Alliance Entertainment Holding Corp (NASDAQ: AENT)

Sector: Communication Services Industry: Entertainment CIK: 0001823584
Market Cap 383.88 Mn
P/B 3.55
P/E 19.62
P/S 0.35
ROIC (Qtr) 14.23
Div Yield % 0.00
Rev 1y % (Qtr) 10.91
Total Debt (Qtr) 90.13 Mn
Debt/Equity (Qtr) 0.83

About

Alliance Entertainment Holding Corporation, also known as Alliance, is a prominent player in the entertainment industry, operating as a global wholesaler, direct-to-consumer (DTC) distributor, and e-commerce provider. The company bridges the gap between international branded manufacturers of entertainment content and leading retailer customers in the United States and beyond, with a presence in over 100 countries worldwide. Alliance's primary business activities revolve around the distribution of a wide range of entertainment products. These include...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 41.15M provides robust 0.46x coverage of total debt 90.13M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 276.24M provides 3.06x coverage of total debt 90.13M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 41.15M provides strong 495.80x coverage of stock compensation 83000, indicating sustainable incentive practices.
  • Robust free cash flow of 40.76M exceeds capital expenditure of 389000 by 104.79x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 276.24M provides 5.19x coverage of working capital 53.21M, indicating strong operational backing.

Bear case

  • Operating cash flow of 41.15M barely covers its investment activities of (8.44M), with a coverage ratio of -4.87, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 3.22M against inventory of 121.73M, the 0.03 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 3.22M provide limited coverage of acquisition spending of (7.55M), which is -0.43x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 40.76M represents just -1.21x of debt issuance (33.73M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 59.60M provide limited buffer against comprehensive income items of (76000), which is -784.25x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Entertainment
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NFLX Netflix Inc 398.09 Bn 38.16 9.18 14.46 Bn
2 DIS Walt Disney Co 204.13 Bn 16.46 2.16 42.03 Bn
3 WBD Warner Bros. Discovery, Inc. 70.69 Bn 145.75 1.87 33.52 Bn
4 FWONA Liberty Media Corp 53.12 Bn -399.43 13.15 7.04 Bn
5 LYV Live Nation Entertainment, Inc. 33.40 Bn 103.67 1.36 9.39 Bn
6 FOXA Fox Corp 33.26 Bn 16.34 2.02 6.60 Bn
7 PSKY Paramount Skydance Corp 18.94 Bn -1,353.00 0.66 14.73 Bn
8 TKO TKO Group Holdings, Inc. 17.56 Bn 76.76 4.05 4.04 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.24 1.53
EV to Cash from Ops. EV/CFO 11.51 25.10
EV to Debt EV to Debt 5.25 5.03
EV to EBIT EV/EBIT 13.05 165.24
EV to EBITDA EV/EBITDA 9.95 -156.71
EV to Free Cash Flow [EV/FCF] EV/FCF 11.62 72.07
EV to Market Cap EV to Market Cap 1.23 2.12
EV to Revenue EV/Rev 0.44 6.42
Price to Book Value [P/B] P/B 3.55 2.40
Price to Earnings [P/E] P/E 19.62 -114.33
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.03
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -17.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.14
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.73
Interest Coverage Int. cover (Qtr) 3.60 -38.17
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -101.55 -33.75
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -24.87 248.04
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.52
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 5.14 -100.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 65.04 -28.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 104.26 -85.91
EBT Growth (1y) % EBT 1y % (Qtr) 350.27 24.10
EPS Growth (1y) % EPS 1y % (Qtr) 135.29 18.31
FCF Growth (1y) % FCF 1y % (Qtr) -12.68 118.70
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.74 30.85
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.84 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.02 0.45
Current Ratio Curr Ratio (Qtr) 1.28 1.09
Debt to Equity Ratio Debt/Equity (Qtr) 0.83 1.01
Interest Cover Ratio Int Coverage (Qtr) 3.60 -38.17
Times Interest Earned Times Interest Earned (Qtr) 3.60 -38.17
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 4.20 -65.26
EBIT Margin % EBIT Margin % (Qtr) 3.33 -79.53
EBT Margin % EBT Margin % (Qtr) 2.41 -82.47
Gross Margin % Gross Margin % (Qtr) 13.30 35.56
Net Profit Margin % Net Margin % (Qtr) 1.80 -83.18