|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11B | 2.04B | 2.04B | 2.04B | | 2.04B | 2.04B | 2.04B | | 2.04B | 2.03B | 2.01B | 1.94B | 1.81B | 1.66B | | 1.65B | | | 1.57B |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 8.48B | 6.91B | 6.67B | 2.04B | 8.11B | 7.47B | 0.52B | 2.18B | 0.52B | 6,121.48B | 0.18B | 1.61B | | | 1.59B | | | 1.98B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.53B | | | | -48.04B | | | | -43.69B | | 6,104.47B | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | | | | 1.77B | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.02B | -0.00B | 0.00B | 0.01B | 0.07B | -0.00B | | -0.01B | | | | | | | | | |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.14B | | 0.09B | | 0.11B | | | 0.12B | | | 0.11B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61B | -24.51B | 36.13B | 1.10B | 2.82B | 10.93B | 20.65B | 9.29B | 1.04B | -8.62B | -0.18B | -0.50B | -0.96B | | | 0.47B | | | -0.47B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | -24.42B | 36.15B | 1.10B | 4.59B | 10.94B | 20.72B | 9.29B | 1.04B | -8.63B | -0.12B | | 0.10B | | | 0.25B | | | -0.07B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.78B | -32.06B | 26.82B | 8.89B | 25.85B | 2.27B | 13.60B | 1.19B | 12.04B | -17.26B | -30.10B | 5.26B | 6.96B | | | 8.00B | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.78B | -32.06B | 26.82B | 8.89B | 25.85B | 2.27B | 13.60B | 1.19B | 12.04B | -17.26B | -30.10B | 5.26B | 6.96B | | | 8.00B | | 0.01B | 0.52B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | -0.06B | -0.20B | | | 0.20B | | | -0.21B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.02B | -0.01B | 0.07B | 0.18B | 0.04B | 0.20B | 0.16B | 0.51B | 0.08B | -0.67B | | 0.71B | | | 0.04B | | | -0.29B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48B | 1.97B | 1.75B | 8.52B | 2.52B | 1.98B | 1.70B | -0.32B | 2.31B | 10.01B | -3.95B | -8.45B | | | 9.38B | | | -13.24B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.25B | 0.75B | 1.14B | | 0.65B | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31B | -0.18B | -1.00B | -0.63B | 1.48B | 11.55B | -0.18B | -0.66B | -0.89B | -8.51B | 0.35B | -0.06B | -0.41B | | | 0.17B | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 1.69B | -1.55B | -0.64B | 0.38B | 0.58B | 1.25B | -0.13B | 0.16B | 0.42B | 0.84B | -0.43B | -0.42B | | | 0.90B | | 0.01B | 0.42B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38B | -0.27B | 0.37B | 0.15B | 0.11B | -0.09B | -0.22B | 0.08B | -0.41B | 0.04B | -0.07B | 0.11B | 0.22B | 0.24B | | -0.11B | | | -0.08B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.40B | -1.18B | -0.49B | 0.13B | 0.47B | 1.02B | -0.07B | 0.98B | 0.46B | 0.77B | -0.31B | -0.20B | | | 0.79B | | 0.01B | 0.50B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.03B | -0.02B | 0.03B | 0.04B | 0.09B | 0.04B | -0.01B | -0.03B | -0.01B | | | 0.04B | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 1.96B | -1.91B | -0.79B | 0.27B | 0.67B | 1.47B | -0.20B | 0.57B | 0.37B | 0.92B | -0.54B | -0.65B | | | 1.01B | | 0.01B | 0.50B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 1.96B | -1.91B | -0.79B | 0.27B | 0.67B | 1.47B | -0.20B | 0.57B | 0.37B | -1.78B | -0.68B | 0.39B | | | 0.72B | | 0.01B | 0.50B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 1.40B | -1.18B | -0.49B | 0.13B | 0.46B | 1.01B | -0.09B | 0.58B | 0.43B | -2.40B | -0.29B | -0.22B | 9.14B | | -0.06B | 10.48B | 0.01B | 12.26B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 1.40B | -1.18B | -0.49B | 0.13B | 0.46B | 1.01B | -0.09B | 0.58B | 0.43B | -2.40B | -0.29B | -0.22B | 9.14B | | -0.06B | 10.48B | 0.01B | 12.26B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.69 | -0.58 | -0.24 | 0.06 | 0.23 | 0.50 | -0.05 | 0.28 | 0.21 | -1.19 | -0.15 | -0.12 | 5.50 | | -0.03 | 6.43 | 0.00 | 7.89 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.34 | 735.19 | -617.44 | -256.65 | 65.65 | 242.26 | 531.72 | -48.85 | 302.34 | 226.59 | -0.00B | -153.03 | -113.41 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.03B | 2.01B | 1.94B | 1.88B | 1.66B | 1.66B | 1.63B | 1.63B | 1.63B | 1.55B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3,000.00B | 3,000.00B | 3,000.00B | 3,000.00B | 3,000.00B | 3,000.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.78B | -32.06B | 26.82B | 8.89B | 25.85B | 2.27B | 13.60B | 1.19B | 12.04B | -17.26B | -30.10B | 5.26B | 6.96B | | | 8.00B | | 0.01B | 0.52B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | 1.52B | -1.52B | -0.67B | -0.50B | 0.00B | 0.56B | -0.15B | 0.49B | -0.51B | -0.22B | -0.06B | 0.08B | | | -0.22B | | | 0.09B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -95.81 | -15.89 | -23.88 | -23.58 | 28.75 | -14.94 | -17.89 | -60.75 | -248.25 | 10.46 | -8.59 | -26.60 | -53.45 | | | -12.22 | | | -17.91 |