|
Cash & Equivalents (Quarter)
|
| | 0.99M | 0.66M | 0.50M | 0.17M | 0.01M | 0.03M | 9.75M | 0.46M | 0.44M | 16.18M | 5.16M | 1.56M | 3.40M | 0.54M | 0.01M | 10.45M | 8.40M | 5.93M | 3.00M | 3.43M |
|
Cash & Current Investments (Quarter)
|
| | 0.99M | 0.66M | 0.50M | 0.17M | 0.01M | 0.03M | 9.75M | 0.46M | 0.44M | 16.18M | 5.16M | 1.56M | 3.40M | 0.54M | 0.01M | 10.45M | 8.40M | 5.93M | 3.00M | 3.43M |
|
Prepaid Assets (Quarter)
|
| | 0.39M | 0.36M | 0.34M | 0.35M | 0.24M | 0.14M | 0.09M | 0.09M | 0.15M | 0.73M | 1.06M | 0.94M | 0.58M | 1.83M | 1.58M | 1.88M | 1.82M | 1.49M | 0.39M | 0.56M |
|
Current Assets (Quarter)
|
| | 1.38M | 1.03M | 0.84M | 0.52M | 0.25M | 0.17M | 9.84M | 0.54M | 0.59M | 16.91M | 6.22M | 2.50M | 4.02M | 2.37M | 1.59M | 12.32M | 10.26M | 7.41M | 3.40M | 3.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.43M | | | 0.36M | 0.33M | 0.31M | 0.28M | 0.26M | 0.23M | 0.22M | 0.20M | 0.18M | 0.16M | 0.12M |
|
Long-Term Investments (Quarter)
|
| | 276.04M | 276.06M | 276.08M | 276.13M | 276.27M | 277.16M | 279.38M | 21.07M | 21.19M | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.39M | | | | 0.64M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.20M | 0.12M | 0.03M | | | | 0.03M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.95M | 0.86M |
|
Non-Current Assets (Quarter)
|
| | 276.23M | 276.17M | 276.11M | 276.13M | 276.27M | 277.16M | 0.94M | 21.07M | 21.19M | 0.71M | 0.62M | 0.53M | 1.72M | 1.63M | 1.55M | 1.48M | 1.40M | 1.32M | 2.16M | 1.92M |
|
Assets (Quarter)
|
| | 277.62M | 277.20M | 276.95M | 276.65M | 276.51M | 277.32M | 10.78M | 21.62M | 21.79M | 17.62M | 6.84M | 3.03M | 5.73M | 4.00M | 3.14M | 13.80M | 11.66M | 8.73M | 5.56M | 5.91M |
|
Accounts Payables (Quarter)
|
| | 0.10M | 0.07M | 0.63M | 0.74M | 0.85M | 0.94M | 7.80M | 3.98M | 6.96M | 4.01M | 3.39M | 6.52M | 3.03M | 4.63M | 5.91M | 2.44M | 3.91M | 2.52M | 0.94M | 2.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | 70.87M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.10M | 0.07M | 0.63M | 0.74M | 0.85M | 0.94M | 78.67M | 3.98M | 6.96M | 4.01M | 3.39M | 6.52M | 3.03M | 4.63M | 5.91M | 2.44M | 3.91M | 2.52M | 0.94M | 2.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 1.11M | | | 1.02M | 0.94M | 1.34M | 1.25M | 1.56M | 1.07M | 0.43M | 0.55M | 1.55M | 2.87M | 1.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.74M | | | 2.93M | 3.59M | 4.11M | 3.82M | 3.16M | 3.60M | 2.76M | 3.00M | 2.63M | 1.66M | 1.81M |
|
Short term Debt (Quarter)
|
| | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.26M | | | | 0.28M | | | | 0.12M | | | | | |
|
Current Taxes (Quarter)
|
| | 0.10M | 0.15M | 0.20M | 0.05M | 0.02M | 0.25M | 0.29M | 0.42M | 0.42M | 0.57M | 0.57M | | | | 0.57M | | | | 0.57M | 0.58M |
|
Total Current Liabilities (Quarter)
|
| | 0.21M | 0.22M | 0.83M | 0.79M | 0.97M | 1.35M | 82.57M | 5.87M | 9.46M | 14.18M | 13.05M | 15.96M | 10.43M | 10.73M | 14.15M | 8.64M | 9.13M | 8.23M | 6.90M | 7.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 23.13M | | | | | 5.09M | 13.29M | 15.17M | 11.69M | 13.32M | 15.17M | 17.05M | 34.60M | 1.75M |
|
Convertible Debt (Quarter)
|
| | | | 17.50M | | | | 60.43M | | | 17.50M | | 5.09M | 13.29M | 15.17M | 11.69M | 13.32M | 15.17M | 17.05M | 34.60M | 1.75M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 9.66M | 9.66M | 9.66M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 27.84M | 276.00M | 276.00M | 276.00M | 276.08M | 276.90M | 278.49M | 20.99M | 21.19M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | 137.95M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.24M | | | 0.05M | | | 1.26M | 1.20M | 1.15M | 1.08M | 1.02M | 0.96M | 0.89M | 0.76M |
|
Other Non-Current Liabilities (Quarter)
|
| | 5.39M | 3.12M | 7.38M | 1.59M | 0.80M | 0.96M | 131.29M | 0.31M | 1.34M | 2.17M | 104.35M | 168.12M | 6.89M | 6.89M | 1.19M | 2.03M | 2.12M | 2.34M | 14.88M | 11.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | 19.07M | 19.08M | 10.49M | 13.21M | 12.01M | 11.01M | 11.95M | 7.63M | 10.72M | 143.84M | 55.54M | 33.29M | 26.80M | 29.21M | 30.52M | 23.10M | 25.39M | 26.27M | 45.71M | 9.90M |
|
Total Liabilities (Quarter)
|
| | 24.45M | 22.20M | 17.88M | 14.80M | 12.80M | 11.97M | 143.24M | 7.94M | 12.05M | 146.01M | 159.89M | 201.41M | 33.68M | 36.09M | 31.71M | 25.12M | 27.51M | 28.61M | 60.59M | 21.27M |
|
Total Debt (Quarter)
|
| | 0.00M | 0.00M | | | | | 23.13M | | | | | 5.09M | 13.29M | 15.17M | 11.69M | 13.32M | 15.17M | 17.05M | 34.60M | 1.75M |
|
Common Equity (Quarter)
|
| | -22.84M | -17.18M | -223.82M | -14.16M | -228.23M | -237.59M | -270.41M | -286.69M | -283.89M | -128.40M | -153.04M | -198.38M | -27.95M | -32.09M | -28.57M | -11.32M | -15.85M | -19.87M | -55.03M | -15.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 277.62M | 277.20M | 276.95M | 276.65M | 276.51M | 277.32M | 10.78M | 21.62M | 21.79M | 17.62M | 6.84M | 3.03M | 5.73M | 4.00M | 3.14M | 13.80M | 11.66M | 8.73M | 5.56M | 5.91M |
|
Treasury Shares (Quarter)
|
| | 27.60M | | 21.26M | 27.60M | 21.26M | 21.26M | 21.26M | 21.26M | 21.26M | 1.17M | 0.01M | 0.99M | 0.82M | 1.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 9.78M |
|
Retained Earnings (Quarter)
|
| | -22.87M | 0.03M | 0.03M | 0.03M | 0.03M | -11.58M | 187.35M | -7.35M | -11.49M | -447.40M | -473.60M | 393.24M | -427.51M | -433.68M | -431.60M | 411.17M | 413.28M | 413.80M | -470.82M | -483.80M |