.00-73.00-23566.00-1690.00-798.00-5458.00-2727.00-2870.00-5092.00-3117.00-9641.00-2642.00-3311.00-3568.00-3603.00-2399.00-1419.00-3216.00-3027.00-3071.00-2730.00-3543.00-6279.00-1622.00-693.002,319.00-2242.00-2432.001,611.00-153.005,790.00510.00-13236.001,257.002,100.00
Tax Rate (QoQ) -147.0044.00-998.001,568.00-537.00-56.00760.00497.00-1094.0055.00-2033.001,954.00183.00-128.0023,296.00-23089.00-1542.001,744.00-462.00294.0076.00-36.001,041.00-1149.0016.00-7.00-395.00143.00-869.001,607.00-2556.002,289.00-309.00-163.00-197.00-1212.00-651.00-2915.002,269.00150.00-2146.001,939.00-5484.005,850.00-653.00-264.00-430.001,348.00111.00-191.00-2367.002,245.0031.00-975.00-2933.003,444.00278.0097.00-2292.00-39.001,897.00175.00459.00570.00-14398.0014,228.00413.00
Total Debt Growth (1y) 1.21%-3.71%-2.68%-5.72%-0.68%1.50%0.58%4.65%6.12%1.46%1.83%1.98%3.49%2.92%2.88%2.79%0.74%6.31%8.02%7.58%5.73%2.88%0.10%1.43%3.49%-2.76%-0.23%5.16%4.53%11.79%14.26%11.54%11.26%15.13%18.40%17.10%13.44%22.18%12.34%12.89%17.74%9.97%13.71%13.18%7.78%2.92%4.95%5.12%13.30%16.43%14.58%8.64%5.35%6.31%3.53%6.29%5.34%1.45%5.86%9.92%10.97%
Total Debt Growth (3y) 1.20%-0.05%0.49%0.07%0.20%2.94%1.96%1.76%3.13%3.43%3.55%4.21%4.09%3.30%4.03%3.61%3.90%3.30%2.07%2.56%4.69%4.58%3.80%4.50%5.96%6.37%7.76%10.51%11.16%9.68%16.28%14.97%13.82%14.12%15.65%14.79%14.37%12.91%11.41%10.26%10.33%12.87%9.64%10.99%8.93%8.76%8.40%7.58%6.67%7.93%7.88%7.88%8.27%7.19%
Total Debt Growth (5y) 1.66%0.92%1.13%1.86%2.16%3.04%3.00%2.64%3.66%3.90%2.12%2.48%3.76%3.58%4.12%4.86%5.64%5.09%6.48%7.85%8.43%7.62%9.48%8.70%9.48%9.96%10.95%11.51%11.90%10.86%12.22%12.64%11.90%12.66%13.14%12.71%11.31%11.44%11.35%9.72%9.17%9.80%7.28%8.42%8.59%8.50%
Total Debt (QoQ) 3.34%1.42%0.21%-3.51%1.28%0.81%-4.31%1.65%3.51%-0.10%-0.43%3.08%-1.04%0.26%-0.28%4.60%-1.58%0.21%-0.37%2.52%3.87%1.81%-0.78%0.76%1.07%-0.93%0.55%2.80%-5.04%1.64%5.98%2.18%1.56%3.89%3.46%1.93%5.09%6.85%2.31%-1.25%13.18%-1.76%2.82%2.99%5.71%1.58%2.34%-1.92%0.95%3.57%2.51%5.72%3.73%1.93%-2.81%2.52%4.67%-0.74%-0.21%1.59%0.81%3.57%3.62%2.57%